Login
Home
Charts
Search
Watchlist
Products

Optimus Finance Ltd

OPTIFIN·BSE
16.51+19.99%Tue, 22 Sept '26 15:55

Optimus Finance Ltd

OPTIFIN
BSE
16.51
+19.99%
|Tue, 22 Sept '26 15:55
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
123Cr
Close
Close Price
16.51
Industry
Industry
NBFC - Others
PE
Price To Earnings
21.44
PS
Price To Sales
0.60
Revenue
Revenue
206Cr
Rev Gr TTM
Revenue Growth TTM
30.29%
PAT Gr TTM
PAT Growth TTM
-2.26%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
252637403637454046445660
Growth YoY
Revenue Growth YoY%
-13.39.348.084.744.242.721.40.327.917.324.451.3
Expenses
ExpensesCr
232237363333423642405356
Operating Profit
Operating ProfitCr
241344344335
OPM
OPM%
8.414.21.58.69.810.76.69.78.07.65.67.8
Other Income
Other IncomeCr
004011001120
Interest Expense
Interest ExpenseCr
001111111112
Depreciation
DepreciationCr
000000001111
PBT
PBTCr
133333233233
Tax
TaxCr
000000001010
PAT
PATCr
133223223222
Growth YoY
PAT Growth YoY%
-38.751.495.855.183.210.4-26.96.127.1-29.713.6-9.9
NPM
NPM%
5.010.37.65.76.37.94.56.16.34.84.23.6
EPS
EPS
-0.10.20.00.20.20.00.20.20.20.20.20.2
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
252637403637454046445660
Growth YoY
Revenue Growth YoY%
-13.39.348.084.744.242.721.40.327.917.324.451.3
Expenses
ExpensesCr
232237363333423642405356
Operating Profit
Operating ProfitCr
241344344335
OPM
OPM%
8.414.21.58.69.810.76.69.78.07.65.67.8
Other Income
Other IncomeCr
004011001120
Interest Expense
Interest ExpenseCr
001111111112
Depreciation
DepreciationCr
000000001111
PBT
PBTCr
133333233233
Tax
TaxCr
000000001010
PAT
PATCr
133223223222
Growth YoY
PAT Growth YoY%
-38.751.495.855.183.210.4-26.96.127.1-29.713.6-9.9
NPM
NPM%
5.010.37.65.76.37.94.56.16.34.84.23.6
EPS
EPS
-0.10.20.00.20.20.00.20.20.20.20.20.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2153660325370100110158186206
Growth
Revenue Growth%
-66.1512.7146.167.4-47.067.131.143.29.644.017.530.3
Expenses
ExpensesCr
313345628476491102144172192
Operating Profit
Operating ProfitCr
012446698141415
OPM
OPM%
-8.78.56.46.511.111.29.09.37.68.87.57.2
Other Income
Other IncomeCr
000111124244
Interest Expense
Interest ExpenseCr
001111122344
Depreciation
DepreciationCr
000001111222
PBT
PBTCr
012434589111212
Tax
TaxCr
000000011122
PAT
PATCr
012434578101010
Growth
PAT Growth%
67.6312.0105.5123.3-23.330.930.059.711.316.81.7-2.3
NPM
NPM%
-15.35.34.45.98.56.76.67.47.56.15.34.6
EPS
EPS
-0.10.20.20.30.30.40.50.80.10.80.80.8
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2153660325370100110158186206
Growth
Revenue Growth%
-66.1512.7146.167.4-47.067.131.143.29.644.017.530.3
Expenses
ExpensesCr
313345628476491102144172192
Operating Profit
Operating ProfitCr
012446698141415
OPM
OPM%
-8.78.56.46.511.111.29.09.37.68.87.57.2
Other Income
Other IncomeCr
000111124244
Interest Expense
Interest ExpenseCr
001111122344
Depreciation
DepreciationCr
000001111222
PBT
PBTCr
012434589111212
Tax
TaxCr
000000011122
PAT
PATCr
012434578101010
Growth
PAT Growth%
67.6312.0105.5123.3-23.330.930.059.711.316.81.7-2.3
NPM
NPM%
-15.35.34.45.98.56.76.67.47.56.15.34.6
EPS
EPS
-0.10.20.20.30.30.40.50.80.10.80.80.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
46666667777
Reserves
ReservesCr
-146810111423315059
Current Liabilities
Current LiabilitiesCr
1466111618312747
Non Current Liabilities
Non Current LiabilitiesCr
0237733136
Total Liabilities
Total LiabilitiesCr
31826324851588494148194
Current Assets
Current AssetsCr
3151382429386163118
Non Current Assets
Non Current AssetsCr
031323252220233130
Total Assets
Total AssetsCr
31826324851588494148194
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
46666667777
Reserves
ReservesCr
-146810111423315059
Current Liabilities
Current LiabilitiesCr
1466111618312747
Non Current Liabilities
Non Current LiabilitiesCr
0237733136
Total Liabilities
Total LiabilitiesCr
31826324851588494148194
Current Assets
Current AssetsCr
3151382429386163118
Non Current Assets
Non Current AssetsCr
031323252220233130
Total Assets
Total AssetsCr
31826324851588494148194

