Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹7Cr
Entertainment - Content Providers
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PADMALAYAT
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | -100.0 | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 66.7 | | -25.0 | | -100.0 | -1,100.0 | 170.0 | -1,000.0 | -10.0 | 41.7 | -385.7 | 100.0 |
| | | | | | | | | | | | |
| 0.0 | 0.0 | -0.1 | 0.0 | -0.1 | -0.1 | 0.0 | -0.1 | -0.1 | 0.0 | -0.1 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -8.9 | 2.3 | 3.4 | -47.6 | -8.1 | -6.8 | -100.0 | | | | | |
| 2 | 2 | 3 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 15.8 | 8.5 | -49.6 | -93.8 | -63.5 | -75.3 | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 1 | -1 | -1 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 35.9 | 194.8 | -294.6 | -26.6 | 67.9 | 356.6 | -105.6 | -288.0 | 52.9 | -77.7 | -26.1 | -39.5 |
| -28.2 | 26.1 | -49.1 | -118.7 | -41.5 | 114.3 | | | | | | |
| -0.4 | 0.3 | -0.7 | -0.7 | -0.3 | 1.0 | 0.0 | -0.1 | -0.1 | -0.1 | -0.2 | -0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| -2 | 2 | 1 | -1 | -1 | 0 | 0 | 0 | 0 | -1 | -1 | -1 |
Current Liabilities Current LiabilitiesCr | 6 | 5 | 6 | 6 | 7 | 5 | 3 | 3 | 3 | 3 | 4 | 4 |
Non Current Liabilities Non Current LiabilitiesCr | 6 | 5 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 26 | 27 | 23 | 23 | 23 | 21 | 19 | 19 | 19 | 19 | 19 | 19 |
Non Current Assets Non Current AssetsCr | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 2 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | -1 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 2 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0.0 | 271.1 | -386.7 | 14.1 | 23.0 | -0.2 | 29.9 | -0.6 | 47.3 | -19.3 | 69.3 |
CFO To EBITDA CFO To EBITDA% | 0.0 | 831.6 | -382.7 | 17.8 | 15.0 | 0.4 | 8.4 | -0.3 | 17.6 | -12.2 | 37.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2 | 2 | 6 | 6 | 3 | 2 | 4 | 4 | 3 | 5 | 8 |
Price To Earnings Price To Earnings | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 | 1.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 1.0 | 1.1 | 2.8 | 4.6 | 3.1 | 1.9 | | | | | |
Price To Book Price To Book | 0.1 | 0.1 | 0.4 | 0.3 | 0.2 | 0.1 | 0.3 | 0.3 | 0.2 | 0.3 | 0.5 |
| 20.6 | 39.1 | -6.4 | -5.7 | -6.2 | -3.7 | -18.4 | -9.9 | -10.7 | -14.4 | -16.6 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | | | | | |
| 15.8 | 8.5 | -49.6 | -93.8 | -63.5 | -75.3 | | | | | |
| -28.2 | 26.1 | -49.1 | -118.7 | -41.5 | 114.3 | | | | | |
| -4.7 | 2.4 | -6.0 | -6.5 | -4.1 | 6.1 | -0.4 | -1.5 | -0.7 | -1.3 | -1.6 |
| -4.0 | 3.1 | -6.4 | -8.8 | -2.9 | 6.9 | -0.4 | -1.5 | -0.7 | -1.3 | -1.7 |
| -2.2 | 2.0 | -4.7 | -6.3 | -2.0 | 5.2 | -0.3 | -1.3 | -0.6 | -1.1 | -1.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Padmalaya Telefilms Limited is an established Indian media and entertainment entity headquartered in Hyderabad. The company operates as a specialized, single-segment player focused on the **Film Production and Distribution** lifecycle. While the company possesses a legacy of content creation and integrated studio infrastructure, it is currently navigating a period of **strategic consolidation** and significant regulatory challenges.
---
### **Core Revenue Architecture & Monetization Lifecycle**
The company’s financial model is predicated on the multi-channel commercialization of cinematic and digital content. Revenue recognition is tied to specific milestones within the entertainment lifecycle:
* **Theatrical Distribution:** Income is primarily secured through **minimum guarantees** on the date of theatrical release. Any box office collections exceeding these guarantees are recognized upon formal notification.
* **Television Licensing:** License fees for broadcasting rights are recognized once specific revenue criteria are met. Any fees collected prior to these milestones are categorized as **deferred income**.
* **Digital & Ancillary Streams:** Revenue from global digital platforms and OTT services is recognized at the point of content access or declaration.
* **Production & Technical Services:** The company generates fees from **visual effects (VFX)**, general production services, and overhead recharges, recognized based on the stage of production completion.
