Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,718Cr
Rev Gr TTM
Revenue Growth TTM
94.17%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ONIXSOLAR
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -100.0 | | | | | | 5,72,500.0 | | 17,284.6 | 33,261.5 | -71.8 | 202.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 52 | 23 | 44 | 44 | 2 | 45 |
Operating Profit Operating ProfitCr |
| | | -1,600.0 | | -23.1 | 38.5 | 9.1 | 2.6 | 2.7 | -1.4 | 88.5 | 36.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 0 | 0 | 6 | 1 | 1 | -1 | 14 | 26 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -125.0 | -104.9 | 37.5 | 253.7 | 144.4 | 207.1 | 3,230.0 | 1.6 | 2,225.0 | -606.7 | 129.6 | 3,910.9 |
| | | -2,000.0 | | 15.4 | 115.4 | 10.9 | 2.8 | 2.1 | -1.8 | 89.1 | 36.5 |
| -0.4 | -0.7 | -0.9 | 3.0 | 0.2 | 0.7 | 3.0 | 3.1 | 4.9 | -3.6 | 66.9 | 125.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| 52.5 | -42.4 | 68.3 | -60.0 | -51.4 | 51.5 | -63.6 | 263.0 | -98.4 | -45.2 | 2,24,215.3 | 434.7 |
| 4 | 3 | 4 | 2 | 1 | 2 | 1 | 3 | 0 | 1 | 28 | 117 |
Operating Profit Operating ProfitCr |
| -2.0 | -14.4 | -9.6 | -28.5 | -33.7 | -32.9 | -157.7 | -94.6 | -640.6 | -4,140.5 | 3.8 | 25.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 2 | 40 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -2.4 | -242.0 | 43.9 | 48.1 | 299.1 | -300.4 | -60.3 | 161.2 | 732.0 | -90.0 | 592.3 | 2,664.3 |
| 3.8 | -9.4 | -3.1 | -4.1 | 16.6 | -22.0 | -97.1 | 16.4 | 8,744.4 | 1,603.0 | 5.0 | 25.6 |
| 0.8 | -1.1 | -0.6 | -0.3 | 0.6 | -1.2 | -2.0 | 1.2 | 10.1 | 1.0 | 7.0 | 196.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 25 |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 2 | 2 | 3 | 759 |
Current Liabilities Current LiabilitiesCr | 4 | 4 | 5 | 5 | 3 | 3 | 3 | 6 | 1 | 0 | 34 | 21 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 6 | 5 | 7 | 6 | 5 | 5 | 5 | 7 | 4 | 4 | 39 | 804 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -6 | 3 | 17 | -739 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 1 | -19 | 1 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -1 | 0 | 739 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 3 | -2 | |
| -168.7 | -21.1 | 133.8 | 83.7 | -96.3 | 168.0 | -39.0 | 449.4 | -293.7 | 1,523.1 | 1,185.5 | -1,838.3 |
CFO To EBITDA CFO To EBITDA% | 314.6 | -13.8 | 43.8 | 11.9 | 47.5 | 112.5 | -24.0 | -77.8 | 4,008.6 | -589.7 | 1,552.8 | -1,861.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 3 | 4 | 2 | 5 | 2 | 1 | 2 | 2 | 6 | 12 | 62 | 1,869 |
Price To Earnings Price To Earnings | 22.1 | 0.0 | 0.0 | 0.0 | 18.5 | 0.0 | 0.0 | 9.9 | 2.7 | 55.6 | 42.4 | 46.5 |
Price To Sales Price To Sales | 0.8 | 1.8 | 0.6 | 3.0 | 3.1 | 0.8 | 4.5 | 1.6 | 285.0 | 1,167.0 | 2.1 | 11.9 |
Price To Book Price To Book | 1.5 | 1.9 | 1.3 | 2.5 | 1.2 | 0.5 | 1.4 | 1.5 | 1.5 | 3.0 | 11.5 | 2.4 |
| -59.8 | -17.4 | -10.9 | -13.3 | -12.9 | -5.6 | -5.0 | -1.8 | -40.8 | -14.7 | 54.0 | 47.0 |
Profitability Ratios Profitability Ratios |
| 10.6 | 4.5 | 0.8 | 11.7 | 16.1 | 0.8 | 13.3 | -1.3 | 54.0 | -467.2 | 10.0 | 31.5 |
| -2.0 | -14.4 | -9.6 | -28.5 | -33.7 | -32.9 | -157.7 | -94.6 | -640.6 | -4,140.5 | 3.8 | 25.3 |
| 3.8 | -9.4 | -3.1 | -4.1 | 16.6 | -22.0 | -97.1 | 16.4 | 8,744.4 | 1,603.0 | 5.0 | 25.6 |
| 8.0 | -5.4 | -3.3 | -3.2 | 5.1 | -8.3 | -14.0 | 21.5 | 54.9 | 6.5 | 28.1 | 5.1 |
| 6.5 | -10.2 | -6.2 | -3.3 | 6.2 | -14.1 | -29.1 | 15.1 | 55.7 | 5.3 | 26.9 | 5.1 |
