| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -100.0 | 100.0 | -71.4 | -100.0 | -100.0 | |||||||
| 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | |
| 0 | -3 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | -3 | |
OPM OPM% | 98.6 | 88.0 | 89.3 | 87.5 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | -3 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | -3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -3 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | |
Growth YoY PAT Growth YoY% | -100.0 | -5,360.0 | 99.8 | -1,100.0 | 112.9 | 145.4 | 433.3 | -70.2 | -97.1 | -440.0 | -817.5 | |
NPM NPM% | 74.3 | 68.0 | 71.4 | 77.5 | ||||||||
| 0.0 | -0.3 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | -0.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -100.0 | 100.0 | -71.4 | -100.0 | -100.0 | |||||||
| 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | |
| 0 | -3 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | -3 | |
OPM OPM% | 98.6 | 88.0 | 89.3 | 87.5 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | -3 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | -3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -3 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | |
Growth YoY PAT Growth YoY% | -100.0 | -5,360.0 | 99.8 | -1,100.0 | 112.9 | 145.4 | 433.3 | -70.2 | -97.1 | -440.0 | -817.5 | |
NPM NPM% | 74.3 | 68.0 | 71.4 | 77.5 | ||||||||
| 0.0 | -0.3 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | -0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 1 | 4 | 1 | 6 | 2 | 39 | 0 | 0 | 2 | 1 | 0 |
Growth Revenue Growth% | 727.4 | -19.7 | 383.9 | -77.2 | 588.1 | -62.9 | 1,667.5 | -99.0 | -100.0 | -49.5 | -83.7 | |
| 1 | 1 | 4 | 1 | 6 | 2 | 39 | 0 | 3 | 0 | 0 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 2 | 1 | -3 | |
OPM OPM% | -2.2 | -8.2 | -2.1 | -2.5 | -0.8 | -1.5 | -0.1 | -8.1 | 88.0 | 62.5 | -710.0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 2 | 1 | -3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 1 | 1 | -3 |
Growth PAT Growth% | 39.4 | 9.8 | 487.3 | 40.4 | -31.5 | 5.1 | 215.1 | -61.9 | -6,217.3 | 147.8 | -58.9 | -248.6 |
NPM NPM% | 0.6 | 0.8 | 1.0 | 6.0 | 0.6 | 1.7 | 0.3 | 10.9 | 69.1 | 56.3 | -680.0 | |
| 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | 0.1 | 0.1 | -0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 1 | 4 | 1 | 6 | 2 | 39 | 0 | 0 | 2 | 1 | 0 |
Growth Revenue Growth% | 727.4 | -19.7 | 383.9 | -77.2 | 588.1 | -62.9 | 1,667.5 | -99.0 | -100.0 | -49.5 | -83.7 | |
| 1 | 1 | 4 | 1 | 6 | 2 | 39 | 0 | 3 | 0 | 0 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 2 | 1 | -3 | |
OPM OPM% | -2.2 | -8.2 | -2.1 | -2.5 | -0.8 | -1.5 | -0.1 | -8.1 | 88.0 | 62.5 | -710.0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 2 | 1 | -3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 1 | 1 | -3 |
Growth PAT Growth% | 39.4 | 9.8 | 487.3 | 40.4 | -31.5 | 5.1 | 215.1 | -61.9 | -6,217.3 | 147.8 | -58.9 | -248.6 |
NPM NPM% | 0.6 | 0.8 | 1.0 | 6.0 | 0.6 | 1.7 | 0.3 | 10.9 | 69.1 | 56.3 | -680.0 | |
| 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | 0.1 | 0.1 | -0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -4 | -7 | -6 | -5 |
| 1 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | ||
