Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹22Cr
Rev Gr TTM
Revenue Growth TTM
5,493.69%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PADAMCO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | 1,537.8 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 11 | 11 | 14 | 15 |
Operating Profit Operating ProfitCr |
| | | | | | | | -3.6 | 17.5 | 16.2 | 16.9 | 14.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 4 | 0 | 0 | 4 | 6 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 3 | 0 | 0 | 4 | 6 | 3 | 3 | 3 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | -1,250.0 | -480.0 | 133.3 | -15.1 | -37.0 | 96.5 | 32,300.0 | 121.7 | 710.8 | 20,400.0 | -30.9 | -54.3 |
| | | | | | | | 459.5 | 17.2 | 14.8 | 13.1 | 12.8 |
| 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.2 | 0.4 | 0.2 | 1.4 | 1.6 | 1.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 63.3 | 145.3 | 1,308.1 | -100.0 | | 6.3 | -41.2 | 3.3 | 48.4 | 3,09,002.2 | 336.7 |
| 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 2 | 12 | 52 |
Operating Profit Operating ProfitCr |
| 0.5 | 1.0 | 0.4 | -0.1 | | -2,144.2 | -1,840.8 | -5,090.0 | -4,622.6 | -36,843.5 | 14.8 | 16.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 11 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 13 | 12 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 3 |
|
| | 58.8 | 100.1 | -1,776.7 | -2,109.1 | 1.3 | -16.1 | 337.6 | 1,328.6 | -30.0 | 541.4 | -16.4 |
| -1,041.0 | -262.5 | 0.1 | -0.1 | | -1,248.3 | -1,363.4 | 5,506.7 | 76,129.0 | 35,923.9 | 74.5 | 14.3 |
| -0.9 | -0.4 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.2 | 0.1 | 2.0 | 4.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 13 | 13 |
| -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 1 | 3 | 4 | 8 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 27 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 5 | 3 | 30 | 32 |
Non Current Assets Non Current AssetsCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 0 | 4 | 0 | 16 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | -4 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 3 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | -4 |
| -5.5 | 12.5 | -2,479.0 | -229.2 | 18.7 | -1.7 | 1.0 | 0.8 | 0.1 | 286.4 | -36.6 |
CFO To EBITDA CFO To EBITDA% | 11,254.1 | -3,247.4 | -806.1 | -395.3 | 18.7 | -1.0 | 0.8 | -0.8 | -2.4 | -279.2 | -184.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 4 | 0 | 3 | 14 | 9 | 15 | 100 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 82.9 | 3.8 | 9.0 | 9.4 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | | | 344.0 | | | | 7.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 0.0 | 1.4 | 5.2 | 1.8 | 2.1 | 5.9 |
| -174.7 | -21.1 | -13.7 | 8.1 | -65.6 | 0.0 | -36.6 | -90.4 | -35.1 | -8.1 | 47.4 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 36.4 | 2.7 | | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 17.8 |
| 0.5 | 1.0 | 0.4 | -0.1 | | -2,144.2 | -1,840.8 | -5,090.0 | -4,622.6 | -36,843.5 | 14.8 |
| -1,041.0 | -262.5 | 0.1 | -0.1 | | -1,248.3 | -1,363.4 | 5,506.7 | 76,129.0 | 35,923.9 | 74.5 |
| 0.0 | 0.0 | 0.0 | -0.1 | -2.3 | -4.0 | -3.8 | -5.8 | 63.5 | 31.8 | 75.5 |
| -12.0 | -5.2 | 0.0 | -0.1 | -2.3 | -2.3 | -2.8 | 6.2 | 47.0 | 23.6 | 62.8 |
| -4.7 | -2.0 | 0.0 | 0.0 | -0.9 | -0.9 | -1.0 | 2.3 | 45.0 | 23.5 | 34.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Padam Cotton Yarns Limited is an Indian enterprise currently executing a high-stakes strategic pivot. Historically a cotton yarn manufacturer, the company’s industrial operations were halted for over two decades following a catastrophic fire in **2001/2002**. Today, the company is aggressively transitioning into a diversified lifestyle, garment trading, and financial services entity, supported by recent capital restructuring and a shift in geographic focus to India’s textile hubs.
---
### **Strategic Pivot: From Defunct Manufacturing to Lifestyle Trading**
Following the long-term cessation of its original manufacturing activity, the company has adopted a multi-pillar business model designed to leverage the high-growth Indian consumer market:
* **Textile & Garment Trading:** The primary growth engine, focusing on **Readymade Garments (RMG)**. The company is specifically targeting the **menswear** and **kids wear** segments.
* **Ethnic Snacks Division:** Operating under the brand **"MJ Rajasthani Namkeen"** (marketed as **"Desh ka Namkeen"**), the company has entered the FMCG space. The portfolio utilizes **proprietary aromatic spice blends** and **pure edible oils** to target both premium and value-conscious consumers.
