Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹20Cr
Rev Gr TTM
Revenue Growth TTM
-21.58%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ORGCOAT
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -14.1 | -8.4 | 5.9 | 22.9 | 52.5 | 100.9 | 18.7 | -44.5 | -29.8 | -45.9 | -10.2 | 73.2 |
| 5 | 6 | 5 | 6 | 8 | 12 | 6 | 4 | 7 | 8 | 6 | 6 |
Operating Profit Operating ProfitCr |
| 10.6 | 6.3 | 6.5 | 5.2 | 8.6 | 6.1 | -2.6 | -11.5 | -5.8 | -6.7 | -4.0 | -9.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 120.0 | -733.3 | 65.1 | 30.3 | 450.0 | 204.0 | -218.2 | -287.0 | -454.6 | -426.9 | 14.3 | -7.9 |
| 0.7 | -3.9 | -4.2 | -3.8 | 2.4 | 2.0 | -11.4 | -26.3 | -12.3 | -12.0 | -10.8 | -16.4 |
| 0.1 | -0.3 | -0.3 | -0.3 | 0.3 | 0.3 | -0.9 | -0.9 | -0.8 | -0.9 | -0.6 | -1.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 9.1 | -10.7 | -26.4 | 23.9 | -4.1 | -22.6 | -49.0 | 57.1 | 3.7 | 17.2 | 7.9 | -14.3 |
| 45 | 39 | 28 | 35 | 34 | 26 | 14 | 22 | 22 | 25 | 29 | 26 |
Operating Profit Operating ProfitCr |
| 1.8 | 3.2 | 7.7 | 5.1 | 3.4 | 5.6 | 3.4 | 2.1 | 5.9 | 6.9 | -0.5 | -6.6 |
Other Income Other IncomeCr | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| -1 | -1 | 0 | 0 | -1 | -1 | -2 | -2 | -1 | 0 | -2 | -3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -126.8 | -7.8 | 110.8 | -77.8 | -3,626.2 | 50.0 | -319.5 | 7.0 | 52.5 | 50.2 | -344.0 | -51.7 |
| -2.5 | -3.0 | 0.4 | 0.1 | -2.9 | -1.9 | -15.3 | -9.1 | -4.2 | -1.8 | -7.3 | -12.8 |
| -1.5 | -1.6 | 0.2 | 0.0 | -1.3 | -0.7 | -2.8 | -2.6 | -1.2 | -0.6 | -2.1 | -3.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 10 | 10 |
| 0 | -1 | 1 | 1 | 0 | -1 | -3 | -5 | -6 | -6 | -7 | -8 |
Current Liabilities Current LiabilitiesCr | 23 | 19 | 15 | 14 | 16 | 10 | 9 | 13 | 11 | 12 | 10 | 14 |
Non Current Liabilities Non Current LiabilitiesCr | 6 | 4 | 6 | 6 | 7 | 5 | 8 | 7 | 7 | 6 | 5 | 5 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 20 | 14 | 10 | 12 | 16 | 8 | 10 | 11 | 10 | 10 | 9 | 11 |
Non Current Assets Non Current AssetsCr | 16 | 15 | 18 | 17 | 16 | 14 | 12 | 11 | 10 | 9 | 9 | 10 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 7 | 4 | 4 | 2 | 0 | -1 | -1 | 1 | 2 | 3 | 1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
Financing Cash Flow Financing Cash FlowCr | -7 | -3 | -2 | -2 | 0 | 0 | 2 | -2 | -2 | -3 | 0 |
|
Free Cash Flow Free Cash FlowCr | 7 | 4 | 2 | 2 | 0 | -1 | -1 | 1 | 2 | 3 | 0 |
| -659.4 | -289.2 | 2,785.6 | 7,798.9 | -44.1 | 147.2 | 59.2 | -69.3 | -163.2 | -570.2 | -42.4 |
CFO To EBITDA CFO To EBITDA% | 892.3 | 271.3 | 159.8 | 120.0 | 37.9 | -48.6 | -264.9 | 298.3 | 114.1 | 146.7 | -682.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 8 | 8 | 14 | 9 | 6 | 2 | 5 | 5 | 5 | 7 | 13 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 103.5 | 277.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.2 | 0.2 | 0.5 | 0.2 | 0.2 | 0.1 | 0.4 | 0.2 | 0.2 | 0.3 | 0.5 |
Price To Book Price To Book | -24.1 | 1.3 | 1.6 | 1.0 | 1.1 | 0.4 | 2.0 | 6.6 | -25.5 | -10.8 | 9.1 |
| 19.2 | 11.0 | 9.3 | 7.3 | 9.7 | 6.3 | 35.4 | 34.0 | 11.5 | 9.3 | -149.0 |
Profitability Ratios Profitability Ratios |
| 20.2 | 22.1 | 29.4 | 24.6 | 23.8 | 27.5 | 30.8 | 24.6 | 28.2 | 33.8 | 25.9 |
| 1.8 | 3.2 | 7.7 | 5.1 | 3.4 | 5.6 | 3.4 | 2.1 | 5.9 | 6.9 | -0.5 |