| 2.6 | -3.9 | -1.7 | -1.0 | 2.5 | -5.2 | -8.4 | 3.4 | 44.9 | 5.2 | 3.7 | 5.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Onix Solar Energy Limited (formerly **ABC Gas (International) Limited**) is an Indian listed entity undergoing a high-velocity strategic transformation. Following its acquisition by **Onix Renewable Limited** in **2024**, the company has pivoted from legacy metal and gas trading to becoming a vertically integrated player in the renewable energy sector. The company is currently scaling its manufacturing capacity, expanding its EPC (Engineering, Procurement, and Construction) footprint, and restructuring its capital base to align with its new identity as a solar infrastructure specialist.
---
### Strategic Pivot and Vertical Integration Roadmap
The company has transitioned from a trading-heavy model to a manufacturing-led strategy designed to capture value across the solar ecosystem.
* **Phase 1: Trading & Assembly (Current):** Active trading of **solar modules**, **solar cells**, and related components.
* **Phase 2: Manufacturing Expansion:** Through its subsidiary, the company has entered active manufacturing. It currently operates a **100 MW** capacity for **Mono PERC** solar modules.
* **Phase 3: Backward Integration (Targeted):** The company is implementing a strategy to manufacture **solar module components** and **solar cells** internally. This is intended to reduce dependency on external vendors and insulate the company from global supply chain volatility.
* **Phase 4: Downstream Asset Development:** Aiming to enter the **Solar IPP (Independent Power Producer)** segment and solar asset development to generate long-term recurring revenue.
### Manufacturing Capabilities and Infrastructure
Onix Solar is aggressively upgrading its technological stack to remain competitive in a rapidly evolving market.
| Facility/Project | Capacity | Technology | Status |
| :--- | :--- | :--- | :--- |
| **Current Module Line** | **100 MW** | **Mono PERC** | Operational |
| **Proposed Module Plant** | **1,200 MW** | **TOPCON** | Planning/Implementation |
| **Proposed Cell Plant** | **1,200 MW** | **TOPCON** | Planning/Implementation |
* **Technological Shift:** The company is focusing on **TOPCON** (Tunnel Oxide Passivated Contact) technology, which offers higher efficiency than traditional PERC cells.
* **Geographic Hub:** The company shifted its registered office to **Gujarat** in **2024** to be closer to India’s primary renewable energy hub and leverage regional industrial incentives.
* **Ancillary Products:** The company’s Memorandum of Association (MOA) has been expanded to include **solar inverters**, **energy storage systems (ESS)**, **EV chargers**, **solar water pumps**, and **solar street lights**.
### Corporate Structure and Key Leadership
The company operates as the listed vehicle for the broader **Onix** renewable ecosystem.
* **Promoter Entity:** **Onix Renewable Limited** (holds a dominant stake and provides the "Onix" brand via NOC).
* **Key Subsidiary:** **Nexgenix Solar Manufacturing Private Limited** (formerly Onix Tech Renewable Private Limited) is a **Wholly Owned Subsidiary (WOS)** and the primary manufacturing arm.
* **Management:** Led by **Mr. Nikhil Savaliya (Managing Director)**, who brings over **11 years** of experience in the electrical and solar industries.
