Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹201Cr
Pharmaceuticals Bulk Drugs
Rev Gr TTM
Revenue Growth TTM
60.29%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

OXYGENTAPH
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 15.7 | -22.8 | 115.8 | 16.6 | 28.8 | 84.0 | 7.1 | 262.9 | 368.9 | 19.9 | 2.1 | 2.2 |
| 10 | 11 | 15 | 12 | 12 | 14 | 16 | 38 | 51 | 22 | 19 | 38 |
Operating Profit Operating ProfitCr |
| -27.4 | -53.1 | -15.1 | -27.0 | -15.3 | -14.1 | -15.5 | -13.1 | -3.4 | -45.1 | -32.0 | -12.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 2 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| -4 | -5 | -3 | -4 | -3 | -3 | -3 | -5 | -4 | -8 | -6 | -6 |
| 0 | 0 | 0 | 0 | -11 | -1 | 0 | -1 | -2 | -2 | -2 | -1 |
|
Growth YoY PAT Growth YoY% | -371.4 | -169.8 | -35.0 | -16.3 | 286.9 | 70.2 | 9.8 | -4.0 | -126.8 | -349.3 | -73.0 | -23.2 |
| -52.4 | -66.5 | -24.2 | -41.3 | 76.0 | -10.8 | -20.3 | -11.8 | -4.3 | -40.4 | -34.5 | -14.3 |
| -3.0 | -1.6 | -0.9 | -1.1 | 2.5 | -0.4 | -0.8 | 1.1 | -0.6 | -1.6 | -1.3 | -1.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 152.7 | 99.1 | -34.4 | 57.8 | 59.4 | -33.1 | 279.3 | 16.3 | -48.8 | 27.9 | 175.7 | 3.2 |
| 10 | 17 | 13 | 17 | 23 | 22 | 48 | 59 | 38 | 49 | 119 | 130 |
Operating Profit Operating ProfitCr |
| -66.1 | -33.5 | -59.4 | -31.1 | -10.0 | -57.4 | 7.4 | 2.4 | -23.0 | -24.5 | -9.1 | -15.2 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 | 0 | 4 | 2 | 1 | -1 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 5 |
Depreciation DepreciationCr | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 1 | 2 |
| -7 | -6 | -6 | -4 | -3 | -6 | 3 | 0 | -11 | -14 | -12 | -25 |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -2 | -7 |
|
| -42.6 | 10.1 | -5.6 | 22.1 | 28.1 | -77.9 | 150.6 | -120.8 | -1,795.4 | 69.9 | -178.3 | -86.2 |
| -98.0 | -44.3 | -71.2 | -35.2 | -15.9 | -42.2 | 5.6 | -1.0 | -37.3 | -8.8 | -8.9 | -16.0 |
| -6.0 | -5.4 | -5.7 | -4.4 | -3.2 | -5.7 | 2.9 | -0.5 | -6.4 | -1.1 | -2.9 | -4.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 14 | 14 | 33 | 37 | 37 |
| -26 | -32 | -38 | -42 | -45 | -51 | -48 | -49 | -60 | -54 | -62 | -74 |
Current Liabilities Current LiabilitiesCr | 16 | 21 | 17 | 20 | 18 | 17 | 18 | 8 | 33 | 34 | 86 | 125 |
Non Current Liabilities Non Current LiabilitiesCr | 18 | 21 | 29 | 29 | 38 | 43 | 54 | 58 | 68 | 50 | 23 | 28 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 5 | 5 | 6 | 4 | 9 | 7 | 16 | 10 | 25 | 24 | 31 | 52 |
Non Current Assets Non Current AssetsCr | 13 | 14 | 13 | 13 | 12 | 12 | 18 | 22 | 29 | 39 | 52 | 65 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -4 | 1 | 1 | 1 | -8 | -3 | -2 | -2 | -2 | -13 | 3 |
Investing Cash Flow Investing Cash FlowCr | 1 | -2 | -1 | 0 | -1 | -1 | -7 | -5 | -10 | -4 | -11 |
Financing Cash Flow Financing Cash FlowCr | 3 | 1 | 0 | -1 | 8 | 3 | 9 | 6 | 11 | 17 | 9 |
|
Free Cash Flow Free Cash FlowCr | -7 | -1 | 0 | 1 | -8 | -3 | -8 | -7 | -11 | -17 | -9 |
| 70.1 | -15.4 | -8.9 | -28.3 | 239.5 | 44.8 | -55.4 | 275.2 | 14.1 | 375.1 | -26.9 |
CFO To EBITDA CFO To EBITDA% | 103.8 | -20.3 | -10.7 | -32.1 | 381.6 | 33.0 | -42.2 | -113.8 | 23.0 | 134.6 | -26.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 9 | 0 | 8 | 8 | 0 | 0 | 0 | 34 | 52 | 97 | 294 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 1.4 | 0.0 | 1.0 | 0.6 | 0.0 | 0.0 | 0.0 | 0.6 | 1.7 | 2.5 | 2.7 |