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-1-7-42-530-1-9-10-17
Investing Cash Flow
Investing Cash FlowCr
-1-1-3-3-2-22-20-6-4
Financing Cash Flow
Financing Cash FlowCr
112417-1-2472612
Net Cash Flow
Net Cash FlowCr
-14-300001-210-9
Free Cash Flow
Free Cash FlowCr
-1-9-52-123-1-2-10-15
CFO To PAT
CFO To PAT%
295.2-954.5-243.756.8-180.492.1-6.8-11.8-104.7-104.2-174.7
CFO To EBITDA
CFO To EBITDA%
520.7-592.0-167.351.7-138.854.9-5.0-9.3-103.6-71.7-121.8
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-1-7-42-530-1-9-10-17
Investing Cash Flow
Investing Cash FlowCr
-1-1-3-3-2-22-20-6-4
Financing Cash Flow
Financing Cash FlowCr
112417-1-2472612
Net Cash Flow
Net Cash FlowCr
-14-300001-210-9
Free Cash Flow
Free Cash FlowCr
-1-9-52-123-1-2-10-15
CFO To PAT
CFO To PAT%
295.2-954.5-243.756.8-180.492.1-6.8-11.8-104.7-104.2-174.7
CFO To EBITDA
CFO To EBITDA%
520.7-592.0-167.351.7-138.854.9-5.0-9.3-103.6-71.7-121.8

