Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹22Cr
Diamond, Gems & Jewellery
Rev Gr TTM
Revenue Growth TTM
816.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

OROSMITHS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -30.0 | -56.0 | -50.0 | -4.8 | -7.1 | -54.5 | -14.3 | 30.0 | 1,776.9 | 1,660.0 | 1,316.7 | 57.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 0.0 | -63.6 | -200.0 | -15.0 | -23.1 | -60.0 | -250.0 | 19.2 | -0.4 | -3.4 | 0.0 | -26.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 100.0 | 0.0 | -14.3 | 36.4 | | -40.0 | 37.5 | 142.9 | 1,257.1 | 121.4 | 340.0 | -333.3 |
| 0.0 | -90.9 | -228.6 | -35.0 | -53.9 | -280.0 | -166.7 | 11.5 | 33.2 | 3.4 | 28.2 | -17.1 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.1 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -17.6 | -12.3 | -44.5 | 112.1 | -58.1 | 6.7 | -70.3 | 87.7 | -21.3 | -31.5 | 456.0 | 63.1 |
| 3 | 3 | 2 | 4 | 2 | 2 | 1 | 1 | 1 | 1 | 3 | 5 |
Operating Profit Operating ProfitCr |
| 5.4 | 1.5 | -2.9 | 4.6 | -15.0 | -6.7 | -45.9 | -16.9 | -32.4 | -56.6 | -4.0 | -3.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
|
| -343.4 | 4.1 | -10.2 | 88.8 | -1,468.3 | 46.6 | -54.0 | 52.1 | -78.5 | -17.7 | 250.2 | 65.4 |
| -7.3 | -8.0 | -15.8 | -0.8 | -31.3 | -15.6 | -81.0 | -20.6 | -46.9 | -80.5 | 21.8 | 22.1 |
| -0.3 | -0.1 | 0.0 | 0.0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0.1 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 |
| -1 | -1 | -1 | -2 | -2 | -2 | -3 | -3 | -3 | -4 | -3 | -3 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 5 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Non Current Assets Non Current AssetsCr | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 6 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 27.0 | -49.0 | -2.2 | -413.3 | -10.1 | -25.4 | -7.9 | 0.6 | -3.0 | 13.6 | 3.0 |
CFO To EBITDA CFO To EBITDA% | -36.7 | 260.3 | -11.8 | 75.7 | -21.1 | -59.5 | -14.0 | 0.7 | -4.3 | 19.3 | -16.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 10 | 25 | 26 | 0 | 33 | 10 | 14 | 24 | 15 | 16 | 20 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.4 |
Price To Sales Price To Sales | 2.7 | 7.9 | 14.8 | 0.0 | 21.3 | 5.7 | 27.1 | 25.9 | 20.3 | 32.1 | 7.1 |
Price To Book Price To Book | 3.0 | 8.4 | 9.8 | 0.0 | 15.9 | 5.2 | 9.1 | 19.0 | 15.8 | 29.9 | 13.6 |
| 51.3 | 531.5 | -505.7 | 0.3 | -142.3 | -84.3 | -59.2 | -153.0 | -63.4 | -56.3 | -176.3 |
Profitability Ratios Profitability Ratios |
| 15.1 | 13.3 | 16.8 | 16.8 | 11.3 | 21.7 | 42.2 | 20.5 | 33.5 | 46.8 | 14.4 |
| 5.4 | 1.5 | -2.9 | 4.6 | -15.0 | -6.7 | -45.9 | -16.9 | -32.4 | -56.6 | -4.0 |
| -7.3 | -8.0 | -15.8 | -0.8 | -31.3 | -15.6 | -81.0 | -20.6 | -46.9 | -80.5 | 21.8 |
| -5.4 | -6.3 | -8.6 | -0.6 | -22.6 | -14.3 | -26.4 | -15.2 | -30.4 | -60.4 | -19.3 |
| -8.1 | -8.4 | -10.5 | -1.2 | -23.3 | -14.3 | -27.3 | -15.2 | -36.8 | -76.3 | 53.6 |
| -5.5 | -5.6 | -6.5 | -0.8 | -14.5 | -8.8 | -15.2 | -7.4 | -12.0 | -16.7 | 19.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Orosil Smiths India Limited is an Indian public listed entity primarily engaged in the **Gems and Jewellery** sector. The company specializes in the design, manufacturing, fabrication, and trading of gold and silver articles. While its historical core lies in precious metals, the company is currently executing a strategic pivot toward becoming a multi-sector lifestyle entity, expanding into **Textiles and Apparel** and enhancing its digital commerce footprint.
---
### **Core Brand Portfolio and Market Positioning**
The company operates a tiered brand strategy designed to capture diverse consumer segments, ranging from affordable luxury to high-end certified gold.
| Brand | Metal Category | Product Focus & Market Positioning |
| :--- | :--- | :--- |
| **Kuhjohl** | Silver | Focuses on **semi-precious and precious stones** studded in silver; targets the lifestyle and accessible luxury segment. |
| **Sincere** | Gold | Specializes in high-end jewellery featuring **precious stones** studded in gold, catering to evolving premium consumer preferences. |
| **ORO** | Gold | A **BIS-registered hallmark** (Registration No. **8890028608**) used for the sale of certified, transparently priced gold jewellery and artefacts. |
---
### **Operational Infrastructure and Digital Strategy**
Orosil Smiths utilizes a hybrid model of traditional craftsmanship and modern distribution to maintain market relevance.
