Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹219Cr
Rev Gr TTM
Revenue Growth TTM
255.89%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

OSIAJEE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 10.9 | -14.8 | 19.4 | -38.6 | 35.3 | -19.2 | 2.7 | 76.7 | 604.4 | 90.5 | 226.3 | 60.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
Operating Profit Operating ProfitCr |
| 25.5 | 30.8 | 47.3 | 67.4 | 49.3 | 30.9 | 50.0 | 50.0 | 75.3 | 46.3 | 67.7 | 71.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 2 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -66.7 | 15.0 | 29.6 | -46.3 | 172.7 | -43.5 | 14.3 | 37.9 | 1,106.7 | 207.7 | 427.5 | 120.0 |
| 21.6 | 44.2 | 47.3 | 67.4 | 43.5 | 30.9 | 52.6 | 52.6 | 74.5 | 50.0 | 85.1 | 72.1 |
| 0.2 | 0.4 | 0.7 | 0.5 | 0.5 | 0.2 | 0.7 | 0.7 | 6.7 | 0.7 | 0.4 | 0.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -41.4 | -15.6 | -2.8 | 198.3 | 32.0 |
| 4 | 2 | 1 | 1 | 2 | 3 |
Operating Profit Operating ProfitCr |
| 10.8 | 21.6 | 46.7 | 47.6 | 70.8 | 70.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 1 | 5 | 7 |
| 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 77.9 | 57.9 | 4.2 | 329.3 | 40.2 |
| 8.1 | 24.4 | 45.7 | 49.0 | 70.5 | 74.9 |
| 0.7 | 1.3 | 2.1 | 2.1 | 9.3 | 8.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 |
| 2 | 2 | 3 | 5 | 10 | 12 |
Current Liabilities Current LiabilitiesCr | 4 | 1 | 2 | 5 | 1 | 3 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 2 | 3 | 2 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 8 | 6 | 7 | 8 | 6 | 4 |
Non Current Assets Non Current AssetsCr | 3 | 3 | 6 | 9 | 12 | 19 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -2 | 2 | 1 | 6 |
Investing Cash Flow Investing Cash FlowCr | 0 | 2 | -4 | -1 | 1 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 3 | 1 | -4 |
|
Free Cash Flow Free Cash FlowCr | 0 | -2 | -2 | -1 | |
| 1.1 | -268.6 | 150.2 | 47.5 | 115.4 |
CFO To EBITDA CFO To EBITDA% | 0.8 | -304.6 | 147.2 | 48.9 | 114.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 10 | 25 | 35 | 15 | 79 |
Price To Earnings Price To Earnings | 25.6 | 35.9 | 31.7 | 13.0 | 15.9 |
Price To Sales Price To Sales | 2.1 | 8.8 | 14.5 | 6.4 | 11.2 |
Price To Book Price To Book | 1.5 | 3.3 | 4.0 | 1.5 | 5.3 |
| 19.2 | 40.8 | 33.0 | 18.2 | 15.6 |
Profitability Ratios Profitability Ratios |
| 14.1 | 36.7 | 90.7 | 93.8 | 97.6 |
| 10.8 | 21.6 | 46.7 | 47.6 | 70.8 |
| 8.1 | 24.4 | 45.7 | 49.0 | 70.5 |
| 7.6 | 9.0 | 9.7 | 7.3 | 29.6 |
| 5.7 | 9.2 | 12.7 | 11.7 | 33.4 |
| 3.5 | 8.4 | 8.6 | 6.8 | 28.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Osiajee Texfab Limited is an Indian listed entity undergoing a significant strategic pivot. Originally established in the textile trading sector, the company has evolved into a diversified group with high-growth interests in **Agro-forestry**, **Real Estate development**, and **Interior Design services**. Operating through its material subsidiary, **Osiajee Agro Farms Limited**, the group is transitioning from a pure-play trading house to an asset-heavy developer and sustainable timber producer.
---
### **Strategic Transformation & Multi-Sector Mandate**
In **January 2026**, Osiajee Texfab received shareholder approval to fundamentally alter its **Memorandum of Association (MoA)**. This shift marks a departure from its legacy textile operations toward a more diversified industrial and service-oriented portfolio:
* **Real Estate & Infrastructure:** The company is now authorized to purchase, develop, and construct **residential and commercial complexes**. The business model encompasses **outright sales**, **self-use**, and the generation of **rental income**. This includes trading in both freehold and leasehold properties.
* **Interior Design & Turnkey Projects:** A new service vertical focusing on **interior architecture**, **product design**, and **furniture/furnishings**. The mandate extends to **urban design**, **town planning**, and **facility management**, with a focus on executing **turnkey projects** (including electrical and mechanical design).
* **Agro-Forestry Expansion:** Scaling the cultivation of **Eucalyptus** and **Poplar** trees to serve the paper manufacturing, medicinal, and essential oil industries.
* **Legacy Textiles:** Maintaining a presence in the **trading of fabrics** for manufacturing houses, utilizing **modern trade** and **e-commerce** channels.
