Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Optimus Finance Ltd

OPTIFIN
BSE
11.98
0.42%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Optimus Finance Ltd

OPTIFIN
BSE
11.98
0.42%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
90Cr
Close
Close Price
11.98
Industry
Industry
NBFC - Others
PE
Price To Earnings
15.97
PS
Price To Sales
0.51
Revenue
Revenue
175Cr
Rev Gr TTM
Revenue Growth TTM
16.36%
PAT Gr TTM
PAT Growth TTM
-8.50%
Peer Comparison
How does OPTIFIN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
OPTIFIN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
252125263740363745404644
Growth YoY
Revenue Growth YoY%
31.4-4.0-13.39.348.084.744.242.721.40.327.917.3
Expenses
ExpensesCr
212023223736333342364240
Operating Profit
Operating ProfitCr
422413443443
OPM
OPM%
14.69.18.414.21.58.69.810.76.69.78.07.6
Other Income
Other IncomeCr
-200040110011
Interest Expense
Interest ExpenseCr
000011111111
Depreciation
DepreciationCr
000000000011
PBT
PBTCr
211333332332
Tax
TaxCr
000000000010
PAT
PATCr
111332232232
Growth YoY
PAT Growth YoY%
3.6-31.0-38.751.495.855.183.210.4-26.96.127.1-29.7
NPM
NPM%
5.76.85.010.37.65.76.37.94.56.16.34.8
EPS
EPS
0.10.1-0.10.20.00.20.20.00.20.20.20.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
72153660325370100110158175
Growth
Revenue Growth%
-52.2-66.1512.7146.167.4-47.067.131.143.29.644.010.5
Expenses
ExpensesCr
7313345628476491102144161
Operating Profit
Operating ProfitCr
00124466981414
OPM
OPM%
0.1-8.78.56.46.511.111.29.09.37.68.87.9
Other Income
Other IncomeCr
000011112422
Interest Expense
Interest ExpenseCr
000111112234
Depreciation
DepreciationCr
000000111122
PBT
PBTCr
-10124345891111
Tax
TaxCr
000000001111
PAT
PATCr
-1012434578109
Growth
PAT Growth%
-142.067.6312.0105.5123.3-23.330.930.059.711.316.8-1.4
NPM
NPM%
-16.0-15.35.34.45.98.56.76.67.47.56.15.4
EPS
EPS
-0.3-0.10.20.20.30.30.40.50.80.10.80.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
446666667777
Reserves
ReservesCr
-1-146810111423315054
Current Liabilities
Current LiabilitiesCr
11466111618322747
Non Current Liabilities
Non Current LiabilitiesCr
00237733136
Total Liabilities
Total LiabilitiesCr
431826324851588594148161
Current Assets
Current AssetsCr
43151382429386163118
Non Current Assets
Non Current AssetsCr
0031323252220233130
Total Assets
Total AssetsCr
431826324851588594148161

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-6-1-7-42-530-1-9-10
Investing Cash Flow
Investing Cash FlowCr
7-1-1-3-3-2-22-20-6
Financing Cash Flow
Financing Cash FlowCr
0112417-1-24726
Net Cash Flow
Net Cash FlowCr
1-14-300001-210
Free Cash Flow
Free Cash FlowCr
1-1-9-52-123-1-2-10-15
CFO To PAT
CFO To PAT%
506.6295.2-954.5-243.756.8-180.492.1-6.8-11.8-104.7-104.2
CFO To EBITDA
CFO To EBITDA%
-65,177.7520.7-592.0-167.351.7-138.854.9-5.0-9.3-103.6-71.7

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
51015981113184467158
Price To Earnings
Price To Earnings
0.00.020.18.94.86.86.46.79.712.827.1
Price To Sales
Price To Sales
0.74.31.10.20.10.30.20.30.40.61.0
Price To Book
Price To Book
1.84.11.70.80.60.70.80.91.41.72.8
EV To EBITDA
EV To EBITDA
410.6-47.212.45.73.65.03.43.95.19.712.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
25.8100.0100.0100.011.932.036.328.935.038.232.1
OPM
OPM%
0.1-8.78.56.46.511.111.29.09.37.68.8
NPM
NPM%
-16.0-15.35.34.45.98.56.76.67.47.56.1
ROCE
ROCE%
-16.3-6.69.513.923.418.121.423.826.220.917.7
ROE
ROE%
-39.5-14.78.313.826.617.921.723.723.921.116.8
ROA
ROA%
