Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Orient Beverages Ltd

ORIBEVER
BSE
221.50
0.91%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Orient Beverages Ltd

ORIBEVER
BSE
221.50
0.91%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
48Cr
Close
Close Price
221.50
Industry
Industry
Food - Processing - Others
PE
Price To Earnings
10.52
PS
Price To Sales
0.27
Revenue
Revenue
174Cr
Rev Gr TTM
Revenue Growth TTM
7.19%
PAT Gr TTM
PAT Growth TTM
-19.47%
Peer Comparison
How does ORIBEVER stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ORIBEVER
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
303837343944403941474245
Growth YoY
Revenue Growth YoY%
43.531.634.024.929.915.97.314.82.95.74.116.5
Expenses
ExpensesCr
303536323741393841444042
Operating Profit
Operating ProfitCr
031223100223
OPM
OPM%
1.58.73.05.56.06.63.11.1-0.25.33.67.4
Other Income
Other IncomeCr
31-4242233322
Interest Expense
Interest ExpenseCr
222222222222
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
02-6132100213
Tax
TaxCr
100000100101
PAT
PATCr
02-6132000212
Growth YoY
PAT Growth YoY%
-116.4370.7-400.539.8711.422.8104.0-72.3-97.8-28.3217.4472.2
NPM
NPM%
-1.45.0-15.63.96.85.30.60.90.13.61.84.6
EPS
EPS
-2.08.9-27.06.012.411.01.11.70.37.93.49.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
445377844674114149164174
Growth
Revenue Growth%
21.845.29.0-44.959.254.730.210.16.4
Expenses
ExpensesCr
415072825376110140159167
Operating Profit
Operating ProfitCr
2353-7-25957
OPM
OPM%
5.05.16.23.0-14.2-2.84.05.82.84.2
Other Income
Other IncomeCr
333449831010
Interest Expense
Interest ExpenseCr
3334567888
Depreciation
DepreciationCr
1122223332
PBT
PBTCr
1131-803047
Tax
TaxCr
10110-10012
PAT
PATCr
0120-813035
Growth
PAT Growth%
203.1100.6-82.6-2,048.6110.1248.6-96.93,313.150.6
NPM
NPM%
0.92.23.10.5-17.41.12.50.11.92.6
EPS
EPS
1.85.511.01.9-37.23.813.10.414.021.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
2222222222
Reserves
ReservesCr
17182020121316161921
Current Liabilities
Current LiabilitiesCr
29333845556273866774
Non Current Liabilities
Non Current LiabilitiesCr
18221919202530184344
Total Liabilities
Total LiabilitiesCr
6675798689102120123132141
Current Assets
Current AssetsCr
374546515555647389100
Non Current Assets
Non Current AssetsCr
29303335344756504241
Total Assets
Total AssetsCr
6675798689102120123132141

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1574-716150
Investing Cash Flow
Investing Cash FlowCr
-3-2-4-421-15-3-5
Financing Cash Flow
Financing Cash FlowCr
20-5-16-29-116
Net Cash Flow
Net Cash FlowCr
03-1-110111
Free Cash Flow
Free Cash FlowCr
-1350-80-1214-4
CFO To PAT
CFO To PAT%
258.5425.2314.0864.490.3182.3221.317,445.9-0.8
CFO To EBITDA
CFO To EBITDA%
45.7184.0154.6140.9110.1-71.6135.4178.3-0.5