---
### **Agro-Farming Operations & Subsidiary Performance**
The group’s primary growth engine is its wholly-owned subsidiary, **Osiajee Agro Farms Limited**, based in **Hoshiarpur, Punjab**. This subsidiary has been profitable since its inception in 2021 and currently drives the majority of the group's consolidated revenue.
**Financial Trajectory of Osiajee Agro Farms Limited:**
| Metric (INR) | FY 2024-25 (Audited) | FY 2023-24 (Audited) | FY 2022-23 (Audited) |
| :--- | :--- | :--- | :--- |
| **Turnover** | **7,09,09,879** | **2,37,67,797** | **1,75,95,836** |
| **Profit After Tax (PAT)** | **5,02,50,900** | **1,20,28,905** | **1,15,44,152** |
| **Total Assets** | **15,23,31,451** | **9,49,81,123** | **7,05,36,457** |
| **Reserves & Surplus** | **8,01,53,182** | **2,99,02,282** | **1,78,73,377** |
The subsidiary focuses on supplying raw timber to the **plywood industry**. To support this, the company has established a **five-year strategic roadmap** for land acquisition:
| Land Metric | Status (Oct 2025) | 5-Year Target |
| :--- | :--- | :--- |
| **Total Land Area** | **~250 Acres** | **~750 Acres** |
| **Owned Land** | **150 Acres** | *Expansion in progress* |
| **Leased Land** | **100 Acres** | *Expansion in progress* |
---
### **Consolidated Financial Performance Analysis**
The group’s financial profile highlights a stark contrast between the high-performing agro-subsidiary and the standalone textile trading business.
**Comparative Results (FY 2024-25 vs FY 2023-24):**
| Metric | FY 2024-25 (Consolidated) | FY 2023-24 (Consolidated) | FY 2024-25 (Standalone) | FY 2023-24 (Standalone) |
| :--- | :--- | :--- | :--- | :--- |
| **Total Income** | **₹7.12 Crore** | **₹2.45 Crore** | **₹15.52 Lakhs** | **₹7.09 Lakhs** |
| **Net Profit/(Loss)** | **₹5.00 Crore** | **₹1.16 Crore** | **(₹2.06 Lakhs)** | **(₹3.82 Lakhs)** |
| **EPS (INR)** | **9.26** | **2.15** | **(0.03)** | **(0.07)** |
* **Profitability:** Consolidated PAT grew by over **330%** year-on-year, driven almost entirely by the agro-farming segment.
* **Capital Structure:** The company has a paid-up Equity Share Capital of **54,00,000 shares**. **99.21%** of shares are dematerialized (**80.73% CDSL**; **18.48% NSDL**).
* **Audit Opinion:** The Independent Auditor issued an **unmodified opinion** for FY 2024-25, confirming the accuracy of the financial statements under **Ind AS**.
---
### **Capital Mobilization & Financial Strategy**
Osiajee is actively seeking to expand its capital base to fund its real estate and agro-forestry ambitions.
* **Authorized Capital Increase:** The company recently increased its **Authorized Share Capital** to **₹10.50 Crore** (1.05 Crore equity shares of ₹10 each).
* **Preferential Issue Withdrawal:** In **February 2026**, the company withdrew a proposed **₹26.90 Crore** fundraising effort (50,00,000 warrants at **₹53.80** each). This was attributed to market volatility and delays in receiving 'In-principle Approval' from the **BSE**.
* **Banking Ties:** The company has secured a financial tie-up with **Federal Bank, Hoshiarpur**, to support land acquisition and working capital.
* **Debt Profile:** The company maintains a conservative stance with **zero outstanding bank borrowings** at the standalone level, focusing on internal accruals and equity for growth.
---
### **Risk Profile & Governance Lapses**
While the company shows strong growth in its subsidiary, it faces several operational and regulatory headwinds:
**1. Regulatory & Compliance Risks:**
* **Secretarial Vacancy:** The company was non-compliant with the mandatory three-month window for appointing a **Company Secretary** (vacant from Dec 2024 to May 2025).
* **Listing Fees:** There have been documented delays and non-payments of **Annual Listing Fees** to **CDSL** (FY 2024-26) and the **BSE**.
* **Director Proficiency:** Independent Directors have yet to clear the mandatory **Online Proficiency Assessment Test**.
* **Financial Reconciliation:** Balances for **sundry debtors, creditors, and loans** are currently subject to confirmation and reconciliation.
**2. Market & Operational Risks:**
* **Competition:** The textile segment faces intense pressure from **Bangladesh** and **China**.
* **Macroeconomic Factors:** Rising **inflation** and **interest rates** may impact consumer demand for real estate and textiles.
* **Environmental Compliance:** Operations must adhere to the **Environment (Protection) Act, 1986** and various Water/Air Pollution Acts.
---
### **Sectoral Growth Drivers**
Osiajee Texfab is positioning itself to benefit from several Indian government initiatives:
* **Textiles:** Leveraging the **PLI Scheme** for man-made fibers and the **PM MITRA Parks** initiative.
* **Infrastructure:** Aligning with the **₹11.1 lakh crore** government capex push for FY 2024-25.
* **Agro-Business:** Capitalizing on the demand for sustainable timber and industrial raw materials, supported by the group's expanding land bank in Punjab.