* **Physical Media:** While the company maintains an inventory of **DVDs and CDs**, it currently notes **no active market demand** for these physical assets, leading to a cessation of active revenue from this channel.
---
### **Integrated Production Infrastructure**
Padmalaya Telefilms maintains a centralized operational hub in Hyderabad, designed to support end-to-end content development.
* **Works Location:** An integrated television and shooting complex situated at **Madhuranagar, Yousufguda, Hyderabad**.
* **Technical Capabilities:** The facility includes a dedicated **2D/3D Animation Studio**, positioning the company to handle both traditional live-action and technology-driven content.
* **Operating Cycle:** The company has standardized a **12-month operating cycle** for the classification of all current and non-current assets and liabilities.
---
### **Strategic Pivot: Content Rejuvenation & Digital Expansion**
Following a period of underperformance, management has initiated a recovery strategy focused on **rationalizing costs** and pivoting toward high-growth segments.
* **Regional Market Penetration:** A primary strategic pillar is the scaling of production in regional languages, with a specific emphasis on the **Marathi language** film and web series market.
* **OTT & Global Streaming:** The company is shifting its focus toward the **OTT ecosystem** to monetize both its library and new productions for global audiences.
* **Intellectual Property (IP) Focus:** Priority is being given to the creation of proprietary **IP** to ensure long-term, recurring revenue streams rather than one-off service fees.
* **Collaborative Growth:** Management is leveraging partnerships, including an ongoing **strategic collaboration with a Mumbai-based production house**, to co-produce content and mitigate financial risk.
**Current Project Pipeline**
| Initiative | Description | Target Timeline |
| :--- | :--- | :--- |
| **New Content Work Order** | Development of **two new series** for youth and family demographics | **FY 2025-26** |
| **Marathi Cinema** | Expansion into regional feature film production | Immediate |
| **Interactive Media** | Diversification into post-production and interactive content | Ongoing |
---
### **Corporate Structure & Capital Profile**
Padmalaya Telefilms is a publicly-traded entity on the **BSE Limited**. It operates as a standalone company with **no subsidiaries, associates, or joint ventures**.
| Metric | Details |
| :--- | :--- |
| **Total Share Capital** | **1,70,00,000** Equity Shares |
| **Dematerialization Level** | **80.61%** (NSDL: **49.91%**, CDSL: **30.7%**) |
| **Debt Profile** | **No outstanding term loans**; zero defaults on interest/repayments |
| **Dividend Status** | **No dividends recommended** for 3+ years due to fund paucity |
| **Statutory Auditor** | M/s. P Murali & Co., Chartered Accountants |
| **Registrar & TA** | KFin Technologies Private Limited |
---
### **Critical Risk Factors & Audit Qualifications**
Investors should note that the company’s financial statements are currently subject to a **Qualified Opinion** from statutory auditors due to material unresolved discrepancies.
**Financial Discrepancies**
* **Inventory Valuation (Rs. 1,313.14 Lakhs):** Auditors have been unable to verify the existence or net realizable value of movie rights and CDs, as the company has **not conducted physical verification** or valuation due to a lack of market demand.
* **GST Liability (Rs. 56.06 Lakhs):** This liability, dating back to **FY 2019-20**, remains unpaid. The company’s **GST registration is currently suspended**, and an appeal for restoration is pending.
* **Trade Receivables (Rs. 36.00 Lakhs):** Lack of third-party confirmations has prevented auditors from verifying the accuracy of these balances.
**Governance & Compliance Lapses**
* **Secretarial Deficiencies:** The company failed to provide signed minutes for **Board and Committee meetings** or statutory registers for inspection.
* **Key Personnel Vacancies:** There is a persistent failure to appoint a **Whole-Time Company Secretary**, violating mandatory regulatory requirements.
* **Director Disqualification:** Director Ms. Uma Devi Narravula’s **DIN is deactivated** due to non-filing of **DIR-3 KYC**.
* **Regulatory Penalties:** The **BSE** has imposed multiple **fines** for delays in filing financial results, shareholding patterns, and corporate governance reports. **Form MGT-7 (Annual Return)** for **FY 2021-22** and **FY 2022-23** remain unfiled.
---
### **Operational Threats & Mitigation**
* **Internal Control Weaknesses:** Auditors have identified material weaknesses in **Internal Financial Controls (IFC)**, specifically regarding the systems for statutory payments and inventory management.
* **Content Piracy:** Unauthorized distribution remains a threat to IP monetization. The company attempts to mitigate this through membership in the **Antipiracy Society (AACT)**.
* **Macroeconomic Sensitivity:** The company’s recovery is heavily dependent on the **Indian economy** and a rebound in **advertising expenditures**.
* **Competitive Pressure:** The rise of global streaming giants and shifting consumer preferences toward high-budget digital content poses a significant challenge to the company’s traditional production model.