Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Oswal Yarns Ltd

OSWAYRN
BSE
14.59
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Oswal Yarns Ltd

OSWAYRN
BSE
14.59
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
6Cr
Close
Close Price
14.59
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
3.40
Revenue
Revenue
2Cr
Rev Gr TTM
Revenue Growth TTM
-13.13%
PAT Gr TTM
PAT Growth TTM
85.71%
Peer Comparison
How does OSWAYRN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
OSWAYRN
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
001110011000
Growth YoY
Revenue Growth YoY%
-86.8-9.1-10.9100.0470.010.0-17.520.03.527.3-8.5-41.7
Expenses
ExpensesCr
001110011000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-90.0-55.0-10.51.7-1.8-36.44.32.8-5.1-10.7-2.3-4.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-433.3-140.0-450.081.8100.025.0114.3150.066.7-300.0-400.0
NPM
NPM%
-100.0-60.0-12.3-3.30.0-40.92.11.4-8.5-10.7-4.7-7.1
EPS
EPS
-0.3-0.3-0.20.00.0-0.20.00.0-0.1-0.10.0-0.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
444333421222
Growth
Revenue Growth%
-17.23.03.3-30.0-5.09.017.0-39.2-43.954.72.1-13.2
Expenses
ExpensesCr
444333421222
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
4.65.04.93.64.32.12.61.3-12.0-1.4-4.8-5.2
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth
PAT Growth%
95.73.9346.3-848.584.722.7176.1-840.5-339.777.3-114.0-8.2
NPM
NPM%
-0.1-0.10.3-2.8-0.5-0.30.2-2.5-19.7-2.9-6.1-7.6
EPS
EPS
0.00.00.0-0.20.00.00.0-0.1-0.6-0.5-0.3-0.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
444444444444
Reserves
ReservesCr
00000000-1-1-1-1
Current Liabilities
Current LiabilitiesCr
001211110000
Non Current Liabilities
Non Current LiabilitiesCr
111000000111
Total Liabilities
Total LiabilitiesCr
566655554444
Current Assets
Current AssetsCr
555554443322
Non Current Assets
Non Current AssetsCr
111101100112
Total Assets
Total AssetsCr
566655554444

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00010000010
Investing Cash Flow
Investing Cash FlowCr
000000000-10
Financing Cash Flow
Financing Cash FlowCr
000-10000000
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
00010000000
CFO To PAT
CFO To PAT%
654.96,308.4-2,316.1-1,439.9-263.7-4,194.3905.2291.5-97.2-1,341.2-225.7
CFO To EBITDA
CFO To EBITDA%
-16.6-136.8-123.01,116.127.7628.872.0-553.7-159.8-2,778.7-288.2