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 6 | 4 | 7 | 4 | 4 | 4 | 5 | 5 | 2 | 4 | 4 | |
| 6 | 4 | 7 | 4 | 4 | 4 | 5 | 5 | 2 | 4 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 6 | 4 | 7 | 4 | 4 | 4 | 5 | 5 | 2 | 4 | 4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -4 | -7 | -6 | -5 |
| 1 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | ||
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 6 | 4 | 7 | 4 | 4 | 4 | 5 | 5 | 2 | 4 | 4 | |
| 6 | 4 | 7 | 4 | 4 | 4 | 5 | 5 | 2 | 4 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 6 | 4 | 7 | 4 | 4 | 4 | 5 | 5 | 2 | 4 | 4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
CFO To PAT CFO To PAT% | -86,724.2 | 18,249.3 | -579.0 | 189.7 | -140.4 | -34.3 | 4.2 | 54.9 | -0.2 | -27.8 | 101.8 |
CFO To EBITDA CFO To EBITDA% | 23,314.8 | -1,804.5 | 270.3 | -448.4 | 99.7 | 38.4 | -8.5 | -73.7 | -0.2 | -21.8 | 91.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
CFO To PAT CFO To PAT% | -86,724.2 | 18,249.3 | -579.0 | 189.7 | -140.4 | -34.3 | 4.2 | 54.9 | -0.2 | -27.8 | 101.8 |
CFO To EBITDA CFO To EBITDA% | 23,314.8 | -1,804.5 | 270.3 | -448.4 | 99.7 | 38.4 | -8.5 | -73.7 | -0.2 | -21.8 | 91.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 14 | 4 | 8 | 4 | 15 | 6 | 5 | 7 | 11 | 13 | ||
Price To Earnings Price To Earnings | 150.0 | 77.5 | 220.0 | 99.3 | 126.2 | 13.4 | 4.9 | 21.2 | ||||
Price To Sales Price To Sales | 15.7 | 4.4 | 1.3 | 1.6 | 0.4 | 11.8 | 3.5 | 11.9 | 33.3 | |||
Price To Book Price To Book | 0.3 | 1.0 | 1.8 | 0.8 | 3.3 | 0.1 | 2.8 | 2.1 | 3.0 | 3.5 | ||
EV To EBITDA EV To EBITDA | -208.1 | -186.9 | -157.3 | -106.2 | -251.8 | -179.1 | -1.7 | 4.2 | 19.2 | -4.9 | ||
GPM GPM% | 21.3 | 13.8 | 0.4 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |||
OPM OPM% | -2.2 | -8.2 | -2.1 | -2.5 | -0.8 | -1.5 | -0.1 | -8.1 | 88.0 | 62.5 | -710.0 | |
NPM NPM% | 0.6 | 0.8 | 1.0 | 6.0 | 0.6 | 1.7 | 0.3 | 10.9 | 69.1 | 56.3 | -680.0 | |
ROCE ROCE% | 0.1 | 0.2 | 1.3 | 1.7 | 1.1 | 1.1 | 3.5 | 1.3 | -152.6 | 51.9 | 17.7 | 17.7 |
ROE ROE% | 0.1 | 0.1 | 0.9 | 1.2 | 0.8 | 0.8 | 2.6 | 1.0 | -152.6 | 42.2 | 14.3 | 14.3 |
ROA ROA% | 0.1 | 0.1 | 0.5 | 1.2 | 0.8 | 0.8 | 2.6 | 1.0 | -149.0 | 33.1 | 12.3 | 12.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 14 | 4 | 8 | 4 | 15 | 6 | 5 | 7 | 11 | 13 | ||
Price To Earnings Price To Earnings | 150.0 | 77.5 | 220.0 | 99.3 | 126.2 | 13.4 | 4.9 | 21.2 | ||||
Price To Sales Price To Sales | 15.7 | 4.4 | 1.3 | 1.6 | 0.4 | 11.8 | 3.5 | 11.9 | 33.3 | |||
Price To Book Price To Book | 0.3 | 1.0 | 1.8 | 0.8 | 3.3 | 0.1 | 2.8 | 2.1 | 3.0 | 3.5 | ||
EV To EBITDA EV To EBITDA | -208.1 | -186.9 | -157.3 | -106.2 | -251.8 | -179.1 | -1.7 | 4.2 | 19.2 | -4.9 | ||
GPM GPM% | 21.3 | 13.8 | 0.4 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |||
OPM OPM% | -2.2 | -8.2 | -2.1 | -2.5 | -0.8 | -1.5 | -0.1 | -8.1 | 88.0 | 62.5 | -710.0 | |
NPM NPM% | 0.6 | 0.8 | 1.0 | 6.0 | 0.6 | 1.7 | 0.3 | 10.9 | 69.1 | 56.3 | -680.0 | |
ROCE ROCE% | 0.1 | 0.2 | 1.3 | 1.7 | 1.1 | 1.1 | 3.5 | 1.3 | -152.6 | 51.9 | 17.7 | 17.7 |
ROE ROE% | 0.1 | 0.1 | 0.9 | 1.2 | 0.8 | 0.8 | 2.6 | 1.0 | -152.6 | 42.2 | 14.3 | 14.3 |
ROA ROA% | 0.1 | 0.1 | 0.5 | 1.2 | 0.8 | 0.8 | 2.6 | 1.0 | -149.0 | 33.1 | 12.3 | 12.3 |
Documents — Ontic Finserve Ltd