Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Osiajee Texfab Ltd

OSIAJEE
BSE
406.00
3.77%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Osiajee Texfab Ltd

OSIAJEE
BSE
406.00
3.77%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
219Cr
Close
Close Price
406.00
Industry
Industry
Trading
PE
Price To Earnings
50.81
PS
Price To Sales
23.42
Revenue
Revenue
9Cr
Rev Gr TTM
Revenue Growth TTM
255.89%
PAT Gr TTM
PAT Growth TTM
469.92%
Peer Comparison
How does OSIAJEE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
OSIAJEE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
111010115121
Growth YoY
Revenue Growth YoY%
10.9-14.819.4-38.635.3-19.22.776.7604.490.5226.360.5
Expenses
ExpensesCr
000000001010
Operating Profit
Operating ProfitCr
000000004021
OPM
OPM%
25.530.847.367.449.330.950.050.075.346.367.771.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000004021
Tax
TaxCr
000000000000
PAT
PATCr
000000004021
Growth YoY
PAT Growth YoY%
-66.715.029.6-46.3172.7-43.514.337.91,106.7207.7427.5120.0
NPM
NPM%
21.644.247.367.443.530.952.652.674.550.085.172.1
EPS
EPS
0.20.40.70.50.50.20.70.76.70.70.40.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
532279
Growth
Revenue Growth%
-41.4-15.6-2.8198.332.0
Expenses
ExpensesCr
421123
Operating Profit
Operating ProfitCr
111157
OPM
OPM%
10.821.646.747.670.870.3
Other Income
Other IncomeCr
000000
Interest Expense
Interest ExpenseCr
000000
Depreciation
DepreciationCr
000000
PBT
PBTCr
111157
Tax
TaxCr
000000
PAT
PATCr
011157
Growth
PAT Growth%
77.957.94.2329.340.2
NPM
NPM%
8.124.445.749.070.574.9
EPS
EPS
0.71.32.12.19.38.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555
Reserves
ReservesCr
22351012
Current Liabilities
Current LiabilitiesCr
412513
Non Current Liabilities
Non Current LiabilitiesCr
002323
Total Liabilities
Total LiabilitiesCr
12813171723
Current Assets
Current AssetsCr
867864
Non Current Assets
Non Current AssetsCr
33691219
Total Assets
Total AssetsCr
12813171723

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0-2216
Investing Cash Flow
Investing Cash FlowCr
02-4-11
Financing Cash Flow
Financing Cash FlowCr
0031-4
Net Cash Flow
Net Cash FlowCr
00002
Free Cash Flow
Free Cash FlowCr
0-2-2-1
CFO To PAT
CFO To PAT%
1.1-268.6150.247.5115.4
CFO To EBITDA
CFO To EBITDA%
0.8-304.6147.248.9114.9

