Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Padam Cotton Yarns Ltd

PADAMCO
BSE
0.98
4.85%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Padam Cotton Yarns Ltd

PADAMCO
BSE
0.98
4.85%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
22Cr
Close
Close Price
0.98
Industry
Industry
Trading
PE
Price To Earnings
0.20
PS
Price To Sales
0.35
Revenue
Revenue
62Cr
Rev Gr TTM
Revenue Growth TTM
5,493.69%
PAT Gr TTM
PAT Growth TTM
11.31%
Peer Comparison
How does PADAMCO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PADAMCO
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
0000000113141718
Growth YoY
Revenue Growth YoY%
1,537.8
Expenses
ExpensesCr
0001000111111415
Operating Profit
Operating ProfitCr
000-100002233
OPM
OPM%
-3.617.516.216.914.8
Other Income
Other IncomeCr
000400461000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000300463333
Tax
TaxCr
000000111111
PAT
PATCr
000200352222
Growth YoY
PAT Growth YoY%
-1,250.0-480.0133.3-15.1-37.096.532,300.0121.7710.820,400.0-30.9-54.3
NPM
NPM%
459.517.214.813.112.8
EPS
EPS
0.00.00.00.20.00.00.20.40.21.41.61.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
00020000001462
Growth
Revenue Growth%
63.3145.31,308.1-100.06.3-41.23.348.43,09,002.2336.7
Expenses
ExpensesCr
00020000021252
Operating Profit
Operating ProfitCr
000000000-2210
OPM
OPM%
0.51.00.4-0.1-2,144.2-1,840.8-5,090.0-4,622.6-36,843.514.816.3
Other Income
Other IncomeCr
0000000034112
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00000000321312
Tax
TaxCr
000000001023
PAT
PATCr
0000000022119
Growth
PAT Growth%
58.8100.1-1,776.7-2,109.11.3-16.1337.61,328.6-30.0541.4-16.4
NPM
NPM%
-1,041.0-262.50.1-0.1-1,248.3-1,363.45,506.776,129.035,923.974.514.3
EPS
EPS
-0.9-0.40.00.00.0-0.10.00.00.20.12.04.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
44444444441313
Reserves
ReservesCr
-1-1-1-1-1-1-1-11348
Current Liabilities
Current LiabilitiesCr
00000000001327
Non Current Liabilities
Non Current LiabilitiesCr
444444440000
Total Liabilities
Total LiabilitiesCr
77777777573048
Current Assets
Current AssetsCr
22222221533032
Non Current Assets
Non Current AssetsCr
5555555604016
Total Assets
Total AssetsCr
77777777573048

