

| Quarter | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 0 | 1 | 0 | 1 | 0 | 1 | 5 | 14 | 8 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -22.1 | -100.0 | -91.5 | 1.0 | 53.6 | 812.1 | 57.0 | -100.0 | -100.0 | |||
| 11 | 0 | 1 | 0 | 1 | 0 | 1 | 4 | 12 | 6 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 0 | 0 | |
OPM OPM% | 1.3 | 11.5 | 13.4 | 12.8 | 19.2 | 11.0 | 28.0 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 75.0 | -14.3 | 21.4 | 0.0 | -29.4 | -12.5 | 1,900.0 | 1,966.7 | -22.5 | 36.3 | -77.4 | -103.5 |
NPM NPM% | 1.3 | 17.7 | 12.4 | 161.1 | 32.3 | 13.7 | 28.0 | |||||
| 0.2 | 0.0 | 0.2 | 0.0 | 0.2 | 0.0 | 0.3 | 2.5 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 258 | 69 | 48 | 24 | 24 | 15 | 1 | 1 | 1 | 14 | 8 | 0 |
Growth Revenue Growth% | -73.2 | -30.4 | -49.7 | 0.9 | -39.6 | -93.5 | 1.4 | 53.0 | 813.9 | -39.8 | -100.0 | |
| 258 | 69 | 48 | 24 | 24 | 15 | 1 | 1 | 1 | 12 | 6 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | |
OPM OPM% | 0.1 | 0.4 | 0.4 | 0.3 | 0.2 | 0.5 | 2.4 | 5.9 | 6.6 | 11.1 | 27.0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 4 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 3 | 0 |
Growth PAT Growth% | -30.6 | -3.3 | -66.1 | 14.6 | 7.0 | 47.3 | -39.1 | 4,659.9 | -19.5 | 46.1 | -87.5 | |
NPM NPM% | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.4 | 8.3 | 5.0 | 155.3 | 13.7 | 33.2 | |
| 0.4 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 3.4 | 2.7 | 4.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Reserves ReservesCr | 23 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 26 | 27 | 30 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 28 | 30 | 31 | 31 | 31 | 31 | 31 | 31 | 33 | 35 | 38 | |
| 1 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 14 | 22 | 16 | |
| 28 | 27 | 28 | 28 | 28 | 28 | 28 | 27 | 19 | 12 | 22 | |
| 28 | 30 | 31 | 31 | 31 | 31 | 31 | 31 | 33 | 35 | 38 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | -2 | 1 | 0 | 0 | 0 | 0 | -16 | -8 | -7 | 8 | |
| -3 | 0 | -1 | 0 | 0 | 0 | 0 | 18 | 8 | 7 | -8 | |
| 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | -2 | 1 | 0 | 0 | 0 | 0 | -16 | -8 | -7 | 8 |
CFO To PAT CFO To PAT% | 1,366.1 | -1,518.3 | 393.3 | 1,088.5 | -40.3 | -490.5 | -213.4 | -33,141.7 | -354.9 | -358.6 | 305.7 |
CFO To EBITDA CFO To EBITDA% | 699.8 | -769.6 | 241.9 | 606.1 | -43.2 | -354.5 | -743.7 | -28,208.5 | -8,305.5 | -443.1 | 375.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 16 | 11 | 8 | 8 | 8 | 8 | 15 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 126.3 | 279.2 | 157.1 | 137.5 | 91.7 | 160.7 | 6.4 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.3 | 0.5 | 0.3 | 0.5 | 7.8 | 8.0 | 9.9 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | -0.1 | -0.1 | 77.8 | 144.7 | 159.7 | 100.7 | 329.6 | 134.8 | 150.2 | 0.0 | 0.0 |
GPM GPM% | 0.4 | 1.0 | 1.3 | 2.0 | 1.9 | 2.4 | 29.8 | 21.5 | 17.9 | 13.3 | 29.0 |
OPM OPM% | 0.1 | 0.4 | 0.4 | 0.3 | 0.2 | 0.5 | 2.4 | 5.9 | 6.6 | 11.1 | 27.0 |
NPM NPM% | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.4 | 8.3 | 5.0 | 155.3 | 13.7 | 33.2 |
ROCE ROCE% | 1.1 | 0.7 | 0.6 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 7.2 | 6.7 | 9.7 |
ROE ROE% | 0.7 | 0.4 | 0.4 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 7.1 | 5.4 | 7.3 |
ROA ROA% | 0.7 | 0.4 | 0.4 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 7.1 | 5.3 | 7.2 |