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1025351579
Price To Earnings
Price To Earnings
25.635.931.713.015.9
Price To Sales
Price To Sales
2.18.814.56.411.2
Price To Book
Price To Book
1.53.34.01.55.3
EV To EBITDA
EV To EBITDA
19.240.833.018.215.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
14.136.790.793.897.6
OPM
OPM%
10.821.646.747.670.8
NPM
NPM%
8.124.445.749.070.5
ROCE
ROCE%
7.69.09.77.329.6
ROE
ROE%
5.79.212.711.733.4
ROA
ROA%
3.58.48.66.828.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Osiajee Texfab Limited is an Indian listed entity undergoing a significant strategic pivot. Originally established in the textile trading sector, the company has evolved into a diversified group with high-growth interests in **Agro-forestry**, **Real Estate development**, and **Interior Design services**. Operating through its material subsidiary, **Osiajee Agro Farms Limited**, the group is transitioning from a pure-play trading house to an asset-heavy developer and sustainable timber producer. --- ### **Strategic Transformation & Multi-Sector Mandate** In **January 2026**, Osiajee Texfab received shareholder approval to fundamentally alter its **Memorandum of Association (MoA)**. This shift marks a departure from its legacy textile operations toward a more diversified industrial and service-oriented portfolio: * **Real Estate & Infrastructure:** The company is now authorized to purchase, develop, and construct **residential and commercial complexes**. The business model encompasses **outright sales**, **self-use**, and the generation of **rental income**. This includes trading in both freehold and leasehold properties. * **Interior Design & Turnkey Projects:** A new service vertical focusing on **interior architecture**, **product design**, and **furniture/furnishings**. The mandate extends to **urban design**, **town planning**, and **facility management**, with a focus on executing **turnkey projects** (including electrical and mechanical design). * **Agro-Forestry Expansion:** Scaling the cultivation of **Eucalyptus** and **Poplar** trees to serve the paper manufacturing, medicinal, and essential oil industries. * **Legacy Textiles:** Maintaining a presence in the **trading of fabrics** for manufacturing houses, utilizing **modern trade** and **e-commerce** channels. --- ### **Agro-Farming Operations & Subsidiary Performance** The group’s primary growth engine is its wholly-owned subsidiary, **Osiajee Agro Farms Limited**, based in **Hoshiarpur, Punjab**. This subsidiary has been profitable since its inception in 2021 and currently drives the majority of the group's consolidated revenue. **Financial Trajectory of Osiajee Agro Farms Limited:** | Metric (INR) | FY 2024-25 (Audited) | FY 2023-24 (Audited) | FY 2022-23 (Audited) | | :--- | :--- | :--- | :--- | | **Turnover** | **7,09,09,879** | **2,37,67,797** | **1,75,95,836** | | **Profit After Tax (PAT)** | **5,02,50,900** | **1,20,28,905** | **1,15,44,152** | | **Total Assets** | **15,23,31,451** | **9,49,81,123** | **7,05,36,457** | | **Reserves & Surplus** | **8,01,53,182** | **2,99,02,282** | **1,78,73,377** | The subsidiary focuses on supplying raw timber to the **plywood industry**. To support this, the company has established a **five-year strategic roadmap** for land acquisition: | Land Metric | Status (Oct 2025) | 5-Year Target | | :--- | :--- | :--- | | **Total Land Area** | **~250 Acres** | **~750 Acres** | | **Owned Land** | **150 Acres** | *Expansion in progress* | | **Leased Land** | **100 Acres** | *Expansion in progress* | --- ### **Consolidated Financial Performance Analysis** The group’s financial profile highlights a stark contrast between the high-performing agro-subsidiary and the standalone textile trading business. **Comparative Results (FY 2024-25 vs FY 2023-24):** | Metric | FY 2024-25 (Consolidated) | FY 2023-24 (Consolidated) | FY 2024-25 (Standalone) | FY 2023-24 (Standalone) | | :--- | :--- | :--- | :--- | :--- | | **Total Income** | **₹7.12 Crore** | **₹2.45 Crore** | **₹15.52 Lakhs** | **₹7.09 Lakhs** | | **Net Profit/(Loss)** | **₹5.00 Crore** | **₹1.16 Crore** | **(₹2.06 Lakhs)** | **(₹3.82 Lakhs)** | | **EPS (INR)** | **9.26** | **2.15** | **(0.03)** | **(0.07)** | * **Profitability:** Consolidated PAT grew by over **330%** year-on-year, driven almost entirely by the agro-farming segment. * **Capital Structure:** The company has a paid-up Equity Share Capital of **54,00,000 shares**. **99.21%** of shares are dematerialized (**80.73% CDSL**; **18.48% NSDL**). * **Audit Opinion:** The Independent Auditor issued an **unmodified opinion** for FY 2024-25, confirming the accuracy of the financial statements under **Ind AS**. --- ### **Capital Mobilization & Financial Strategy** Osiajee is actively seeking to expand its capital base to fund its real estate and agro-forestry ambitions. * **Authorized Capital Increase:** The company recently increased its **Authorized Share Capital** to **₹10.50 Crore** (1.05 Crore equity shares of ₹10 each). * **Preferential Issue Withdrawal:** In **February 2026**, the company withdrew a proposed **₹26.90 Crore** fundraising effort (50,00,000 warrants at **₹53.80** each). This was attributed to market volatility and delays in receiving 'In-principle Approval' from the **BSE**. * **Banking Ties:** The company has secured a financial tie-up with **Federal Bank, Hoshiarpur**, to support land acquisition and working capital. * **Debt Profile:** The company maintains a conservative stance with **zero outstanding bank borrowings** at the standalone level, focusing on internal accruals and equity for growth. --- ### **Risk Profile & Governance Lapses** While the company shows strong growth in its subsidiary, it faces several operational and regulatory headwinds: **1. Regulatory & Compliance Risks:** * **Secretarial Vacancy:** The company was non-compliant with the mandatory three-month window for appointing a **Company Secretary** (vacant from Dec 2024 to May 2025). * **Listing Fees:** There have been documented delays and non-payments of **Annual Listing Fees** to **CDSL** (FY 2024-26) and the **BSE**. * **Director Proficiency:** Independent Directors have yet to clear the mandatory **Online Proficiency Assessment Test**. * **Financial Reconciliation:** Balances for **sundry debtors, creditors, and loans** are currently subject to confirmation and reconciliation. **2. Market & Operational Risks:** * **Competition:** The textile segment faces intense pressure from **Bangladesh** and **China**. * **Macroeconomic Factors:** Rising **inflation** and **interest rates** may impact consumer demand for real estate and textiles. * **Environmental Compliance:** Operations must adhere to the **Environment (Protection) Act, 1986** and various Water/Air Pollution Acts. --- ### **Sectoral Growth Drivers** Osiajee Texfab is positioning itself to benefit from several Indian government initiatives: * **Textiles:** Leveraging the **PLI Scheme** for man-made fibers and the **PM MITRA Parks** initiative. * **Infrastructure:** Aligning with the **₹11.1 lakh crore** government capex push for FY 2024-25. * **Agro-Business:** Capitalizing on the demand for sustainable timber and industrial raw materials, supported by the group's expanding land bank in Punjab.