Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Pacific Industries Ltd

PACIFICI
BSE
140.00
2.74%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Pacific Industries Ltd

PACIFICI
BSE
140.00
2.74%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
97Cr
Close
Close Price
140.00
Industry
Industry
Granite & Marble
PE
Price To Earnings
24.56
PS
Price To Sales
0.55
Revenue
Revenue
176Cr
Rev Gr TTM
Revenue Growth TTM
-28.17%
PAT Gr TTM
PAT Growth TTM
-60.83%
Peer Comparison
How does PACIFICI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PACIFICI
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
405035456059636360504027
Growth YoY
Revenue Growth YoY%
-24.4-20.3-42.296.747.117.477.340.90.1-16.0-36.7-57.8
Expenses
ExpensesCr
434935415455616056463825
Operating Profit
Operating ProfitCr
-310454233321
OPM
OPM%
-6.32.90.58.39.06.93.05.45.76.84.55.3
Other Income
Other IncomeCr
845533523121
Interest Expense
Interest ExpenseCr
111112111111
Depreciation
DepreciationCr
333333223222
PBT
PBTCr
22255332210-1
Tax
TaxCr
0-1021111000-1
PAT
PATCr
231352212100
Growth YoY
PAT Growth YoY%
400.012.7-15.0288.5186.1-35.055.8-56.4-51.1-46.2-85.6-72.0
NPM
NPM%
4.15.34.26.87.92.93.72.13.91.90.81.4
EPS
EPS
3.33.92.14.46.82.53.31.93.41.30.50.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
956810299178284187190244176
Growth
Revenue Growth%
-28.951.1-3.380.459.1-33.91.428.7-28.2
Expenses
ExpensesCr
966710298160258180179232166
Operating Profit
Operating ProfitCr
-100119267111310
OPM
OPM%
-1.10.5-0.30.710.59.23.85.65.25.7
Other Income
Other IncomeCr
766108101617137
Interest Expense
Interest ExpenseCr
1313344364
Depreciation
DepreciationCr
434781111111010
PBT
PBTCr
11011522813103
Tax
TaxCr
000056212-1
PAT
PATCr
1000101671284
Growth
PAT Growth%
-33.5-135.1460.22,236.952.9-59.182.6-35.6-48.5
NPM
NPM%
0.60.5-0.10.55.85.63.56.33.12.2
EPS
EPS
2.61.7-0.61.110.830.117.117.211.15.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
1113337777
Reserves
ReservesCr
314314314337348364414427435436
Current Liabilities
Current LiabilitiesCr
65839259971127610012088
Non Current Liabilities
Non Current LiabilitiesCr
27272425273222202626
Total Liabilities
Total LiabilitiesCr
407425431423475511518554588558
Current Assets
Current AssetsCr
285253197170236240203198264237
Non Current Assets
Non Current AssetsCr
122172234253240271315356324321
Total Assets
Total AssetsCr
407425431423475511518554588558

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1255987-725611360
Investing Cash Flow
Investing Cash FlowCr
124-64-79-14-20-41-38-29-16
Financing Cash Flow
Financing Cash FlowCr
33-82242727-917
Net Cash Flow
Net Cash FlowCr
2-2019-80-12
Free Cash Flow
Free Cash FlowCr
-1285037-195-24525-4
CFO To PAT
CFO To PAT%
-23,532.516,780.3-70,511.5-1,586.1237.240.3161.4307.16.1
CFO To EBITDA
CFO To EBITDA%
12,478.016,958.5-32,020.1-1,092.3131.924.7148.9342.23.6