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
101598111318446715889123
Price To Earnings
Price To Earnings
20.18.94.86.86.46.79.712.827.115.321.4
Price To Sales
Price To Sales
4.31.10.20.10.30.20.30.40.61.00.50.6
Price To Book
Price To Book
4.11.70.80.60.70.80.91.41.72.81.31.9
EV To EBITDA
EV To EBITDA
-47.212.45.73.65.03.43.95.19.712.08.69.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.011.932.036.328.935.038.232.1
OPM
OPM%
-8.78.56.46.511.111.29.09.37.68.87.57.2
NPM
NPM%
-15.35.34.45.98.56.76.67.47.56.15.34.6
ROCE
ROCE%
-6.69.513.923.418.121.423.826.220.917.714.814.8
ROE
ROE%
-14.78.313.826.617.921.723.723.921.116.814.714.7
ROA
ROA%
-11.64.46.211.25.67.07.98.88.86.55.05.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
101598111318446715889123
Price To Earnings
Price To Earnings
20.18.94.86.86.46.79.712.827.115.321.4
Price To Sales
Price To Sales
4.31.10.20.10.30.20.30.40.61.00.50.6
Price To Book
Price To Book
4.11.70.80.60.70.80.91.41.72.81.31.9
EV To EBITDA
EV To EBITDA
-47.212.45.73.65.03.43.95.19.712.08.69.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.011.932.036.328.935.038.232.1
OPM
OPM%
-8.78.56.46.511.111.29.09.37.68.87.57.2
NPM
NPM%
-15.35.34.45.98.56.76.67.47.56.15.34.6
ROCE
ROCE%
-6.69.513.923.418.121.423.826.220.917.714.814.8
ROE
ROE%
-14.78.313.826.617.921.723.723.921.116.814.714.7
ROA
ROA%
-11.64.46.211.25.67.07.98.88.86.55.05.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Optimus Finance began life as a small lending firm in Gujarat, but its real story started in 2015 when it created a subsidiary to trade base oils - the raw material for lubricants - and turned itself into the holding company at the centre of a cross-border industrial group. Today, the Vadodara-based entity is a listed NBFC that does very little lending of its own; instead, it holds controlling stakes in operating businesses that manufacture, trade, and distribute lubricants across the Middle East and Africa, with a newly planted flag in Indian real estate. The recurring pattern is a lean parent that parks its capital in subsidiaries and lets them run, building each new leg on the cash flows and market knowledge of the one before. # Business segments Three engines at different stages - a cross-border lubricants platform that generates nearly all the group’s substance, a legacy NBFC book that now mostly holds the stake in that platform, and a real-estate venture that has yet to begin. ## 1. Lubricants and base oils: the group’s operating business **The group sources raw materials from India, blends them into finished lubricants in the UAE and Kenya, and sells across the Middle East and Africa - a single integrated chain from import to factory to customer.** - **Sourcing hub in India** - Maximus International Limited, the listed Indian subsidiary, imports and exports lubricant oils and different types of base oils, acting as the group’s merchant-exporter and raw-material nerve centre. - **Dedicated sales arms in the region** - Maximus Global FZE in Sharjah markets and trades the products across the Middle East and Africa, while MX Africa Limited in Nairobi handles sales and distribution in East Africa, reaching customers in Uganda, Tanzania, and Rwanda. - **Products for factories and fleets** - the output spans automotive, industrial, and specialty lubricants that go into metalworking, refrigeration, electrical systems, paint, and ink industries, so the customer base is spread across multiple industries. ## 2. Financing and investment: the holding-company core **The NBFC licence is the legal shell that holds the group’s crown jewel - a controlling stake in the lubricants subsidiary worth far more on the market than on the parent’s books.** - **Loans are small and mostly internal** - the standalone loan book stood at ₹6.26 crore as of March 2025, with over a third of that extended to related parties within the group, so credit risk is largely circular. The company used to run a retail vehicle-loan business but discontinued it, leaving a portfolio that management describes as carrying minimal loss risk. - **The real asset is the MIL stake** - OFL holds 78.33 crore equity shares in its listed subsidiary Maximus International Limited, carried on the books at ₹6.51 crore but with a market value of ₹79.04 crore as of March 2025, meaning the balance sheet understates the parent’s true economic interest by a factor of roughly twelve. - **Lean by design** - the NBFC operates with almost no staff (just two permanent employees as of FY23) and funds itself partly through modest borrowings, including an unsecured loan of ₹21.39 lakh from another finance company at 8.5%. - **Trading adds a side income** - the company also buys and sells marketable securities and mutual fund units, holding shares as inventory, which gives the parent a small, opportunistic revenue stream beyond dividends from its subsidiaries. ## 3. Real estate and infrastructure: the option on tomorrow **A wholly owned subsidiary was incorporated in July 2024 to enter property and construction, but as of that date it had not yet started any activity - it is a shell with a mandate.** - **Incorporated to diversify** - Maximus Infra Ventures Limited was set up to pursue residential and commercial real estate as well as infrastructure and construction opportunities, adding a third leg to a group that already spans finance and lubricants. - **Clean structure, no history** - OFL holds 100% of the subsidiary’s equity (10,000 shares subscribed in cash), and the entity is registered in Gujarat with an authorised capital of ₹1 lakh, but operations had not commenced as of mid-2024. # Group structure and partners **The group is a pyramid of wholly or majority-owned subsidiaries stretching from Gujarat to the UAE and Kenya, with a promoter holding company at the top and no joint ventures anywhere.** - **Promoter and listing** - Sukruti Infratech Private Limited owns 53.89% of OFL, which is itself listed on the BSE main board after migrating from the SME platform in 2019. - **The lubricants chain** - OFL holds a controlling stake in BSE-listed Maximus International Limited, which in turn owns 100% of the UAE trading hub Maximus Global FZE and the Kenyan sales arm MX Africa Limited; those two entities each own a manufacturing subsidiary - Maximus Lubricants LLC in Ras Al Khaimah and Quantum Lubricants (E.A.) Limited in Nairobi, both wholly owned subsidiaries. - **No shared control** - the group has no joint ventures or associate companies, so all decision-making and economic interest runs through the wholly owned or majority-held chain. - **Capital history** - the equity base was expanded through a warrant conversion in January 2023 that brought in ten non-promoter strategic investors, and a stock split in March 2025 sub-divided shares from a face value of ₹10 to ₹1 each.

Documents — Optimus Finance Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/ppazvqp7a54w3n8wo2vmr9w8.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/2hi9j44lstn6w9nvqjicmnd7.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/4rbg4hvaotmkwakxuck7tav4.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/7cmfqe4cq7nvfyv30689zm7v.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/da9lw4ssydjlwvzol63mc22w.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/9v4g8gtphqmkw1gnshnhhiqc.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/s8a7z6ncn595eq7onrphsbu7.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/bkdcxegojyczggcagx5armu5.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/r4e8k6pcpbdrcf2j1trfwlb3.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/3ghmeaoawpaj39vn5ys1n25n.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/snfp3iv1imfuzupwg9f6ynkh.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/jxpmx0akvstdiauy6myq3di1.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/tsqzizdopncfw4mu1y6yxbaz.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/xuiyeggprdxjsb01sqikfnn6.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/ksve91ywq6adck5pl6srx3zj.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/jft7jxhn517emkpgci2mwuha.pdf