Login
Products
Login
Home
Alerts
Search
Watchlist
Products

PAE Ltd

PAEL
BSE
23.12
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

PAE Ltd

PAEL
BSE
23.12
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2Cr
Close
Close Price
23.12
Industry
Industry
Auto Ancillaries - Trading
PE
Price To Earnings
6.98
PS
Price To Sales
0.91
Revenue
Revenue
3Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-97.54%
Peer Comparison
How does PAEL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PAEL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
000000000003
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
00000006000002
Operating Profit
Operating ProfitCr
0000000-6000001
OPM
OPM%
30.8
Other Income
Other IncomeCr
00000006140000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0000000140001
Tax
TaxCr
000000000000
PAT
PATCr
0000000140001
Growth YoY
PAT Growth YoY%
-102.0-105.5-148.5-130.840.082.318.834,500.0-144.4-50.0-15.4-94.3
NPM
NPM%
31.2
EPS
EPS
-0.1-0.3-0.20.0-0.1-0.1-0.113.2-2.1-0.9-1.57.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2025Mar 2026
Revenue
RevenueCr
877513000000003
Growth
Revenue Growth%
-13.1-82.5-96.4-81.2-45.7586.2-96.2-100.0
Expenses
ExpensesCr
96842363531116012
Operating Profit
Operating ProfitCr
-9-9-9-6-3-5-3-1-1-1-6010
OPM
OPM%
-10.4-11.3-72.0-1,172.5-3,144.5-10,094.8-835.7-9,560.8-3,74,750.012.9
Other Income
Other IncomeCr
12-25229321476140
Interest Expense
Interest ExpenseCr
542101261000
Depreciation
DepreciationCr
110000000000
PBT
PBTCr
-13-11-37-5-23-1-5126130
Tax
TaxCr
0-10000000000
PAT
PATCr
-13-10-37-5-23-1-5126130
Growth
PAT Growth%
24.4-267.486.170.8320.6-130.6-431.8323.0-47.1-97.5
NPM
NPM%
-15.6-13.5-284.6-1,101.5-1,706.06,934.5-308.7-43,616.832,16,450.013.1
EPS
EPS
-14.3-11.3-37.4-5.0-1.53.2-1.0-5.211.76.212.93.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1010101010101010101001
Reserves
ReservesCr
5-6-44-49-51-48-49-54-42-38-250
Current Liabilities
Current LiabilitiesCr
4857514141342631241861
Non Current Liabilities
Non Current LiabilitiesCr
920109101616111190
Total Liabilities
Total LiabilitiesCr
76722811106443103
Current Assets
Current AssetsCr
454420652111103
Non Current Assets
Non Current AssetsCr
30288654432000
Total Assets
Total AssetsCr
76722811106443103

Cash Flow

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
05-1-3-42-10-1-7-2-16
Investing Cash Flow
Investing Cash FlowCr
2601140015600
Financing Cash Flow
Financing Cash FlowCr
-2-13023-610-140216
Net Cash Flow
Net Cash FlowCr
-1-2-1000000000
Free Cash Flow
Free Cash FlowCr
-19-1-3-36-1050-2-16
CFO To PAT
CFO To PAT%
2.3-45.42.163.4271.954.193.06.4-11.0-104.8-15.4-4,765.6
CFO To EBITDA
CFO To EBITDA%
3.5-54.48.459.5147.5-37.134.429.2186.4899.70.3-4,840.1