* **Governance:** **M/s H. Togadiya and Associates** serve as Secretarial Auditors for a 5-year term (**FY 2025-26 to 2029-30**).
### Financial Performance and Capital Transformation
The company’s financials reflect a transition from a dormant legacy business to a high-growth industrial entity.
| Metric (Standalone) | FY 2025 (Audited) | FY 2024 (Audited) | FY 2023 (Audited) |
| :--- | :--- | :--- | :--- |
| **Revenue Trend** | **Significant Growth** | Minimal | Minimal |
| **Primary Income Source** | **EPC Sales & Solar Trading** | Asset Sales | Asset Sales |
| **Debt-to-Equity** | Increasing (Working Cap) | N/A | **0.33** |
| **Contingent Liabilities** | **Zero** (as of Oct 2025) | N/A | N/A |
**Key Financial Drivers:**
* **Operational Turnaround:** FY 2025 marked the first year of significant operational profitability driven by the commissioning of solar projects in Gujarat under the **PM-KUSUM scheme**.
* **Order Book:** Secured a landmark **₹148.80 Crore** contract in **December 2025** from **Vikran Engineering Limited** for **Non-DCR TOPCON 620 WP** Solar Modules.
* **Strategic Investment:** Proposed **₹50 Crore** investment for a **24%** stake in **NOPL Pace Green Energy Private Limited** to deepen downstream project participation.
### Capital Raising and SEBI Compliance Strategy
To fund its **₹1,200 MW** expansion and meet regulatory norms, the company has executed several major capital actions:
* **Preferential Allotment (Oct 2025):** Issued shares worth **₹488.77 Crore** at **₹264/share** via a share swap to acquire **Nexgenix Solar Manufacturing**.
* **Rights Issue (Mar 2026):** Allotted **4,576,305 shares** at **₹546/share** (including a **₹536 premium**) to raise **₹250 Crore** for machinery and working capital.
* **Authorized Capital Expansion:** Increased from **₹27 Crore** to **₹47 Crore** in **January 2026** to accommodate growth.
* **Minimum Public Shareholding (MPS) Compliance:** As of **February 2026**, the Promoter held **91.72%** of equity. To meet the SEBI-mandated **25%** public float, Promoters **voluntarily forwent their entitlement** in the **₹250 Crore** Rights Issue to facilitate dilution.
### Risk Profile and Mitigation Factors
Investors should note the following risks associated with the company’s rapid scaling and historical compliance record:
**1. Operational & Concentration Risks**
* **Geographic Risk:** Operations are heavily concentrated in **Gujarat**, making the company sensitive to regional policy shifts or localized disruptions.
* **Supply Chain:** High dependency on a limited pool of suppliers without long-term contracts.
* **Insurance Gap:** The company currently maintains **no insurance coverage** for business assets or transit, representing a significant risk of total loss in unforeseen events.
**2. Governance & Regulatory History**
* **Compliance Lapses:** Historical instances of non-compliance regarding **Board Composition** (missing Independent and Women Directors) and delays in appointing **KMPs** (CFO, CS).
* **Internal Controls:** Auditors previously noted **material weaknesses** in financial controls, specifically regarding the recovery of trade receivables and a **₹3.19 crore** write-off in FY23.
* **Surveillance:** The stock is currently under **ESM Stage 2** surveillance on the BSE, indicating high volatility or regulatory monitoring.
**3. Execution & Market Risks**
* **Scaling Risk:** The jump from **100 MW** to **1,200 MW** requires flawless execution in machinery procurement and commissioning.
* **Technology Obsolescence:** Rapid shifts in solar cell chemistry require constant reinvestment.
* **Brand Risk:** The "Onix" trademark is not owned by the company but used via an **NOC** from the Promoter, which is revocable.
### Investment Summary
Onix Solar Energy Limited represents a high-conviction pivot into the Indian renewable energy manufacturing space. While the company boasts a strong order book (**₹148.80 Cr**) and a clear path toward **1.2 GW TOPCON** capacity, it remains in a transitional phase. The success of the investment depends on the company’s ability to normalize its governance standards, successfully dilute promoter holding to meet **MPS** requirements, and execute its backward integration strategy to protect margins against global competition.