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
111312233512
Price To Earnings
Price To Earnings
0.00.0117.70.00.00.0195.00.00.00.00.0
Price To Sales
Price To Sales
0.10.20.31.10.40.60.41.42.32.76.1
Price To Book
Price To Book
0.10.20.40.90.30.50.40.90.81.63.9
EV To EBITDA
EV To EBITDA
9.910.615.237.114.332.818.4120.1-19.7-206.2-131.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
14.614.711.613.615.712.811.212.510.012.413.1
OPM
OPM%
4.65.04.93.64.32.12.61.3-12.0-1.4-4.8
NPM
NPM%
-0.1-0.10.3-2.8-0.5-0.30.2-2.5-19.7-2.9-6.1
ROCE
ROCE%
2.93.23.40.32.20.91.90.1-6.5-1.6-3.2
ROE
ROE%
-0.1-0.10.3-2.3-0.3-0.30.2-1.5-7.2-1.8-3.9
ROA
ROA%
-0.1-0.10.2-1.5-0.2-0.20.2-1.2-6.4-1.5-3.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Oswal Yarns Limited is a Ludhiana-based entity historically positioned within the **Indian Textile & Apparel (T&A) industry**. Traditionally a manufacturer of hosiery yarns and knitted cloth, the company is currently undergoing a fundamental strategic pivot. Due to prolonged financial non-viability in its manufacturing operations, the company has transitioned into a **trading-heavy model** while simultaneously moving toward **large-scale asset monetization** and potential diversification into **real estate development**. --- ### Strategic Transition: From Textiles to Asset Monetization Management has determined that the legacy textile manufacturing unit is no longer competitive despite previous attempts at quality improvements and cost-reduction initiatives. Consequently, the company has shifted its focus toward the disposal of non-core assets to stabilize its financial position. * **Cessation of Manufacturing:** The company reported **NIL manufacturing activity** during **FY 2023-24** and **FY 2024-25**. Current textile operations are limited strictly to the **trading of yarn and cloth**. * **Ludhiana Land Disposal:** On **July 27, 2024**, the Board of Directors approved the sale, transfer, or disposal of the company’s primary land asset located at **Link Road, Industrial Area-A, Ludhiana**. This includes all associated **tangible and intangible assets**. * **Change of Land Use (CLU):** A critical value-unlocking milestone was achieved with the approval for **Change of Land Use** from the Competent Authority, Ludhiana. This regulatory clearance significantly enhances the marketability and valuation of the property. * **Real Estate Diversification:** Signaling a new direction, the company has applied for a **Certificate of Registration as a promoter** to engage in real estate development, supported by a bank guarantee provided to the **Greater Ludhiana Area Development Authority (GLADA)**. --- ### Financial Performance & Capital Structure The company operates with a lean capital base and has faced persistent profitability challenges, reporting net losses for three consecutive fiscal years. #### Three-Year Financial Summary | Metric (Rs. in Thousands) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **19,939** | **19,404** | **12,500** | | **PBDIT** | **(817)** | **(267)** | **(1,504)** | | **Loss Before Tax** | **(1,393)** | **(2,094)** | **(2,498)** | | **Net Profit / (Loss)** | **(1,201)** | **(561)** | *Not Specified* | #### Capital & Debt Profile * **Equity Base:** The **Paid-up Equity Share Capital** stands at **Rs. 4.01 Crore**, comprising **40,10,000 Equity Shares** at a face value of **Rs. 10/- each**. * **Net Worth:** The company’s net worth remains below **Rs. 25 Crore** (reported at **Rs. 3.21 Crore** in FY 2023-24). * **Debt Composition:** Borrowings consist entirely of **unsecured loans from related parties** (**Rs. 47.95 Lakhs** as of March 2025). These are long-term liabilities where the company maintains the right to defer interest or principal payments for at least **two years**. * **Regulatory Exemptions:** Due to its small size (**Paid-up Capital < Rs. 10 Crore** and **Net Worth < Rs. 25 Crore**), the company is exempt from mandatory disclosures of Related Party Transactions and certain Corporate Governance regulations under **Regulation 15(2) of SEBI (LODR)**. --- ### Operational Infrastructure & Governance Despite the shift in strategy, the company maintains a formal corporate structure to oversee its transition and remaining trading activities. * **Internal Controls:** Operational efficiency and asset safeguarding are reviewed by **Berry Associates**, the company’s outsourced internal auditors. * **Board Oversight:** * **Audit Committee:** Chaired by **Sh. Nipun Vyas**; met **4 times** in FY 2024-25. * **Stakeholders Relationship Committee:** Chaired by **Sh. Tej Paul Oswal** to manage investor grievances. * **Nomination and Remuneration Committee:** Oversees KMP appointments and senior management criteria. * **Human Resources:** The company reported **NIL** information regarding employees under Section 197 of the Companies Act for the recent period, indicating a highly lean or entirely outsourced operational structure. * **Vigil Mechanism:** A **Whistle Blower Policy** is active; **zero instances** of fraud or misconduct were reported in the most recent financial year. --- ### Risk Factors & Market Challenges Investors should note several systemic and company-specific risks that impact the path to recovery. #### Industry & Macroeconomic Risks * **Input Volatility:** The Indian T&A industry faces rising production costs and a lack of a stable strategic policy framework. * **Labor Scarcity:** A persistent **shortage of skilled manpower** in the Ludhiana industrial hub affects the viability of high-quality textile production. * **External Pressures:** Exposure to **foreign exchange rate fluctuations** and frequent changes in global trade policies. #### Internal & Financial Risks * **Liquidity Constraints:** Sustained losses have made it difficult to meet **working capital fund requirements** through internal accruals. * **Auditor Instability:** In **September 2024**, the statutory auditors resigned mid-tenure, citing **pre-occupation with other work** and an inability to dedicate the time required for a listed entity. * **Going Concern Uncertainty:** While auditors indicated no immediate material uncertainty regarding liabilities due within **one year** (as of Sep 2025), they explicitly stated this does **not guarantee future viability**. * **Compliance:** Balances of various parties remain **subject to confirmation**, a common point of caution in the company's regulatory filings. --- ### Future Outlook The immediate future of Oswal Yarns Limited is tied to the **execution of the Ludhiana land sale**. Management is currently evaluating market timing and compliance conditions to finalize the transaction. The successful monetization of this asset is expected to provide the necessary liquidity to either settle outstanding liabilities or fund the company's proposed entry into the **real estate sector**. Until this transition is complete, the company remains a low-volume trading entity with a focus on capital preservation.