Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹104Cr
Engineering - Turnkey Services
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

OVAL
VS
| Quarter | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 86.9 |
| 23 | 61 | 46 |
Operating Profit Operating ProfitCr |
| 26.8 | 13.6 | 21.3 |
Other Income Other IncomeCr | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 3 | 3 | 5 |
Depreciation DepreciationCr | 0 | 0 | 0 |
| 6 | 8 | 9 |
| 2 | 2 | 3 |
|
Growth YoY PAT Growth YoY% | | | 56.3 |
| 12.3 | 7.7 | 10.3 |
| 0.0 | 0.0 | 3.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -0.5 | 32.1 | 31.2 | 26.7 |
| 53 | 56 | 68 | 84 | 107 |
Operating Profit Operating ProfitCr |
| 10.0 | 5.9 | 12.7 | 17.7 | 17.1 |
Other Income Other IncomeCr | 0 | 5 | 1 | 1 | 2 |
Interest Expense Interest ExpenseCr | 1 | 3 | 3 | 6 | 7 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 |
| 4 | 4 | 7 | 13 | 17 |
| 1 | 1 | 3 | 4 | 5 |
|
| | 7.2 | 38.2 | 112.0 | 23.4 |
| 5.0 | 5.4 | 5.6 | 9.1 | 8.9 |
| 2.6 | 2.8 | 6.4 | 6.7 | 3.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 14 | 15 |
| 15 | 18 | 20 | 41 |
Current Liabilities Current LiabilitiesCr | 44 | 56 | 62 | 90 |
Non Current Liabilities Non Current LiabilitiesCr | 12 | 8 | 8 | 10 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 57 | 63 | 74 | 123 |
Non Current Assets Non Current AssetsCr | 13 | 19 | 29 | 33 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 12 | -1 | -16 |
Investing Cash Flow Investing Cash FlowCr | -2 | -4 | -15 | -3 |
Financing Cash Flow Financing Cash FlowCr | 1 | -1 | 16 | 29 |
|
Free Cash Flow Free Cash FlowCr | -1 | 10 | -1 | -15 |
| 27.0 | 376.0 | -25.6 | -172.2 |
CFO To EBITDA CFO To EBITDA% | 13.5 | 346.1 | -11.4 | -88.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
| 3.0 | 6.0 | 2.2 | 1.9 |
Profitability Ratios Profitability Ratios |
| 55.7 | 27.2 | 32.4 | 37.9 |
| 10.0 | 5.9 | 12.7 | 17.7 |
| 5.0 | 5.4 | 5.6 | 9.1 |
| 13.9 | 15.3 | 15.6 | 17.2 |
| 20.4 | 17.9 | 13.1 | 16.7 |
| 4.2 | 3.9 | 4.2 | 6.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Oval Projects Engineering Limited (**OPEPL**) is a Tripura-based integrated engineering, procurement, and construction (**EPC**) and operations and maintenance (**O&M**) firm. Originally founded in 2013 as a consultancy, the company has evolved into a mid-tier industrial infrastructure specialist with a dominant presence in the **North-East and East India** regions. The company transitioned to a **Public Limited Company** in September 2024 and successfully completed an **IPO** in August 2025, raising **₹46.74 crores** to fund its expanding project pipeline. Following its **September 4, 2025, listing on the BSE SME platform**, OPEPL is transitioning from a regional specialist to a national mid-tier infrastructure partner.
---
### **Core Business Verticals & Revenue Mix**
OPEPL operates a diversified model that integrates upstream, midstream, and downstream solutions, primarily serving **Public Sector Undertakings (PSUs)**, which account for **90%** of its revenue base.
* **Oil & Gas EPC (~55% of Revenue):** Full-spectrum delivery of cross-country pipelines (steel and MDPE), gas processing plants (**GGS/EPS/GCS**), storage tanks, and terminal stations. Key projects include the **IGGL Silchar line** and **Uran Usar CS pipeline**.
* **Specialized Civil & Urban Infrastructure (~45% of Revenue):** Construction of roads, stormwater drains, schools, and markets. This segment focuses on projects funded by **multilateral agencies** (World Bank, ADB) and state bodies, offering superior cash flow efficiency. Recent wins include a **₹58.25 crore** urban drainage project and a **₹21.05 crore** market construction in Tripura.
* **O&M Services:** Long-term maintenance of **CNG stations**, gas generator sets, and captive power plants, providing recurring, annuity-like revenue.
* **City Gas Distribution (CGD):** Repeatable packages for station builds and pipeline networks, including recent wins for **Mother Stations** in Tripura and Nagaland (valued at **₹11.78 crore**).
