Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Oswal Overseas Ltd

OSWALOR
BSE
122.15
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Oswal Overseas Ltd

OSWALOR
BSE
122.15
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
158Cr
Close
Close Price
122.15
Industry
Industry
Sugar - Integrated
PE
Price To Earnings
PS
Price To Sales
5.18
Revenue
Revenue
31Cr
Rev Gr TTM
Revenue Growth TTM
-60.24%
PAT Gr TTM
PAT Growth TTM
22.74%
Peer Comparison
How does OSWALOR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
OSWALOR
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
68371562382231429101
Growth YoY
Revenue Growth YoY%
19.0-36.2-46.712.2-44.8-41.1-81.9-77.1-24.0-97.2-100.0-91.7
Expenses
ExpensesCr
58441758362351830212
Operating Profit
Operating ProfitCr
10-6-342-1-2-3-1-1-1-1
OPM
OPM%
15.0-16.6-18.26.75.9-5.3-80.9-24.4-3.7-203.3-69.5
Other Income
Other IncomeCr
-400000000000
Interest Expense
Interest ExpenseCr
211110000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
4-7-431-2-3-5-2-2-2-2
Tax
TaxCr
-6000-20000000
PAT
PATCr
10-7-433-2-3-5-2-2-2-2
Growth YoY
PAT Growth YoY%
4.8-63.711.91,900.0-64.869.016.3-277.7-161.4-3.940.458.4
NPM
NPM%
14.2-20.0-27.14.29.1-10.5-125.1-32.5-7.3-395.1-162.7
EPS
EPS
7.5-5.8-3.12.02.6-1.8-2.6-3.6-1.6-1.9-1.5-1.5

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
11567676791721811682101526831
Growth
Revenue Growth%
-65.3407.635.4-0.54.1117.15.2-7.225.4-27.6-55.5-54.9
Expenses
ExpensesCr
18597293771661741622051557535
Operating Profit
Operating ProfitCr
-7-34-1735765-3-8-4
OPM
OPM%
-59.9-4.85.6-21.83.23.13.83.42.5-1.6-11.6-13.8
Other Income
Other IncomeCr
00002322-311
Interest Expense
Interest ExpenseCr
333226543311
Depreciation
DepreciationCr
222233334444
PBT
PBTCr
-10-70-21-1010-5-8-12-8
Tax
TaxCr
000-1-2000-6-200
PAT
PATCr
-10-70-2010201-5-12-8
Growth
PAT Growth%
-2.437.494.5-5,414.6104.3-71.3510.6-94.3766.2-831.0-127.232.0
NPM
NPM%
-93.8-11.6-0.5-26.31.10.10.80.10.3-3.6-18.3-27.6
EPS
EPS
-16.1-10.1-0.6-30.91.30.42.40.10.6-4.2-9.6-6.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666666666666
Reserves
ReservesCr
-12-1917-3-2-2001-5-7-11
Current Liabilities
Current LiabilitiesCr
4538489910799118130119897473
Non Current Liabilities
Non Current LiabilitiesCr
221518155745383823222021
Total Liabilities
Total LiabilitiesCr
6247941221721531731861591239490
Current Assets
Current AssetsCr
3218235510782979770381211
Non Current Assets
Non Current AssetsCr
302971676671768888858179
Total Assets
Total AssetsCr
6247941221721531731861591239490

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-175142-412515151543
Investing Cash Flow
Investing Cash FlowCr
000-2-1-63-12-200
Financing Cash Flow
Financing Cash FlowCr
13-4-10-542-16-15-5-13-4-4
Net Cash Flow
Net Cash FlowCr
-314-4022-3010
Free Cash Flow
Free Cash FlowCr
-165130-421670124
CFO To PAT
CFO To PAT%
158.8-77.2-3,750.5-10.6-4,724.410,040.5957.216,934.02,038.8-76.8-26.9
CFO To EBITDA
CFO To EBITDA%
248.7-184.5316.7-12.8-1,605.9462.5213.0254.8285.2-167.7-42.4