| -2.5 | -3.0 | 0.4 | 0.1 | -2.9 | -1.9 | -15.3 | -9.1 | -4.2 | -1.8 | -7.3 |
| 4.9 | 1.6 | 7.8 | 7.6 | 0.7 | 4.5 | -4.5 | -3.7 | 4.3 | 8.9 | -9.6 |
| -15.1 | -19.4 | 1.6 | 0.3 | -14.2 | -7.6 | -46.6 | -76.3 | -56.4 | -39.7 | -63.9 |
| -3.1 | -4.3 | 0.5 | 0.1 | -3.3 | -2.4 | -9.6 | -8.9 | -4.8 | -2.5 | -11.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Organic Coatings Limited is an established Indian manufacturer and trader specializing in **Printing Inks & Allied Products**. Founded in **1965** and transitioning to a public limited company in **1995**, the firm operates a vertically integrated model focused on the production and distribution of chemical-based coatings. The company is currently navigating a strategic pivot characterized by financial restructuring, debt reduction, and capacity expansion to counter structural shifts in the global printing industry.
### Manufacturing Infrastructure and Operational Footprint
The company’s operational core is strategically located in Western India, leveraging the industrial corridors of Gujarat and Maharashtra.
* **Primary Manufacturing Hub**: Located at Village **Umraya**, Taluka-Padra, District **Vadodara, Gujarat** (Blocks **395, 437, and 450**).
* **Administrative Headquarters**: Registered office situated in Goregaon (East), **Mumbai**.
* **Asset Security**: The company’s plant and equipment loans are secured by an **equitable mortgage** of the factory land and buildings at the Umraya site.
* **Technical Profile**: Operations rely on established internal technical capabilities and processes. The company reported **NIL** revenue expenditure on Research & Development (R&D) for the fiscal years **2023, 2024, and 2025**, and has not imported or purchased domestic technology recently.
* **Inventory Valuation**: Assets including raw materials, work-in-progress, and finished goods are valued at the lower of cost or net realizable value.
### Strategic Capital Allocation and Growth Initiatives
In late **2024**, Organic Coatings Limited initiated a capital-led growth strategy to stabilize its balance sheet and enhance production throughput. A key milestone was the **Preferential Issue** of **23,00,000 Equity Shares** at **Rs. 18.50** per share (including a premium of **Rs. 8.50**), raising a total of **Rs. 4,25,50,000**. Trading approval for these shares was granted by the **BSE Ltd.** effective **January 20, 2025**.
The proceeds from this issuance are strictly earmarked for the following objectives:
| Object of Expenditure | Amount (Rs. Lacs) | Strategic Intent |
| :--- | :---: | :--- |
| **Debt Repayment** | **200.00** | Repayment of finance facilities to **Bank of Maharashtra** to reduce interest costs and improve the bottom line. |
| **Capital Expenditure** | **70.00** | Expansion of **plant and capacity utilization** at the Vadodara facility to drive turnover growth. |
| **Working Capital** | **155.50** | Settlement of payments to **vendors and suppliers** to ensure cost-effective and stable material procurement. |
### Financial Performance and Revenue Trajectory
While the company has achieved consistent growth in top-line revenue, it continues to face challenges regarding operational profitability and comprehensive losses.