---
### **Operational Capacity & Regional Moat**
The company leverages a "manpower bank" and an owned fleet of specialized machinery to maintain a competitive advantage in the challenging terrains of the North-East.
| Metric | Value / Status |
| :--- | :--- |
| **Total Workforce** | **579** employees (60% Graduates, 30% Diploma holders) |
| **Revenue per Employee** | **~₹36 lakh** (FY25) |
| **Capacity Utilization** | **~50%** (Reflects headroom to double revenue with current resources) |
| **Order Book (Aug 2025)** | **~₹663 crore** (approx. **5x** FY25 revenue) |
| **Pending Execution** | **~₹504 crore** |
| **Regional Revenue Share** | **~75-80%** from East/North-East India |
---
### **Financial Performance & Growth Trajectory**
The company has demonstrated significant scaling in profitability and margins following its listing and the deployment of IPO proceeds.
| Financial Indicator | FY25 (Full Year) | H1 FY26 (6 Months) |
| :--- | :--- | :--- |
| **Revenue** | **₹102 crore** | **₹62 crore** |
| **Profit After Tax (PAT)** | **₹9 crore** | **₹7 crore** |
| **Operating Profit Margin (OPM)** | **18%** | **20%** |
| **Net Profit Margin (NPM)** | **9%** | **12%** |
| **EBITDA Margin** | **17.68%** (Up from 5.86% in FY23) | **-** |
**Strategic Targets (2–3 Year Outlook):**
* **Topline Growth:** Target annual growth of **35–45%**.
* **Order Book Expansion:** Aiming to reach **₹1,000 crore** (currently **₹716 crore** as of Sept 2025).
* **Project Scale:** Shifting focus toward larger contracts exceeding **₹100 crore**.
* **Borrowing Limits:** Proposed increase from **₹100 crore to ₹200 crore** to support performance bank guarantees for larger bids.
---
### **Strategic Assets & Execution Roadmap**
OPEPL is adopting advanced engineering and digital tools to compete with national leaders while maintaining its regional stronghold.
* **Wholly Owned Subsidiaries:** **Oval Digital Pvt. Ltd.** (Oil & Gas focus) and **Oval Biotech Pvt. Ltd.**
* **Joint Ventures:** **OPEPL-Raviraj Bokadia Creative JV** (51% stake).
* **Key Clients:** ONGC, Oil India, GAIL, IOCL, Numaligarh Refinery (NRL), and Tripura Urban Development Authority (TUDA).
* **Technology Integration:** Implementation of **Horizontal Directional Drilling (HDD)** for sensitive areas, **BIM (Building Information Modelling)**, and **IoT-enabled** site monitoring.
* **Sustainability Alignment:** Focusing on natural gas infrastructure and evaluating carbon capture-linked EPC scopes to align with **Net Zero 2070** goals.
---
### **Order Book Visibility & Banking Structure**
As of **August 30, 2025**, the company’s order book stands at approximately **₹663 crore** across **45 active projects**, providing high revenue visibility for the next **3-4 years**.
| Order Book Component | Value (₹ Crore) |
| :--- | :--- |
| **Total Active Order Book** | **~663.0** |
| **Amount Already Billed** | **164.6** |
| **Pending Execution Value** | **504.0** |
**Banking and Credit Facilities:**
The company operates under a **Multiple Banking Arrangement** with **ICICI Bank, Yes Bank, Indian Bank, and Kotak Mahindra Bank**. Notably, credit facilities previously held with **HDFC Bank** were recently taken over by **Yes Bank Ltd.** Working capital facilities are secured via the **hypothecation of stock** and **immovable properties** belonging to the Directors.
---
### **Risk Mitigation & Operational Challenges**
OPEPL manages a complex risk profile involving geographic hurdles, financial disputes, and capital requirements.
* **Credit Rating Dispute:** **Crisil Ratings** recently (March 2026) moved the company to the **'Issuer Not Cooperating'** category (**Crisil B/Stable/Crisil A4**). The company formally disputed this in **November 2023**, claiming the rating ignored updated information and Banker NOCs.
* **Geographic & Logistical Risks:** Remote terrains lead to high freight costs. OPEPL mitigates this through **bulk procurement** and maintaining high inventory buffers (**₹44.57 crore** in FY25).
* **Payment Security:** A strategic shift toward **multilateral-funded** (World Bank/ADB) projects ensures timely payment cycles and reduces receivable risks compared to standard state projects.
* **Contingent Liabilities:** In **April 2026**, the company issued a **Corporate Guarantee** of **₹8.83 crore** to **Punjab National Bank** for a promoter group company, **Oval Fresh Private Limited**.
* **Input Cost Volatility:** Managed through **price-variation clauses** in PSU contracts and frame agreements with suppliers.
| Risk Category | Impact & Context | Mitigation Strategy |
| :--- | :--- | :--- |
| **Competitive Pressure** | Entry of mid-sized players in the North-East. | Focus on **₹50–200 crore** "sweet spot" packages. |
| **Finance Costs** | Increased from **₹3.31 Cr to ₹5.66 Cr** in FY25. | Use of IPO proceeds to optimize working capital. |
| **Project Delays** | Right-of-Way (RoU) and forest permits. | Early engagement with state agencies (e.g., Govt of Assam). |