Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹6Cr
Rev Gr TTM
Revenue Growth TTM
-13.13%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

OSWAYRN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -86.8 | -9.1 | -10.9 | 100.0 | 470.0 | 10.0 | -17.5 | 20.0 | 3.5 | 27.3 | -8.5 | -41.7 |
| 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -90.0 | -55.0 | -10.5 | 1.7 | -1.8 | -36.4 | 4.3 | 2.8 | -5.1 | -10.7 | -2.3 | -4.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -433.3 | -140.0 | -450.0 | 81.8 | 100.0 | 25.0 | 114.3 | 150.0 | | 66.7 | -300.0 | -400.0 |
| -100.0 | -60.0 | -12.3 | -3.3 | 0.0 | -40.9 | 2.1 | 1.4 | -8.5 | -10.7 | -4.7 | -7.1 |
| -0.3 | -0.3 | -0.2 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | -0.1 | -0.1 | 0.0 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -17.2 | 3.0 | 3.3 | -30.0 | -5.0 | 9.0 | 17.0 | -39.2 | -43.9 | 54.7 | 2.1 | -13.2 |
| 4 | 4 | 4 | 3 | 3 | 3 | 4 | 2 | 1 | 2 | 2 | 2 |
Operating Profit Operating ProfitCr |
| 4.6 | 5.0 | 4.9 | 3.6 | 4.3 | 2.1 | 2.6 | 1.3 | -12.0 | -1.4 | -4.8 | -5.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 95.7 | 3.9 | 346.3 | -848.5 | 84.7 | 22.7 | 176.1 | -840.5 | -339.7 | 77.3 | -114.0 | -8.2 |
| -0.1 | -0.1 | 0.3 | -2.8 | -0.5 | -0.3 | 0.2 | -2.5 | -19.7 | -2.9 | -6.1 | -7.6 |
| 0.0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | 0.0 | -0.1 | -0.6 | -0.5 | -0.3 | -0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 2 | 2 |
Non Current Assets Non Current AssetsCr | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 2 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 654.9 | 6,308.4 | -2,316.1 | -1,439.9 | -263.7 | -4,194.3 | 905.2 | 291.5 | -97.2 | -1,341.2 | -225.7 |
CFO To EBITDA CFO To EBITDA% | -16.6 | -136.8 | -123.0 | 1,116.1 | 27.7 | 628.8 | 72.0 | -553.7 | -159.8 | -2,778.7 | -288.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1 | 1 | 1 | 3 | 1 | 2 | 2 | 3 | 3 | 5 | 12 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 117.7 | 0.0 | 0.0 | 0.0 | 195.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.1 | 0.2 | 0.3 | 1.1 | 0.4 | 0.6 | 0.4 | 1.4 | 2.3 | 2.7 | 6.1 |
Price To Book Price To Book | 0.1 | 0.2 | 0.4 | 0.9 | 0.3 | 0.5 | 0.4 | 0.9 | 0.8 | 1.6 | 3.9 |
| 9.9 | 10.6 | 15.2 | 37.1 | 14.3 | 32.8 | 18.4 | 120.1 | -19.7 | -206.2 | -131.9 |
Profitability Ratios Profitability Ratios |
| 14.6 | 14.7 | 11.6 | 13.6 | 15.7 | 12.8 | 11.2 | 12.5 | 10.0 | 12.4 | 13.1 |
| 4.6 | 5.0 | 4.9 | 3.6 | 4.3 | 2.1 | 2.6 | 1.3 | -12.0 | -1.4 | -4.8 |
| -0.1 | -0.1 | 0.3 | -2.8 | -0.5 | -0.3 | 0.2 | -2.5 | -19.7 | -2.9 | -6.1 |
| 2.9 | 3.2 | 3.4 | 0.3 | 2.2 | 0.9 | 1.9 | 0.1 | -6.5 | -1.6 | -3.2 |
| -0.1 | -0.1 | 0.3 | -2.3 | -0.3 | -0.3 | 0.2 | -1.5 | -7.2 | -1.8 | -3.9 |
| -0.1 | -0.1 | 0.2 | -1.5 | -0.2 | -0.2 | 0.2 | -1.2 | -6.4 | -1.5 | -3.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Oswal Yarns Limited is a Ludhiana-based entity historically positioned within the **Indian Textile & Apparel (T&A) industry**. Traditionally a manufacturer of hosiery yarns and knitted cloth, the company is currently undergoing a fundamental strategic pivot. Due to prolonged financial non-viability in its manufacturing operations, the company has transitioned into a **trading-heavy model** while simultaneously moving toward **large-scale asset monetization** and potential diversification into **real estate development**.
---
### Strategic Transition: From Textiles to Asset Monetization
Management has determined that the legacy textile manufacturing unit is no longer competitive despite previous attempts at quality improvements and cost-reduction initiatives. Consequently, the company has shifted its focus toward the disposal of non-core assets to stabilize its financial position.