Ratios

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5121215832117652
Price To Earnings
Price To Earnings
0.00.00.00.00.00.90.00.00.61.00.45.8
Price To Sales
Price To Sales
0.10.20.931.083.359.46.71,086.00.8
Price To Book
Price To Book
0.633.0-0.3-0.3-0.2-0.1-0.1-0.2-0.2-0.2-0.31.4
EV To EBITDA
EV To EBITDA
-3.6-3.6-3.5-7.1-12.9-5.3-9.4-33.0-23.5-22.30.05.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
9.75.86.4-225.2-334.4-156.895.5100.0100.050.0
OPM
OPM%
-10.4-11.3-72.0-1,172.5-3,144.5-10,094.8-835.7-9,560.8-3,74,750.012.9
NPM
NPM%
-15.6-13.5-284.6-1,101.5-1,706.06,934.5-308.7-43,616.832,16,450.013.1
ROCE
ROCE%
-18.6-28.3317.731.28.8-28.5-4.3-1.7-60.0-38.8-53.524.9
ROE
ROE%
-95.2-253.3113.013.43.7-9.02.712.4-38.2-23.3-53.524.9
ROA
ROA%
-17.8-14.1-135.6-45.7-15.253.7-24.6-146.8386.3720.07,681.712.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
PAE Limited is a company in the midst of a radical structural and operational metamorphosis. Following a **70-year** history as an automotive component distributor, the company entered a **Corporate Insolvency Resolution Process (CIRP)**, which concluded with an **NCLT-approved Resolution Plan** in **November 2024**. Under the leadership of the **Successful Resolution Applicant (SRA), Mr. Jatinbhai Ramanbhai Patel**, the company has extinguished its legacy liabilities and pivoted into the high-volume **Agro-Commodity** and **Renewable Energy** sectors. --- ### **Strategic Pivot: From Automotive Parts to Integrated Agro-Biofuels** The company formally amended its Main Objects Clause in **March 2026**, abandoning its legacy battery and power backup business to focus on three high-growth pillars: * **Agro-Commodities:** The primary revenue driver, focusing on the procurement, processing, and distribution of **Rice** and other food grains. The company aims to operate across the entire value chain, from wholesale trading to retail and e-commerce. * **Ethanol & Biofuels:** Diversification into the manufacturing and distribution of **fuel ethanol, bio-ethanol, and extra neutral alcohol** derived from molasses and biomass, aligned with India’s national blending mandates. * **Renewable Energy & Infrastructure:** Long-term expansion plans into **solar, wind, green hydrogen, and waste-to-energy** generation, alongside the development of **EV charging infrastructure** and energy storage systems. --- ### **Inorganic Growth & Regional Consolidation Strategy** To achieve a **PAN-India** presence rapidly, the company executed Share Purchase Agreements in **February 2026** to acquire **100% stakes** in four strategic entities. This expansion targets high-disposable-income markets and strengthens sourcing logistics. | Target Company | Primary Market | Strategic Value | | :--- | :--- | :--- | | **Epicurean Grove Pvt Ltd** | Telangana | Adds **5,000+** Points of Sale (PoS); deep Southern market penetration. | | **Vidyutva Cereals Pvt Ltd** | Gujarat | Adds **3,000+** PoS; taps high-consumption Western markets. | | **Edenbloom Cereals Pvt Ltd** | Rajasthan | Adds **2,000+** PoS; regional consolidation. | | **Agroblossom Grains Pvt Ltd** | Rajasthan | Adds **2,000+** PoS; enhances sourcing and logistics. | --- ### **Capital Restructuring & Financial Solvency** The **Resolution Plan** mandated a total overhaul of the company’s balance sheet to address its previous negative net worth of **₹(2,758.79) Lakhs**. * **Equity Extinguishment:** **100%** of old equity (**1,04,19,600 shares**) was cancelled. * **New Allotments:** Fresh equity was issued, with the **Promoter Group holding 95%** (**9,50,000 shares**) and public shareholders receiving **50,000 shares** (a ratio of **1:98.35**). * **Capital Expansion:** The company approved a preferential issue of up to **2,64,74,993 shares** at **₹60 per share** (including a **₹50 premium**) to fund acquisitions and convert **₹4.8 crore** of promoter quasi-equity. * **Minimum Public Shareholding (MPS) Compliance:** A **6:1 bonus issue** for public shareholders (excluding promoters) was recommended with a record date of **May 25, 2026**, to meet regulatory listing requirements. * **Financial Flexibility:** Shareholders have authorized borrowing limits and inter-corporate support (loans/guarantees) up to **₹5,000 Crores**. --- ### **Operational Performance & Financial Benchmarks (FY 2025-26)** The company resumed operations in FY 2025-26, establishing a new financial baseline. | Metric | Performance (FY 2025-26) | Notes | | :--- | :--- | :--- | | **Revenue from Operations** | **₹2.53 Crore** | First revenue post-restructuring. | | **Net Profit After Tax** | **₹33.14 Lakh** | FY25 profit (₹1,348L) was due to IBC write-backs. | | **Operating EBITDA Target** | **> 7%** | Long-term margin goal for agro-processing. | | **Authorized Capital** | **₹27.48 Crore** | Increased from ₹25 Crore to facilitate growth. | | **Promoter Funding** | **₹100 Crore** | Unsecured loan agreement for future expansion. | --- ### **Governance, Controls, and Risk Management** The company has relocated its Corporate Office to **Ahmedabad, Gujarat**, to be closer to its new operational hubs. * **Management:** Led by **Mr. Jatinbhai Ramanbhai Patel**, the team leverages experience from **Mishtann Foods Limited**. * **Internal Audit:** Conducted by **M/s PSG and Associates**, focusing on inventory management and the high-volume turnover cycles of the commodity business. * **Risk Mitigation:** Implementation of SOPs for supplier credit evaluation and quality checks to manage the inherent **price volatility** of agricultural markets. --- ### **Critical Risk Factors & Auditor Observations** Investors should note that the company is currently navigating significant regulatory and transparency challenges inherited from its past and associated with its rapid transition: * **Auditor Disclaimer of Opinion (FY 2025-26):** Statutory auditors could not verify the **₹2.53 crore** revenue, noting it was recorded via **Journal Vouchers** without corresponding banking trails, GST returns, or E-way bills. * **SEBI Investigation:** A **December 2024 SEBI Interim Order** alleged that **84% of sales** and **91% of purchases** during a prior investigation period were fictitious. SEBI has directed the return of **₹49.82 crore** in misappropriated Rights Issue proceeds. * **Legal Encumbrances:** The Managing Director of a group entity was previously linked to a **₹78 crore GST fraud** investigation. * **Asset Status:** All legacy fixed assets were written off as of **March 31, 2025**, with zero realization value. * **Listing Status:** While the **BSE** has granted listing approval for new shares, **trading remains suspended** pending final procedural clearances. ### **Conclusion** PAE Limited (Aurique) represents a high-risk, high-reward "re-birth" play. While the **IBC process** has cleaned the balance sheet and the new management has secured a massive distribution footprint through acquisitions, the company must still overcome a **Disclaimer of Opinion** from auditors and satisfy **SEBI’s** regulatory scrutiny to prove the legitimacy and sustainability of its new **Agro-Commodity** revenue streams.