* **Financial Services & Asset Management:** The company engages in **lending and investments** in shares and securities. It also actively trades in **cotton futures derivatives** on the **MCX** to maintain a presence in the commodities market.
* **Sustainable Blending:** To combat rising costs, the company is targeting the "low cost, sustainable" segment by blending traditional textiles with more affordable **man-made fibers**.
---
### **Product Portfolio & Market Positioning**
The company’s FMCG arm employs a sophisticated pricing architecture to ensure maximum market penetration:
**1. Savory Snack Varieties:**
* **Traditional Savories:** Aloo Bhujia and Ratlami Sev.
* **Pulse-based Snacks:** Moong Dal and Tasty Peanuts.
* **Blended Savories:** Navratan Mixture, Spicy Mixture, Delicious Mixture, and "All in One."
**2. Packaging & Pricing Strategy:**
| Pack Type | Weight Units | Price Points (INR) |
| :--- | :--- | :--- |
| **Impulse Packs** | Small Sachet | **₹5, ₹10, ₹20** |
| **Value Packs** | **150g, 200g** | **₹10, ₹20** |
| **Premium Packs (3D)** | **400g** | **Premium Tier** |
---
### **Capital Restructuring & Rights Issue (2025-2026)**
The company has undergone a massive overhaul of its capital structure to fund its new operational direction:
* **Stock Split (2025):** Sub-divided equity shares from a face value of **₹10** to **₹1**.
* **Bonus Issues:** Two consecutive issues—**1:1** in January 2025 and **2:3** in March 2025.
* **Rights Issue (March 2026):** Successfully raised **₹18.71 Crore** by issuing **9,03,70,000** shares at **₹2.07** (including a **₹1.07 premium**).
* **Authorized Capital:** Increased significantly to **₹22,00,00,000** (22 Crore shares).
* **Dematerialization:** As of March 2025, **86.80%** of the paid-up equity capital is held in demat form.
---
### **Financial Performance & Turnaround Indicators**
The company demonstrated a significant financial recovery in **FY 2024-25**, largely driven by the expansion into value-added products and the resolution of historical legal claims.
**Standalone Financial Summary:**
| Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Income** | **2,521.17** | **16.07** | **333.19** |
| **EBITDA** | **1,310.35** | **(153.88)** | *Not Disclosed* |
| **Net Profit (PAT)** | **1,026.06** | **199.14** | **235.68** |
| **Earnings Per Share (₹)** | **21.51** | **5.14** | **6.08** |
*Note: The FY23 income spike was primarily due to a **Supreme Court** order in **October 2022** awarding a long-standing **insurance claim with interest** related to the 2001 fire.*
---
### **Operational Expansion & Infrastructure Shift**
The company is physically relocating its core to align with India’s textile hubs:
* **Geographic Shift:** Shareholders approved moving the **Registered Office** from **Haryana** to **Gujarat** in **August 2025**.
* **New Hubs:** Established a **Corporate Office** in **Ahmedabad** and a manufacturing/trading facility in **Ashok Vihar, Delhi**.
* **Asset Profile:** The company currently **owns no immovable property** (as of March 2024). All offices and sales outlets are held on lease.
* **Workforce:** The company currently reports **no permanent employees**, opting for a lean model that avoids provisions for Gratuity, PF, or ESI.
---
### **Working Capital & Fund Utilization Strategy**
The net proceeds from the **₹17.96 Crore** Rights Issue are strictly earmarked for the garment trading transition:
* **Inventory Management:** Initial stocking for new offices based on **60 days** cost of sales, with a **15-30% seasonal buffer**.
* **Credit Cycle:** The company offers **60-90 days** credit to distributors to gain market share, while managing supplier payables at **30 days**.
* **Vendor Relations:** **10-25% advance payments** are utilized to secure cash discounts and build supplier goodwill.
---
### **Risk Matrix & Investment Considerations**
Investors should weigh the company's aggressive growth against several structural and market risks:
* **Operational Vulnerability:** The company currently has **no insurance cover** for its assets, leaving it exposed to fire or natural disasters.
* **Customer Concentration:** There are **no long-term agreements** with customers; revenue is subject to immediate termination of orders.
* **Credit Risk:** Standard terms of **90-95 days** create liquidity pressure. Recent receivables were primarily from **group companies**, resulting in no "expected credit loss" provisions.
* **Management Instability:** The company saw the exit of its **Managing Director** and a **Director** in **March 2025**, following the resignation of an **Independent Director** in **November 2024**.
* **Intellectual Property:** The company **does not own its logo**, and trademarks may lack full legal protection against infringement.
* **Seasonality:** Revenue is highly concentrated between **August and March** (festive/harvest season); any economic downturn in this window significantly impacts annual performance.