* **Manufacturing & Quality Control:** The company is fully compliant with the **Hallmarking of Gold Jewellery and Gold Artefacts Order, 2020**. It maintains a rigorous **3-year phased program** for the physical verification of Property, Plant, and Equipment to ensure asset integrity.
* **E-commerce and Direct-to-Consumer (D2C):** The company operates its own digital storefront at **https://orosil.com**. This platform is central to its strategy of bypassing traditional retail intermediaries and capturing higher margins.
* **Innovation Pipeline:** Management is developing an **online web-store for third-party designers**. This platform is intended to serve as an incubator for emerging talent, allowing independent designers to showcase skills and promote new designs to a global customer base.
---
### **Strategic Diversification: The "mingALL" Initiative**
A key pillar of Orosil’s long-term strategy is the expansion into the **Textile and Apparel** sector to de-risk its revenue streams from the volatility of the precious metals market.
* **Regulatory Readiness:** The company altered its Memorandum of Association (MoA) as early as **September 2019** to permit textile operations.
* **Trademark Acquisition:** The company has successfully registered the trademark **'mingALL'** under **Class 25**, covering the trading of **Apparels, Footwear, and Headgear**.
* **Current Status:** While operations have not yet commenced, management is actively vetting fashionable garment manufacturing prospects and assessing market entry points to transition into a broader **lifestyle and fashion** entity.
---
### **Capital Structure and Recent Corporate Actions**
The company has recently undergone significant restructuring to improve liquidity and fund its retail expansion.
**Equity and Shareholding (as of March 2025):**
* **Authorised Share Capital:** Increased from **Rs. 5.50 Crore** to **Rs. 8.10 Crore**.
* **Paid-up Equity Capital:** Increased to **Rs. 5.22 Crore**, represented by **5,22,00,000 equity shares** with a par value of **Rs. 1 per share**.
* **Preference Share Conversion:** In March 2025, the Board approved the conversion of **1,088,400 (3.5%) Optionally Convertible Cumulative Preference Shares (OCCPS)** into **1,08,84,000 equity shares**. These shares held preferential dividend rights prior to conversion.
**Fundraising Initiatives:**
* **Rights Issue:** The Board has approved a plan to raise up to **Rs. 6.00 Crore** via a Rights Issue. These funds are earmarked for increasing store inventory, expanding the retail footprint, and supporting general corporate purposes.
---
### **Financial Performance and Turnaround Metrics**
The company demonstrated a notable financial recovery in **FY 2024-25**, reversing previous loss-making cycles.
| Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue/Income** | **283.00** | **54.51** | **73.74** |
| **Profit After Tax (PAT)** | **61.07** | **(40.66)** | **(34.55)** |
| **Net Worth** | **222.84** | **161.98** | **202.82** |
| **Debt Status** | **Zero Bank Borrowings** | **Zero Bank Borrowings** | **Zero Bank Borrowings** |
**Key Growth Indicators:**
* **Topline Growth:** The Jewellery Division achieved **20% growth** in FY24.
* **Same Store Sales Growth (SSSG):** Reported at **16%**, indicating strong organic demand at existing touchpoints.
* **Efficiency:** The company maintains a lean executive structure; the **Managing Director’s** remuneration was **₹ 7.20 lakh** for FY 2024-25, a **2:1 ratio** against the median employee salary of **₹ 30,000 per month**.
---
### **Market Dynamics and Sector Trends**
Orosil’s performance is influenced by broader shifts in the Indian export and domestic jewellery markets (Data for April–December 2024):
* **Growth Areas:** **Studded Gold Jewellery (+14.58%)** and **Polished Synthetic Stones (+14.31%)** are the primary drivers, aligning with Orosil’s focus on the **Sincere** and **Kuhjohl** brands.
* **Declining Segments:** **Plain Gold Jewellery (-20.85%)** and **Silver Jewellery (-37.84%)** have seen significant export contractions, justifying the company's shift toward high-margin studded varieties.
* **Emerging Competition:** The rise of **Lab-Grown Diamonds (LGDs)** and a shift in middle-class preferences toward designer-led pieces are reshaping the competitive landscape.
---
### **Risk Factors and Contingencies**
Investors should monitor several critical risks that could impact the company’s valuation and operational stability.
**1. Counterparty and Financial Risks:**
* **Property Sale Default:** In **September 2025**, the company faced a major default regarding the sale of its Noida property for **₹ 27 Crore**. Post-dated cheques worth **₹ 20 Crore** were returned for **insufficient funds**.
* **Audit Qualifications:** For **three consecutive years**, auditors have issued a **Qualified Opinion** regarding the valuation of Level 3 equity investments (valued at **₹ 22.23 Lakh**), as they are based on outdated financial data.
* **Interest Discrepancies:** Management recently clarified that actual interest received from **NCDs** was lower than the amount provisioned in June 2025.
**2. Macroeconomic and Regulatory Pressures:**
* **Volatility:** Sensitivity to **gold and silver price fluctuations** and the weakening of the **INR against the USD**.
* **Duty Hikes:** Recent increases in **import duties** on gold and silver findings impact cost structures.
* **Market Formalisation:** While the shift from unorganized to organized retail benefits Orosil, it also increases competition for prime retail real estate and skilled labor.
**3. Legal and Tax Liabilities:**
* **Income Tax:** An outstanding demand of **₹ 56.52 Lakh** (A.Y. 2017-18) is currently under appeal.
* **SEBI Compliance:** Pending notices regarding historical violations of **SAST Regulations (1997)**.
* **Internal Controls:** Following a previously detected fraud involving material at third-party locations, the company has implemented stricter controls, though inherent risks of management override persist.