Price To Book Price To Book | -0.5 | 0.0 | -0.3 | -0.2 | 0.0 | 0.0 | 0.0 | -1.0 | -1.1 | -4.7 | -11.8 |
| -5.5 | -4.0 | -5.5 | -6.5 | -10.4 | -3.3 | 12.3 | 58.4 | -16.8 | -15.9 | -35.8 |
Profitability Ratios Profitability Ratios |
| 62.9 | 33.3 | 30.9 | 22.8 | 21.6 | -13.6 | 29.6 | 22.0 | 22.5 | 15.4 | 11.7 |
| -66.1 | -33.5 | -59.4 | -31.1 | -10.0 | -57.4 | 7.4 | 2.4 | -23.0 | -24.5 | -9.1 |
| -98.0 | -44.3 | -71.2 | -35.2 | -15.9 | -42.2 | 5.6 | -1.0 | -37.3 | -8.8 | -8.9 |
| 382.5 | 101.4 | 57.7 | 26.2 | 19.9 | 32.3 | 49.9 | 2.5 | -45.4 | -33.6 | -26.3 |
| 38.0 | 25.5 | 21.2 | 14.2 | 9.3 | 14.1 | -7.7 | 1.8 | 25.1 | 16.8 | 38.7 |
| -33.8 | -27.8 | -30.5 | -26.7 | -15.4 | -31.1 | 8.7 | -2.0 | -21.3 | -5.5 | -11.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Oxygenta Pharmaceutical Limited (formerly **S.S. Organics Limited**) is an Indian pharmaceutical manufacturer specializing in **Bulk Drugs**, **Active Pharmaceutical Ingredients (APIs)**, **Organic Fine Chemicals**, and medical/veterinary preparations. Following a period of rebranding and structural overhaul, the company is currently transitioning under new leadership to scale its manufacturing capabilities and expand its footprint in international export markets.
---
### **Strategic Ownership Transition & Corporate Control**
The company has recently undergone a definitive change in management and promoter structure. As of **June 20, 2025**, **Virupaksha Organics Limited** became the **Holding Company** of Oxygenta Pharmaceutical Limited.
* **Acquisition Details:** Virupaksha Organics acquired a **55.37%** stake through Share Purchase Agreements (SPA) and a Memorandum of Understanding (MOU), followed by an **Open Offer** for an additional **26.00%** of the voting share capital.
* **Transaction Pricing:** The acquisition was executed at **₹21.00** per share via SPA/MOU and **₹40.00** per share through the Open Offer, representing a total maximum consideration of **₹38.46 Crore** for the offer portion.
* **Leadership Overhaul:** The transition led to the appointment of **Mr. Chandra Mouliswar Reddy Gangavaram** and **Mr. Balasubba Reddy Mamilla** as Executive Directors. Previous promoters, including **Mr. Sai Sudhakar Vankineni**, were reclassified to the **Public Category** in **November 2025**.
* **Operational Continuity:** The new management has committed to maintaining the current line of business for at least **2 years**, with a moratorium on the sale or lease of significant assets during this period.
---
### **Manufacturing Infrastructure & R&D Capabilities**
Operations are centralized at an integrated facility in Telangana, which has recently seen capital reinvestment following a fire in **Block A**.
* **Location:** Survey No. 252/1, **Aroor Village**, Sadasivapet Mandal, Medak District, Telangana.
* **Asset Modernization:** Management replaced fire-damaged plant and machinery with **new reactors** to optimize conversion processes.
* **Research & Development:** The site features a dedicated **R&D center** focused on process improvement for intermediates and final products to enhance yield and reduce costs.
* **Asset Life Policy:**
* **Factory Buildings:** **30–60 years**
* **Plant and Equipment:** **15–25 years**
* **Office Equipment / Furniture:** **5–10 years**
---
### **Financial Performance & Capital Structure**
Oxygenta is navigating a phase of high revenue growth coupled with widening operational losses as it scales its new capacity.