Ratios

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
362019111516236355
Price To Earnings
Price To Earnings
91.117.27.927.60.019.48.01,173.818.1
Price To Sales
Price To Sales
0.80.40.20.10.30.20.20.40.3
Price To Book
Price To Book
1.91.00.90.51.11.11.33.62.6
EV To EBITDA
EV To EBITDA
27.116.49.116.1-8.8-32.619.314.527.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
62.463.061.762.666.657.956.358.153.8
OPM
OPM%
5.05.16.23.0-14.2-2.84.05.82.8
NPM
NPM%
0.92.23.10.5-17.41.12.50.11.9
ROCE
ROCE%
9.08.812.89.0-6.28.211.210.212.0
ROE
ROE%
2.16.010.81.9-58.15.516.00.514.4
ROA
ROA%
0.61.63.00.5-9.00.82.40.12.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Orient Beverages Limited (**OBL**) is a prominent Indian beverage manufacturer and a strategic franchise partner for **Bisleri International Private Limited**. The company holds exclusive rights to manufacture, distribute, and market the iconic **'BISLERI'** brand across the high-growth territories of **West Bengal**, **Sikkim**, and **Jharkhand**. --- ### **Strategic Franchise Dominance & Territorial Footprint** OBL operates as a critical node in the Bisleri ecosystem, leveraging the brand’s massive equity to dominate the regional packaged drinking water market. * **Exclusive Brand Rights:** The company produces and markets **Packaged Drinking Water**, **Soda**, and **Carbonated Soft Drinks** under the **Bisleri** trademark. * **Territorial Expansion:** In **May 2023**, OBL significantly expanded its operational reach. Its territory now encompasses the entire states of **West Bengal** and **Sikkim**, alongside its established presence in **Jharkhand**. * **Strategic Hubs:** To support this expansion, the company established a new branch office in **Durgapur** to streamline logistics for North Bengal and Sikkim. * **Principal Synergy:** OBL operates under strict technical guidelines from **Bisleri International**. While OBL manages the capital expenditure and distribution, the principal handles all **Research & Development (R&D)**, ensuring OBL benefits from global-standard product innovation without direct R&D overhead. --- ### **Manufacturing Infrastructure & Hybrid Production Model** OBL utilizes a mix of self-owned facilities and strategic contract packing to maintain a flexible and scalable supply chain. * **Owned Manufacturing Units:** * **Salap More, Howrah (NH-6):** Primary industrial works and property. * **Dankuni, Hooghly:** Located on the Durgapur Expressway for logistical efficiency. * **Sankrail Industrial Park, Howrah:** High-capacity production facility. * **Ormanjhi, Ranchi:** Key expansion unit serving the Jharkhand market. * **Subsidiary Operations:** **Sharad Quench Private Limited (SQPL)**, a **100% wholly owned subsidiary**, operates a dedicated manufacturing plant in Sankrail, West Bengal. * **Contract Packing Strategy:** OBL partners with external entities to meet demand surges. A key partner is **Satyanarayan Rice Mill Pvt. Ltd. (SRMPL)**. Formerly a subsidiary, OBL divested its majority stake to **15%** in **April 2024**, transitioning SRMPL into a dedicated contract packer supported by OBL’s financial guarantees. --- ### **Financial Performance & Growth Trajectory** The company has demonstrated robust top-line growth, though recent bottom-line figures reflect a period of heavy reinvestment and structural transition. | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue (Consolidated)** | **₹163.66 Crore** | **₹148.68 Crore** | **₹96.25 Crore*** | | **Beverage Sales (Standalone)** | **₹142.28 Crore** | **₹125.61 Crore** | **₹96.25 Crore** | | **Revenue Growth (YoY)** | **10%** | **54%** | **46%** | | **Total Comprehensive Income** | **₹3.11 Crore** | **₹(0.92) Crore (Loss)** | **₹1.97 Crore** | *\*Note: FY 2023-24 results were impacted by an **exceptional loss of ₹5.27 Crore** from the sale of immovable property.* **Key Financial Observations:** * **Cost Pressures:** Management has noted that while revenue is scaling, net profit margins have faced pressure from rising **raw material costs** and **finance costs** that are difficult to pass on immediately to consumers. * **Dividend Policy:** The Board has opted to **not recommend dividends** for the recent fiscal years, prioritizing capital retention for expansion and debt servicing. --- ### **Capital Allocation & Debt Restructuring** OBL has recently overhauled its balance sheet to lower interest burdens and increase liquidity for its new growth phase. * **Banking Transition:** In **March 2025**, the company shifted its primary debt to **HDFC Bank Ltd**, moving away from high-interest NBFC loans. * **Debt Profile:** * **HDFC Bank Facilities:** Approximately **₹31.16 Crore** in term loans at a floating rate of **9.25% - 9.50% p.a.**, with maturities extending to **2034-2035**. * **Debt Retirement:** Successfully repaid high-cost facilities from **Aditya Birla Finance** (July 2024) and **Tata Capital** (March 2025). * **Enhanced Borrowing Power:** Shareholders approved an increase in the maximum borrowing limit to **₹150 Crore** (up from ₹100 Crore) to fund future diversification. --- ### **Operational Efficiency & Technology Absorption** The company aggressively invests in automation to offset rising energy and labor costs. * **Energy Efficiency:** Invested **₹83.90 Lakh** in FY25 and **₹39.83 Lakh** in FY24 for high-efficiency **Auto Pet Stretch Blow Moulding** machines. * **Sustainability:** Transitioned to LED lighting and optimized machinery to reduce **CO2 emissions** and electricity consumption. * **Technology Status:** The company reports that technology for its core beverage operations is **fully absorbed**, resulting in improved productivity and successful **import substitution** for various components. --- ### **Strategic Pivot: Diversification into Services** OBL is currently expanding its business model beyond manufacturing into high-margin consultancy and operational services. * **New Object Clause:** The company has amended its Memorandum of Association to provide: * **Consultancy:** Management, finance, investment, and marketing expertise. * **Technical Services:** Installation of plant machinery and project execution. * **Manpower Management:** Servicing body corporates, LLPs, and government undertakings. * **Inter-Corporate Support:** OBL provides financial assistance to its partners to ensure supply chain stability, including a **₹10 Crore** limit for loans and guarantees to **SRMPL**. --- ### **Risk Profile & Mitigation** * **Related Party Concentration:** OBL has significant exposure to **SRMPL** (a contract packer where OBL directors hold interests). This is managed through **Section 185** compliance and formal board oversight. * **Market Competition:** Faces intense pressure from multinational beverage giants and unorganized local players. * **Contingent Liabilities:** The company is contesting tax demands totaling approximately **₹1.92 Crore** for A.Y. 2018-19 and 2020-21, currently pending before the **CIT (Appeals)** and **ITAT**. * **Currency & Interest Risk:** The company has **zero foreign currency risk** as it operates entirely within India. Interest rate risk is managed by balancing fixed and floating rate instruments. * **Liquidity Management:** OBL utilizes rolling cash flow forecasts to ensure it meets its **₹1.10 Crore** in debt maturities due within the next 12 months.