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0000000005-4
Investing Cash Flow
Investing Cash FlowCr
000000000-33
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
0000000001-1
Free Cash Flow
Free Cash FlowCr
0000000005-4
CFO To PAT
CFO To PAT%
-5.512.5-2,479.0-229.218.7-1.71.00.80.1286.4-36.6
CFO To EBITDA
CFO To EBITDA%
11,254.1-3,247.4-806.1-395.318.7-1.00.8-0.8-2.4-279.2-184.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000040314915100
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.082.93.89.09.4
Price To Sales
Price To Sales
0.00.00.00.0344.07.0
Price To Book
Price To Book
0.00.00.00.01.50.01.45.21.82.15.9
EV To EBITDA
EV To EBITDA
-174.7-21.1-13.78.1-65.60.0-36.6-90.4-35.1-8.147.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.036.42.7100.0100.0100.0100.0100.017.8
OPM
OPM%
0.51.00.4-0.1-2,144.2-1,840.8-5,090.0-4,622.6-36,843.514.8
NPM
NPM%
-1,041.0-262.50.1-0.1-1,248.3-1,363.45,506.776,129.035,923.974.5
ROCE
ROCE%
0.00.00.0-0.1-2.3-4.0-3.8-5.863.531.875.5
ROE
ROE%
-12.0-5.20.0-0.1-2.3-2.3-2.86.247.023.662.8
ROA
ROA%
-4.7-2.00.00.0-0.9-0.9-1.02.345.023.534.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Padam Cotton Yarns Limited is an Indian enterprise currently executing a high-stakes strategic pivot. Historically a cotton yarn manufacturer, the company’s industrial operations were halted for over two decades following a catastrophic fire in **2001/2002**. Today, the company is aggressively transitioning into a diversified lifestyle, garment trading, and financial services entity, supported by recent capital restructuring and a shift in geographic focus to India’s textile hubs. --- ### **Strategic Pivot: From Defunct Manufacturing to Lifestyle Trading** Following the long-term cessation of its original manufacturing activity, the company has adopted a multi-pillar business model designed to leverage the high-growth Indian consumer market: * **Textile & Garment Trading:** The primary growth engine, focusing on **Readymade Garments (RMG)**. The company is specifically targeting the **menswear** and **kids wear** segments. * **Ethnic Snacks Division:** Operating under the brand **"MJ Rajasthani Namkeen"** (marketed as **"Desh ka Namkeen"**), the company has entered the FMCG space. The portfolio utilizes **proprietary aromatic spice blends** and **pure edible oils** to target both premium and value-conscious consumers. * **Financial Services & Asset Management:** The company engages in **lending and investments** in shares and securities. It also actively trades in **cotton futures derivatives** on the **MCX** to maintain a presence in the commodities market. * **Sustainable Blending:** To combat rising costs, the company is targeting the "low cost, sustainable" segment by blending traditional textiles with more affordable **man-made fibers**. --- ### **Product Portfolio & Market Positioning** The company’s FMCG arm employs a sophisticated pricing architecture to ensure maximum market penetration: **1. Savory Snack Varieties:** * **Traditional Savories:** Aloo Bhujia and Ratlami Sev. * **Pulse-based Snacks:** Moong Dal and Tasty Peanuts. * **Blended Savories:** Navratan Mixture, Spicy Mixture, Delicious Mixture, and "All in One." **2. Packaging & Pricing Strategy:** | Pack Type | Weight Units | Price Points (INR) | | :--- | :--- | :--- | | **Impulse Packs** | Small Sachet | **₹5, ₹10, ₹20** | | **Value Packs** | **150g, 200g** | **₹10, ₹20** | | **Premium Packs (3D)** | **400g** | **Premium Tier** | --- ### **Capital Restructuring & Rights Issue (2025-2026)** The company has undergone a massive overhaul of its capital structure to fund its new operational direction: * **Stock Split (2025):** Sub-divided equity shares from a face value of **₹10** to **₹1**. * **Bonus Issues:** Two consecutive issues—**1:1** in January 2025 and **2:3** in March 2025. * **Rights Issue (March 2026):** Successfully raised **₹18.71 Crore** by issuing **9,03,70,000** shares at **₹2.07** (including a **₹1.07 premium**). * **Authorized Capital:** Increased significantly to **₹22,00,00,000** (22 Crore shares). * **Dematerialization:** As of March 2025, **86.80%** of the paid-up equity capital is held in demat form. --- ### **Financial Performance & Turnaround Indicators** The company demonstrated a significant financial recovery in **FY 2024-25**, largely driven by the expansion into value-added products and the resolution of historical legal claims. **Standalone Financial Summary:** | Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Income** | **2,521.17** | **16.07** | **333.19** | | **EBITDA** | **1,310.35** | **(153.88)** | *Not Disclosed* | | **Net Profit (PAT)** | **1,026.06** | **199.14** | **235.68** | | **Earnings Per Share (₹)** | **21.51** | **5.14** | **6.08** | *Note: The FY23 income spike was primarily due to a **Supreme Court** order in **October 2022** awarding a long-standing **insurance claim with interest** related to the 2001 fire.* --- ### **Operational Expansion & Infrastructure Shift** The company is physically relocating its core to align with India’s textile hubs: * **Geographic Shift:** Shareholders approved moving the **Registered Office** from **Haryana** to **Gujarat** in **August 2025**. * **New Hubs:** Established a **Corporate Office** in **Ahmedabad** and a manufacturing/trading facility in **Ashok Vihar, Delhi**. * **Asset Profile:** The company currently **owns no immovable property** (as of March 2024). All offices and sales outlets are held on lease. * **Workforce:** The company currently reports **no permanent employees**, opting for a lean model that avoids provisions for Gratuity, PF, or ESI. --- ### **Working Capital & Fund Utilization Strategy** The net proceeds from the **₹17.96 Crore** Rights Issue are strictly earmarked for the garment trading transition: * **Inventory Management:** Initial stocking for new offices based on **60 days** cost of sales, with a **15-30% seasonal buffer**. * **Credit Cycle:** The company offers **60-90 days** credit to distributors to gain market share, while managing supplier payables at **30 days**. * **Vendor Relations:** **10-25% advance payments** are utilized to secure cash discounts and build supplier goodwill. --- ### **Risk Matrix & Investment Considerations** Investors should weigh the company's aggressive growth against several structural and market risks: * **Operational Vulnerability:** The company currently has **no insurance cover** for its assets, leaving it exposed to fire or natural disasters. * **Customer Concentration:** There are **no long-term agreements** with customers; revenue is subject to immediate termination of orders. * **Credit Risk:** Standard terms of **90-95 days** create liquidity pressure. Recent receivables were primarily from **group companies**, resulting in no "expected credit loss" provisions. * **Management Instability:** The company saw the exit of its **Managing Director** and a **Director** in **March 2025**, following the resignation of an **Independent Director** in **November 2024**. * **Intellectual Property:** The company **does not own its logo**, and trademarks may lack full legal protection against infringement. * **Seasonality:** Revenue is highly concentrated between **August and March** (festive/harvest season); any economic downturn in this window significantly impacts annual performance.