**Audited Financial Summary:**
| Metric (Rs. in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations (Net)** | **2,900.44** | **2,689.91** | **2,306.18** |
| **Revenue Growth (Y-o-Y)** | **7.83%** | **16.64%** | **4.00%** |
| **PBDIT** | **(8.43)** | **190.52** | **152.60** |
| **Total Comprehensive (Loss)** | **(215.51)** | **(49.22)** | **(94.06)** |
**Key Financial Observations:**
* **Sales Targets**: Management set an ambitious net sales target of **Rs. 42 Crores** for **FY 2024-25**. By **September 30, 2024**, the company had achieved **Rs. 19.34 Crores** in turnover, a significant increase from the **Rs. 12 Crores** recorded in the same period the previous year.
* **Debt Profile**: As of March 2024, **Outstanding Qualified Borrowings** were reduced to **Rs. 10.71 Crores** from **Rs. 11.82 Crores**.
* **Dividend Policy**: Due to persistent losses, the Board has **not recommended any dividend** for the fiscal years **2023, 2024, or 2025**, and no amounts were transferred to reserves.
### International Trade and Foreign Exchange Dynamics
The company maintains a healthy international trade profile, with foreign exchange earnings consistently outpacing outgo.
| Fiscal Year | Foreign Exchange Earnings | Foreign Exchange Outgo |
| :--- | :--- | :--- |
| **2024-25** | **Rs. 115.76 Lacs** | **Rs. 51.27 Lacs** |
| **2023-24** | **Rs. 187.56 Lacs** | **Rs. 143.57 Lacs** |
| **2022-23** | **Rs. 148.57 Lacs** | **Rs. 96.02 Lacs** |
### Leadership and Governance Structure
The company is governed by a board with long-term mandates, recently reinforced with additional directors to oversee the current expansion phase.
* **Executive Leadership**: Mr. **Abhay R. Shah** (Managing Director) and Mr. **Ajay R. Shah** (Whole Time Director & CFO) lead the firm, with re-appointments extending through **September 30, 2029**.
* **Board Expansion**: In **October 2025**, the company appointed Mr. **Nikhil D. Sadarangani** and Mr. **Parth M. Patel** as **Additional Directors**.
* **Independent Oversight**: The board includes Mrs. **Chitkala U. Kulkarni** (term ending **May 2029**), Mr. **Dipakkumar K. Kanabar**, and Mr. **Ashwinkumar H. Raval**.
* **Banking Relations**: Primary banking services are provided by the **Bank of Maharashtra** (S.P. Road Branch, Mumbai).
### Risk Matrix and Mitigation Challenges
Organic Coatings Limited operates in a high-pressure environment influenced by digital disruption and macroeconomic volatility.
**Industry and Operational Risks:**
* **Digital Disruption**: A global decline in ink consumption is driven by the shift of advertising revenue from print (newspapers/magazines) to **Internet and social media channels**.
* **Competitive Pressure**: The company competes against **Multinational Companies (MNCs)** that possess greater financial scale and advanced technological resources.
* **Productivity**: There is an ongoing need to enhance **labour productivity** and operational efficiency at the **Vadodara Plant**.
**Financial and External Risks:**
* **Credit and Liquidity**: The printing press industry is notorious for slow payments; ink suppliers often face low priority in the payment cycle. The company has filed **legal suits** to recover slow-moving receivables. Liquidity is managed via fund-based and non-fund-based working capital facilities.
* **Market Volatility**: Exposure to **Floating Interest Rates**, fluctuating **Commodity Prices**, and **Freight Costs**.
* **Geopolitical Factors**: Instability in regions such as **China, Saudi Arabia, Iraq, Iran, and Afghanistan** impacts raw material pricing and export stability.
* **Currency Risk**: Fluctuations in the **US Dollar** directly impact the cost of imports and international revenue, affecting the **Statement of Profit & Loss**.
* **Regulatory Environment**: Sensitivity to changes in **GST**, government policies, and escalating compliance requirements for financial reporting.