-27.6-11.64.46.211.25.67.07.98.78.86.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Optimus Finance Limited (**OFL**) is a Vadodara-based **Non-Banking Financial Company (NBFC)**, registered with the **Reserve Bank of India (RBI)** as a **Non-Deposit taking (NBFC-ND)** entity. Classified under the **Base Layer (NBFC-BL)** of the RBI’s Scale Based Regulation, the company has evolved from a traditional lending firm into a diversified holding group with significant interests in international trade, petrochemical manufacturing, and infrastructure development. --- ### **Group Structure and Global Footprint** OFL operates through a sophisticated network of domestic and international subsidiaries, enabling a presence in high-growth markets across the Middle East and East Africa. | Entity | Relationship | Location | Core Activity | | :--- | :--- | :--- | :--- | | **Maximus International Limited (MIL)** | Subsidiary (**BSE Listed**) | India | Trading of Base Oils & Petro-chemicals | | **Maximus Infra Ventures Limited** | Wholly Owned Subsidiary | India | Real Estate & Infrastructure (Inc. **July 2024**) | | **Maximus Global FZE** | Step-down Subsidiary | UAE | Marketing & Export of Lubricants | | **Maximus Lubricants LLC** | Step-down Subsidiary | UAE | Manufacturing (Lubricants & Specialty Oils) | | **Quantum Lubricants (E.A.) Ltd** | Step-down Subsidiary | Kenya | Manufacturing (Lubricants & Chemicals) | | **MX Africa Limited** | Step-down Subsidiary | Kenya | Marketing & Distribution | The group maintains a consolidated manufacturing capacity of **50,000 KL per annum** for lubricants and specialty oils. Its East African operations serve as a hub for **Uganda, Tanzania, and Rwanda**, while its UAE units export to GCC countries including **Qatar, Kuwait, Saudi Arabia, Oman, and Bahrain**. --- ### **Core Business Segments & Revenue Drivers** The group’s operations are categorized into two primary reportable segments under **Ind AS-108**: #### **1. Financing and Investment** This segment focuses on the core NBFC activities of granting **loans**, making **strategic investments**, and trading in **marketable securities** and **mutual funds**. OFL leverages technology to optimize credit delivery, offering **competitive interest rates** and faster sanctioning processes compared to traditional banks. #### **2. Manufacturing and Trading (Oils & Chemicals)** Conducted primarily through **Maximus International Limited (MIL)**, this segment involves sourcing, manufacturing, and marketing lubricants and base oils. * **Performance:** MIL achieved consolidated revenue of **INR 156.84 crore** in the most recent cycle, surpassing its **INR 150 crore** milestone. * **Growth:** The segment saw **26% EBITDA growth** and **14% PAT growth**. * **Expansion:** Plans are underway to enter **Jordan, Ghana, Nigeria, and South Africa**. --- ### **Strategic Diversification: Infrastructure & Real Estate** In **July 2024**, the group incorporated **Maximus Infra Ventures Limited (MIVL)** as a Wholly Owned Subsidiary. This move marks a strategic pivot to capitalize on the Indian **real estate, infrastructure, and construction** sectors. MIVL is designed to execute value-driven infrastructure projects, enhancing the group's corporate agility and diversifying its asset base beyond financial services and petrochemicals. --- ### **Capital Restructuring and Financial Engineering** OFL has undertaken several corporate actions to improve market liquidity and fund its aggressive expansion: * **Stock Split (March 2025):** Executed a **1:10 sub-division**, reducing the face value of equity shares from **Rs. 10** to **Re. 1** to encourage retail participation. * **Borrowing Expansion:** Shareholders approved an increase in borrowing limits to **Rs. 100 Crores** (beyond paid-up capital and reserves) to support working capital and CAPEX. * **Equity Conversion:** Provisions allow lenders to convert outstanding financial assistance into **Equity Shares**, providing a flexible mechanism for debt management. * **Capital Base:** Following the conversion of **19,00,000 warrants** in **January 2023**, the Authorized Share Capital stands at **Rs. 7,50,00,000** (divided into **7,50,00,000** shares of **Re. 1**). --- ### **Financial Performance and Asset Quality** The company has demonstrated consistent growth, transitioning into a pivotal player in the NBFC ecosystem. #### **Comparative Financial Summary** | Metric | FY 2024-25 (Standalone) | FY 2023-24 (Consolidated) | FY 2022-23 (Consolidated) | | :--- | :--- | :--- | :--- | | **Total Revenue** | **₹1.49 crore** | **₹108.8 crore** | **₹100.29 crore** | | **Net Profit (PAT)** | **₹53.22 Lakhs** | **Steady Growth** | **₹7.39 crore** | | **Cash & Equivalents**| **₹65.34 Lakhs** | - | **₹2.17 crore** | | **EPS (Face Value ₹10)**| - | - | **₹7.53** | #### **Credit Risk Management** The group employs an **Expected Credit Loss (ECL)** model to manage impairment. Despite a significant increase in trade receivables, the allowance percentage has remained stable. | Particulars | March 31, 2025 | March 31, 2024 | | :--- | :--- | :--- | | **Trade Receivable** | **₹7872.31 Lakhs** | **₹4403.08 Lakhs** | | **ECL Allowance** | **₹29.89 Lakhs** | **₹19.25 Lakhs** | | **Allowance %** | **0.38%** | **0.44%** | --- ### **Liquidity and Debt Profile** The group utilizes a mix of internal accruals and strategic credit facilities: * **Domestic Debt:** MIL utilizes an **SBI Cash Credit** facility at **11% p.a.** and a **Yes Bank** loan against property at **10.25%** (repayable through **2038**). * **International Debt:** UAE subsidiaries maintain **INR 6.35 Cr** in facilities with **ADCB Bank** (**EIBOR + 7%**). Kenyan operations utilize **INR 6.61 Cr** in bill discounting from **Stanbic Bank**. * **Inter-company Optimization:** The group uses tripartite agreements (e.g., with **Neo lubritech FZ-LLC**) to offset inter-company receivables and payables, optimizing global liquidity. --- ### **Risk Framework and Mitigation** OFL operates a systematic risk management framework overseen by the Board to address several key threats: * **Market Competition:** High rivalry from traditional banks and unorganized money lenders in rural markets. The company counters this through **customer-centric retail lending**. * **Macroeconomic Volatility:** Exposure to **services inflation** and "higher-for-longer" interest rates. * **Currency & Price Risk:** Managed via a formal foreign exchange risk policy and a board-approved portfolio framework for equity investments. * **Contingent Liabilities:** * **GST/Customs:** Disputed demands of **INR 44.21 Lakhs** (India) and **INR 8.69 Lakhs** (Kenya). * **Guarantees:** Corporate guarantees totaling approximately **INR 18.73 Cr** in favor of international banks for subsidiary operations. * **Regulatory & Governance:** The company recently updated its **Registrar and Share Transfer Agent (RTA)** to **Bigshare Services** and addressed a non-compliance regarding **Secretarial Standard-1 (SS-1)**. In **August 2023**, the company saw the resignation of its statutory auditor (**CNK**) following a fee dispute related to increased disclosure requirements.