**Key Financial Metrics (Ind AS):**
| Metric (Rs. in Crore) | Q1 FY 2025-26 | Q1 FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: | :---: |
| **Total Revenue** | **15.13** | **12.62** | **39.64** | **30.99** |
| **Loss Before Tax** | **(8.15)** | **(2.82)** | **(3.48)** | - |
| **Net EPS (Rs.)** | - | - | **(1.09)** | - |
**Capital Position (as of October 2024):**
* **Authorized Share Capital:** **₹37.50 Crores** (3,75,00,000 Equity Shares of **₹10** each).
* **Paid-up Equity Capital:** **₹35.48 Crores** (3,54,83,500 fully paid-up shares).
* **Listing:** Listed on **BSE Limited** (Scrip Code: **524636**).
* **Dematerialization:** **96.40%** of shares are held in electronic form.
* **Liquidity:** Shares are classified as **infrequently traded** under SEBI regulations.
---
### **Resource Mobilization & Debt Profile**
To support its expansion and working capital needs, the company has significantly increased its borrowing capacity and utilized related-party financing.
* **Borrowing Limits:** Increased from **₹100 Crores** to **₹200 Crores** in **August 2025**.
* **Convertible Debt:** Approval is in place to raise up to **₹60 Crores** through loans with an option for equity conversion.
* **Intercorporate Loan:** A **₹14.50 Crore** unsecured loan was availed from the holding company, **Virupaksha Organics Limited**, at **9% simple interest** with a **3-year tenure**.
* **Bank Facilities:**
* **Term Loan:** **₹4.74 Crore** from ICICI Bank (Repo Rate + **3.5%**), repayable over **7 years**.
* **Working Capital:** Secured by a first pari-passu charge on current assets and personal guarantees from Directors.
* **Equity Infusions:**
* **May 2024:** **20,00,000** shares allotted at **₹16** each.
* **October 2024:** **15,00,000** warrants converted at **₹15** each.
* **FY 2023-24:** **1,92,82,200** shares allotted at **₹15** each.
---
### **Collaborative Business Model & Related Party Strategy**
Oxygenta leverages a network of related entities to optimize procurement and financial services.
* **Procurement Efficiency:** The company utilizes **Classic Chemicals** (owned by Director Sunil Vishram Chawda) as a procurement agent to access **large-volume negotiated pricing** for raw materials.
* **Service Partnerships:** Engages with **Amigos Minerals LLP**, **Amigos Molecular Solutions**, and **Qemiq Pharma Private Limited** for goods and financial services.
* **Annual Transaction Limits (FY 2024-25):**
* **Virupaksha Organics Limited:** Up to **₹200 Crores**.
* **Amigos Minerals LLP:** Up to **₹50 Crores**.
* **Classic Chemicals:** Up to **₹20 Crores**.
---
### **Risk Factors & Regulatory Compliance**
Investors should note the following regulatory, litigation, and operational risks:
**1. Regulatory Actions:**
* **License Suspension:** In **October 2025**, the **DCA** suspended manufacturing licenses for **Etoricoxib, Vildagliptin, Lacosamide, and Telmisartan** for **7 days**.
* **SEBI Penalties:** Paid **₹34,00,000** in historical fines for LODR non-compliance and **₹5,00,000** in **2023** for non-disclosure of related party transactions.
**2. Contingent Liabilities & Litigation:**
| Nature of Dispute | Amount | Status |
| :--- | :--- | :--- |
| **Income Tax (AY 06-07, 09-10)** | **₹5.73 Crores** | Under Appeal |
| **GST Demands (FY 17-18)** | **₹60.01 Lakhs** | Disputed ITC |
| **Provident Fund Demand** | **₹21.01 Lakhs** | Liability Acknowledged |
**3. Operational & Market Risks:**
* **Input Costs:** Profitability is highly sensitive to the rising cost of raw materials; the company does not currently use **derivatives** to hedge commodity prices.
* **Credit Risk:** Implemented an **Expected Credit Loss (ECL)** provision of **₹77.23 Lakhs** in FY 2024-25.
* **Public Float:** The company must ensure compliance with the **25% Minimum Public Shareholding (MPS)** requirement following the takeover.
* **Lock-in Periods:** Significant promoter and non-promoter holdings are locked until **July 2025** and **January 2026**.