Ratios

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
171917245015780122141
Price To Earnings
Price To Earnings
32.354.80.054.34.89.912.310.218.4
Price To Sales
Price To Sales
0.20.30.20.20.30.60.40.60.6
Price To Book
Price To Book
0.10.10.10.10.10.40.20.30.3
EV To EBITDA
EV To EBITDA
-48.4149.7-156.176.53.77.812.911.813.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
40.662.544.050.853.243.842.447.148.7
OPM
OPM%
-1.10.5-0.30.710.59.23.85.65.2
NPM
NPM%
0.60.5-0.10.55.85.63.56.33.1
ROCE
ROCE%
0.60.90.51.04.55.72.53.43.0
ROE
ROE%
0.20.10.00.13.04.31.62.71.7
ROA
ROA%
0.10.10.00.12.23.11.32.11.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Pacific Industries Limited (**PIL**) is a premier Indian-listed entity with over **35 years** of operational expertise in the **manufacturing, trading, and export** of natural and engineered stone products. Historically rooted in the granite sector, the company has strategically evolved into a diversified industrial player with interests in **Quartz surfaces, Iron Ore mining, and financial services**. PIL is currently undergoing a significant transformation, realigning its corporate structure and manufacturing footprint to capture the accelerating global demand for engineered stone. --- ### **Core Business Segments & Revenue Streams** PIL categorizes its operations into four distinct pillars to ensure specialized management and financial transparency: * **Stones (Granite & Quartz):** The primary revenue driver, involving the manufacturing and trading of **Granite tiles & slabs** and **Engineered Quartz Slabs**. * **Mining & Services:** The company holds a **composite license** for the **Dedrauli Iron Ore Block** (Karauli) and a **Letter of Intent** for the **Nyorana-Dhandela Iron Ore Block** (Sikar). This segment also includes commission-based activities. * **Trading:** Handling a diverse range of goods and commodities outside the core stone categories. * **Investment & Finance:** Strategic capital allocation and financial activities conducted through a robust subsidiary network. --- ### **Manufacturing Infrastructure & Global Footprint** PIL operates a dual-hub manufacturing model supported by strategic mining leases to ensure raw material security. * **Unit 1 (South):** Located in **Bangalore, Karnataka** (Nelamangala Taluk), serving as a hub for granite processing and southern exports. * **Unit 2 (North):** Located in **Udaipur, Rajasthan** (Village Bedla), focusing on quartz and northern stone varieties. * **Mining Operations:** Mines are operated via **Operating Leases** from the Department of Mines & Geology. Yearly rentals are efficiently managed by being adjusted against payable royalties. * **Export Reach:** India is the world’s **second-largest** granite producer (**~13 crore tonnes** annually). PIL leverages this by exporting to high-value markets including the **US, China, Italy, UAE, and Europe**. --- ### **Strategic Pivot: The Quartz & Engineered Stone Opportunity** PIL is aggressively positioning itself to capitalize on the global shift from natural stone to **Engineered Quartz**, which is favored for its superior durability and aesthetic versatility. **Market Dynamics:** * The global quartz market was valued at **USD 7.2 billion** in **2022** and is projected to reach **USD 10.4 billion** by **2028** (**5.8% CAGR**). * The global engineered stone segment is expected to grow at **9.3% annually** through 2027. * In the **US market**, engineered stone’s market share doubled from **7% in 2012 to 14% in 2022**. **Industrial Applications of PIL Quartz:** | Industry Segment | Primary Applications & Functions | | :--- | :--- | | **Electronics & IT** | **Silicon semiconductors**, oscillators, frequency filters, and timers for **tablets, phones, and PCs**. | | **Renewable Energy** | Manufacturing of **Solar Cells** and **LED** components. | | **Construction** | High-end **Countertops**, **Concrete**, and **Tiles**. | | **Industrial** | **Sandblasting**, glass manufacturing, and precision stone cutting. | --- ### **Corporate Structure & Subsidiary Ecosystem** As of **February 2026**, PIL operates through three **Wholly Owned Subsidiaries (WOS)** designed to optimize the supply chain and international market access: | Subsidiary Name | Jurisdiction | Primary Function / Note | | :--- | :--- | :--- | | **Gist Mineral Technologies Ltd** | India | Supplies quartz/grits; recently merged with Saha Coloured & Flavour Spirit Manufacturer. | | **Gaze Fashiontrade Limited** | India | Supplies high-grade quartz, grits, and powder for slab production. | | **Taanj Quartz INC** | USA | Direct-to-customer US entity established to mitigate import duty issues and enhance margins. | *Note: The company has shareholder approval for related-party transactions up to **Rs. 100 Crore** each with **Taanj Quartz INC** and **Geetanjali Industrial Minerals** to streamline global operations.* --- ### **Financial Profile & Capital Allocation** PIL maintains a stable capital structure, recently bolstered by a successful **Rights Issue** in **February 2023**, which raised **₹47.90 crore** (at **₹139 per share**). **Debt Management & Liquidity:** The company has transitioned toward a more flexible debt structure, notably squaring off major term loans in **FY25**. | Borrowing Metric | March 31, 2025 (₹ in Lacs) | March 31, 2024 (₹ in Lacs) | | :--- | :--- | :--- | | **Secured Borrowings** | **Nil** | **675.70** | | **Unsecured Borrowings** | **1,883.24** | **981.25** | | **Total Debt** | **1,883.24** | **1,656.95** | * **Borrowing Limits:** The Board has set an aggregate indebtedness limit of **Rs. 350 Crores**. * **Working Capital:** Supported by a Bank Overdraft secured against a **Fixed Deposit of ₹1,000.00 Lacs**. * **Equity Structure:** Total equity shares stand at **6,892,650**, with **96.02%** dematerialized. Promoters hold a significant stake, led by **Geeta Devi Agarwal (14.52%)** and **Kapil Agarwal (10.91%)**. --- ### **Strategic Growth Initiatives & Realignment** To support its next phase of growth, PIL has undertaken several structural and operational changes: * **Capacity Expansion:** In October 2023, the Board approved the acquisition of **510,450 square feet** of land in **Udaipur** for industrial expansion. * **Geographical Shift:** In **January 2025**, the registered office was migrated from **Karnataka to Rajasthan** to centralize administration near its primary quartz operations. * **Leadership Stability:** Re-appointment of **Shri J. P. Agarwal** (CMD) and **Shri Kapil Agarwal** (ED) for **5-year terms** starting September 2024. * **Technology:** Adoption of **non-Breton equipment** to maintain cost-competitiveness while scaling production. --- ### **Risk Factors & Mitigation Framework** #### **1. Legal & Taxation Contingencies** The company is currently managing several high-value litigations: * **Income Tax:** Following a **February 2023** search, the company is appealing demands totaling **Rs. 605.73 Lacs** at the **CIT (Appeals)**. * **Subsidiary Demands:** **Gaze Fashiontrade Ltd** faces a demand of **Rs. 3,586.52 Lacs**, currently pending before the **Honorable High Court Rajasthan**. * **Customs/Excise:** Multiple disputes regarding "duty foregone" on imported marble blocks (totaling over **Rs. 700 Lacs** in potential liabilities) are under appeal at **CESTAT** and other forums. #### **2. Market & Macroeconomic Risks** * **Geopolitical Volatility:** The **Red Sea crisis** and global unrest impact freight costs and export timelines. * **Demand Sensitivity:** A potential slowdown in the **US and European** housing markets could impact the countertop segment. * **Currency Exposure:** PIL has significant exposure to **USD** and **EURO**. It currently **does not use derivative instruments** for hedging, relying instead on natural hedges and monthly business planning. #### **3. Financial Sensitivities** * **Interest Rates:** A **50 basis point** shift in interest rates is estimated to impact P&L by **Rs. 269.11 Lacs**. * **Credit Risk:** Managed via an **Expected Credit Loss (ECL)** model; however, the company generally does not hold collateral for trade receivables. * **Labor Codes:** PIL has assessed the **2020 Labour Codes** and determined **no material financial impact** at this stage.