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000000507
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.07.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.00.00.00.00.00.00.1
Price To Book
Price To Book
0.00.00.00.00.00.00.00.00.70.0-0.7
EV To EBITDA
EV To EBITDA
-5.1-7.52.4-0.819.76.83.54.74.1-8.3-3.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
-22.45.815.1-11.514.88.510.210.28.36.02.4
OPM
OPM%
-59.9-4.85.6-21.83.23.13.83.42.5-1.6-11.6
NPM
NPM%
-93.8-11.6-0.5-26.31.10.10.80.10.3-3.6-18.3
ROCE
ROCE%
-27.3-37.95.5-106.53.213.416.712.7-5.5-20.4-47.0
ROE
ROE%
182.353.3-1.5-527.518.75.224.11.310.4-313.42,813.6
ROA
ROA%
-16.8-13.8-0.4-16.40.50.20.90.10.5-4.4-13.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Oswal Overseas Limited (OOL) is an established Indian sugar manufacturer with over **two decades** of operational experience in the cane-rich belt of central **Uttar Pradesh**. While the company is a legacy player in the traditional sugar milling sector, it is currently navigating a critical transition period marked by severe financial distress, legal insolvency proceedings, and a strategic push toward becoming an integrated bio-energy producer. --- ### **Core Manufacturing & Asset Base** The company’s operations are centralized at a single integrated facility designed to maximize the value of the sugarcane stalk through primary production and byproduct utilization. | Feature | Details | | :--- | :--- | | **Plant Location** | Village Aurangabad, Nawabganj, Bareilly, Uttar Pradesh | | **Installed Capacity** | **3,500 TCD** (Tonnes of Cane per Day) | | **Primary Product** | Refined Crystalline White Sugar | | **By-products** | Molasses, Bagasse, and Press-mud (organic fertilizer) | | **Strategic Advantage** | Access to high-yielding cane varieties and abundant land for expansion | The business model is inherently seasonal, with crushing operations occurring between **November and April**, while inventory liquidation and sales are distributed throughout the fiscal year. --- ### **Strategic Pivot: From Sugar Mill to Biorefinery** To mitigate the cyclicality of the sugar market, OOL is shifting toward a modern biorefinery approach, focusing on renewable energy and biofuels. * **Ethanol & Bio-Energy:** Capitalizing on the **Ethanol Blended Petrol (EBP) program**, which reached **~19.1% blending** by mid-2025. The company is pivoting toward diverting **B-heavy/C-heavy molasses** and cane juice to meet the national **20% blending target** for **2025-26**. * **Power Cogeneration:** Upgrading steam conditions from **400°C/33 bar** to **485°C/65 bar** to increase power output. The facility utilizes **high-pressure turbines** and **bagasse waste-heat recovery** to generate carbon-neutral electricity for internal use and potential grid export. * **Green Fuel Expansion:** Investing in **Bio-CNG plants** utilizing **press-mud** and trialing **2G ethanol** from bagasse under the federal **JI-VAN scheme**. * **Agricultural Modernization:** Implementation of **Precision Agriculture**, including **GPS-based planting**, **drones** for crop monitoring, and the development of **red-rot-tolerant** cane strains. --- ### **Financial Performance & Solvency Crisis** OOL is currently facing extreme financial instability, characterized by a **negative net worth** and a total inability to meet short-term obligations. **Key Financial Metrics:** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **Total Income** | **68.09** | **153.38** | | **Net Loss After Tax** | **(12.38)** | **(5.45)** | | **Cash Loss** | **(8.29)** | **(2.76)** | **Capital & Debt Structure:** * **Negative Net Worth:** As of March 31, 2025, the company’s net worth stood at **negative ₹43.56 Lacs**. * **Working Capital Gap:** Current liabilities of **₹7,363.95 Lacs** far exceed current assets of **₹1,231.68 Lacs**. * **NPA Status:** The **State Bank of India** declared the company’s account a **Non-Performing Asset (NPA)** in September 2025. * **Long-term Debt:** Includes a **₹53.49 Crore SAFASU loan** (5% interest) from the UP Government and a **₹5.00 Crore GECL loan**. * **Share Capital:** Paid-up capital of **₹21.46 Crore**, including **1.50 crore non-convertible redeemable preference shares** scheduled for redemption between **2036 and 2040**. --- ### **Critical Risk Factors & Legal Proceedings** The company’s status as a "going concern" is under significant threat due to several overlapping legal and operational risks. * **Insolvency Proceedings (CIRP):** In **September 2025**, **L H Sugar Factories Limited** filed a petition under **Section 7 of the IBC** to initiate insolvency proceedings against OOL. * **Asset Auctions:** The **Cane Commissioner of Uttar Pradesh** has initiated the auction of OOL’s **sugar stock** and land at **Village Bhikampur** to recover unpaid dues to sugarcane farmers. * **Regulatory Sensitivity:** Profitability is dictated by the **State Advised Price (SAP)** for cane (**₹360/quintal**) and the **Minimum Support Price (MSP)** for sugar, which has remained stagnant at **₹31/kg** since 2019 despite rising costs. * **Supply Chain Vulnerability:** Dependency on a single plant and the susceptibility of cane to weather patterns and pests (like red rot) creates high operational risk. * **Promoter Disputes:** Litigation involving the legal heirs of the deceased promoter remains pending before the **NCLT**, though an amicable settlement is reportedly in progress. --- ### **Industry Dynamics & Market Outlook** Despite OOL's internal struggles, the broader Indian sugar sector is experiencing a period of regulatory support and growth. * **Production Trends:** Uttar Pradesh remains India's leading producer, with a record **~9.37 crore tonnes** of cane crushed in the 2024-25 season. * **Consumption Growth:** India’s per capita sugar consumption (**~20 kg**) remains below the global average (**23 kg**), suggesting long-term domestic demand. * **Government Policy:** The industry benefits from **interest subvention schemes** and **OMC offtake guarantees** for ethanol, though export caps (**0.1–0.15 crore tonnes**) remain in place to ensure domestic food security. * **Biomass Potential:** The Indian biomass market is projected to reach **₹32,000 Crores** by **FY 2030-31**, providing a tailwind for OOL’s cogeneration and Bio-CNG ambitions if it can resolve its liquidity crisis. --- ### **Corporate Governance & Listing** * **Listing:** Equity shares are traded on the **BSE Limited**. * **Dematerialization:** **75.42%** of equity shares are held in demat form. * **Board Composition:** Maintains **50% Independent Directors**, including **25% woman representation**. * **Management Austerity:** Due to financial hardship, directors currently receive **no remuneration** other than sitting fees.