* **Cessation of Manufacturing:** The company reported **NIL manufacturing activity** during **FY 2023-24** and **FY 2024-25**. Current textile operations are limited strictly to the **trading of yarn and cloth**.
* **Ludhiana Land Disposal:** On **July 27, 2024**, the Board of Directors approved the sale, transfer, or disposal of the company’s primary land asset located at **Link Road, Industrial Area-A, Ludhiana**. This includes all associated **tangible and intangible assets**.
* **Change of Land Use (CLU):** A critical value-unlocking milestone was achieved with the approval for **Change of Land Use** from the Competent Authority, Ludhiana. This regulatory clearance significantly enhances the marketability and valuation of the property.
* **Real Estate Diversification:** Signaling a new direction, the company has applied for a **Certificate of Registration as a promoter** to engage in real estate development, supported by a bank guarantee provided to the **Greater Ludhiana Area Development Authority (GLADA)**.
---
### Financial Performance & Capital Structure
The company operates with a lean capital base and has faced persistent profitability challenges, reporting net losses for three consecutive fiscal years.
#### Three-Year Financial Summary
| Metric (Rs. in Thousands) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **19,939** | **19,404** | **12,500** |
| **PBDIT** | **(817)** | **(267)** | **(1,504)** |
| **Loss Before Tax** | **(1,393)** | **(2,094)** | **(2,498)** |
| **Net Profit / (Loss)** | **(1,201)** | **(561)** | *Not Specified* |
#### Capital & Debt Profile
* **Equity Base:** The **Paid-up Equity Share Capital** stands at **Rs. 4.01 Crore**, comprising **40,10,000 Equity Shares** at a face value of **Rs. 10/- each**.
* **Net Worth:** The company’s net worth remains below **Rs. 25 Crore** (reported at **Rs. 3.21 Crore** in FY 2023-24).
* **Debt Composition:** Borrowings consist entirely of **unsecured loans from related parties** (**Rs. 47.95 Lakhs** as of March 2025). These are long-term liabilities where the company maintains the right to defer interest or principal payments for at least **two years**.
* **Regulatory Exemptions:** Due to its small size (**Paid-up Capital < Rs. 10 Crore** and **Net Worth < Rs. 25 Crore**), the company is exempt from mandatory disclosures of Related Party Transactions and certain Corporate Governance regulations under **Regulation 15(2) of SEBI (LODR)**.
---
### Operational Infrastructure & Governance
Despite the shift in strategy, the company maintains a formal corporate structure to oversee its transition and remaining trading activities.
* **Internal Controls:** Operational efficiency and asset safeguarding are reviewed by **Berry Associates**, the company’s outsourced internal auditors.
* **Board Oversight:**
* **Audit Committee:** Chaired by **Sh. Nipun Vyas**; met **4 times** in FY 2024-25.
* **Stakeholders Relationship Committee:** Chaired by **Sh. Tej Paul Oswal** to manage investor grievances.
* **Nomination and Remuneration Committee:** Oversees KMP appointments and senior management criteria.
* **Human Resources:** The company reported **NIL** information regarding employees under Section 197 of the Companies Act for the recent period, indicating a highly lean or entirely outsourced operational structure.
* **Vigil Mechanism:** A **Whistle Blower Policy** is active; **zero instances** of fraud or misconduct were reported in the most recent financial year.
---
### Risk Factors & Market Challenges
Investors should note several systemic and company-specific risks that impact the path to recovery.
#### Industry & Macroeconomic Risks
* **Input Volatility:** The Indian T&A industry faces rising production costs and a lack of a stable strategic policy framework.
* **Labor Scarcity:** A persistent **shortage of skilled manpower** in the Ludhiana industrial hub affects the viability of high-quality textile production.
* **External Pressures:** Exposure to **foreign exchange rate fluctuations** and frequent changes in global trade policies.
#### Internal & Financial Risks
* **Liquidity Constraints:** Sustained losses have made it difficult to meet **working capital fund requirements** through internal accruals.
* **Auditor Instability:** In **September 2024**, the statutory auditors resigned mid-tenure, citing **pre-occupation with other work** and an inability to dedicate the time required for a listed entity.
* **Going Concern Uncertainty:** While auditors indicated no immediate material uncertainty regarding liabilities due within **one year** (as of Sep 2025), they explicitly stated this does **not guarantee future viability**.
* **Compliance:** Balances of various parties remain **subject to confirmation**, a common point of caution in the company's regulatory filings.
---
### Future Outlook
The immediate future of Oswal Yarns Limited is tied to the **execution of the Ludhiana land sale**. Management is currently evaluating market timing and compliance conditions to finalize the transaction. The successful monetization of this asset is expected to provide the necessary liquidity to either settle outstanding liabilities or fund the company's proposed entry into the **real estate sector**. Until this transition is complete, the company remains a low-volume trading entity with a focus on capital preservation.