Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2Cr
Auto Ancillaries - Trading
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PAEL
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 2 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | 30.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 614 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -102.0 | -105.5 | -148.5 | -130.8 | 40.0 | 82.3 | 18.8 | 34,500.0 | -144.4 | -50.0 | -15.4 | -94.3 |
| | | | | | | | | | | | 31.2 |
| -0.1 | -0.3 | -0.2 | 0.0 | -0.1 | -0.1 | -0.1 | 13.2 | -2.1 | -0.9 | -1.5 | 7.8 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|
|
| | -13.1 | -82.5 | -96.4 | -81.2 | -45.7 | 586.2 | -96.2 | -100.0 | | | |
| 96 | 84 | 23 | 6 | 3 | 5 | 3 | 1 | 1 | 1 | 601 | 2 |
Operating Profit Operating ProfitCr |
| -10.4 | -11.3 | -72.0 | -1,172.5 | -3,144.5 | -10,094.8 | -835.7 | -9,560.8 | | -3,74,750.0 | | 12.9 |
Other Income Other IncomeCr | 1 | 2 | -25 | 2 | 2 | 9 | 3 | 2 | 14 | 7 | 614 | 0 |
Interest Expense Interest ExpenseCr | 5 | 4 | 2 | 1 | 0 | 1 | 2 | 6 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -13 | -11 | -37 | -5 | -2 | 3 | -1 | -5 | 12 | 6 | 13 | 0 |
| 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 24.4 | -267.4 | 86.1 | 70.8 | 320.6 | -130.6 | -431.8 | 323.0 | -47.1 | | -97.5 |
| -15.6 | -13.5 | -284.6 | -1,101.5 | -1,706.0 | 6,934.5 | -308.7 | -43,616.8 | | 32,16,450.0 | | 13.1 |
| -14.3 | -11.3 | -37.4 | -5.0 | -1.5 | 3.2 | -1.0 | -5.2 | 11.7 | 6.2 | 12.9 | 3.3 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 0 | 1 |
| 5 | -6 | -44 | -49 | -51 | -48 | -49 | -54 | -42 | -38 | -25 | 0 |
Current Liabilities Current LiabilitiesCr | 48 | 57 | 51 | 41 | 41 | 34 | 26 | 31 | 24 | 18 | 6 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 9 | 2 | 0 | 10 | 9 | 10 | 16 | 16 | 11 | 11 | 9 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 45 | 44 | 20 | 6 | 5 | 2 | 1 | 1 | 1 | 1 | 0 | 3 |
Non Current Assets Non Current AssetsCr | 30 | 28 | 8 | 6 | 5 | 4 | 4 | 3 | 2 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 5 | -1 | -3 | -4 | 2 | -1 | 0 | -1 | -7 | -2 | -16 |
Investing Cash Flow Investing Cash FlowCr | 2 | 6 | 0 | 1 | 1 | 4 | 0 | 0 | 15 | 6 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | -2 | -13 | 0 | 2 | 3 | -6 | 1 | 0 | -14 | 0 | 2 | 16 |
|
Free Cash Flow Free Cash FlowCr | -1 | 9 | -1 | -3 | -3 | 6 | -1 | 0 | 5 | 0 | -2 | -16 |
| 2.3 | -45.4 | 2.1 | 63.4 | 271.9 | 54.1 | 93.0 | 6.4 | -11.0 | -104.8 | -15.4 | -4,765.6 |
CFO To EBITDA CFO To EBITDA% | 3.5 | -54.4 | 8.4 | 59.5 | 147.5 | -37.1 | 34.4 | 29.2 | 186.4 | 899.7 | 0.3 | -4,840.1 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 5 | 12 | 12 | 15 | 8 | 3 | 2 | 11 | 7 | 6 | 5 | 2 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 0.0 | 0.0 | 0.6 | 1.0 | 0.4 | 5.8 |
Price To Sales Price To Sales | 0.1 | 0.2 | 0.9 | 31.0 | 83.3 | 59.4 | 6.7 | 1,086.0 | | | | 0.8 |
Price To Book Price To Book | 0.6 | 33.0 | -0.3 | -0.3 | -0.2 | -0.1 | -0.1 | -0.2 | -0.2 | -0.2 | -0.3 | 1.4 |
| -3.6 | -3.6 | -3.5 | -7.1 | -12.9 | -5.3 | -9.4 | -33.0 | -23.5 | -22.3 | 0.0 | 5.7 |
Profitability Ratios Profitability Ratios |
| 9.7 | 5.8 | 6.4 | -225.2 | -334.4 | -156.8 | 95.5 | 100.0 | | 100.0 | | 50.0 |
| -10.4 | -11.3 | -72.0 | -1,172.5 | -3,144.5 | -10,094.8 | -835.7 | -9,560.8 | | -3,74,750.0 | | 12.9 |
| -15.6 | -13.5 | -284.6 | -1,101.5 | -1,706.0 | 6,934.5 | -308.7 | -43,616.8 | | 32,16,450.0 | | 13.1 |
| -18.6 | -28.3 | 317.7 | 31.2 | 8.8 | -28.5 | -4.3 | -1.7 | -60.0 | -38.8 | -53.5 | 24.9 |
| -95.2 | -253.3 | 113.0 | 13.4 | 3.7 | -9.0 | 2.7 | 12.4 | -38.2 | -23.3 | -53.5 | 24.9 |
| -17.8 | -14.1 | -135.6 | -45.7 | -15.2 | 53.7 | -24.6 | -146.8 | 386.3 | 720.0 | 7,681.7 | 12.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
PAE Limited is a company in the midst of a radical structural and operational metamorphosis. Following a **70-year** history as an automotive component distributor, the company entered a **Corporate Insolvency Resolution Process (CIRP)**, which concluded with an **NCLT-approved Resolution Plan** in **November 2024**. Under the leadership of the **Successful Resolution Applicant (SRA), Mr. Jatinbhai Ramanbhai Patel**, the company has extinguished its legacy liabilities and pivoted into the high-volume **Agro-Commodity** and **Renewable Energy** sectors.
---
### **Strategic Pivot: From Automotive Parts to Integrated Agro-Biofuels**
The company formally amended its Main Objects Clause in **March 2026**, abandoning its legacy battery and power backup business to focus on three high-growth pillars:
* **Agro-Commodities:** The primary revenue driver, focusing on the procurement, processing, and distribution of **Rice** and other food grains. The company aims to operate across the entire value chain, from wholesale trading to retail and e-commerce.
* **Ethanol & Biofuels:** Diversification into the manufacturing and distribution of **fuel ethanol, bio-ethanol, and extra neutral alcohol** derived from molasses and biomass, aligned with India’s national blending mandates.
* **Renewable Energy & Infrastructure:** Long-term expansion plans into **solar, wind, green hydrogen, and waste-to-energy** generation, alongside the development of **EV charging infrastructure** and energy storage systems.
---
### **Inorganic Growth & Regional Consolidation Strategy**
To achieve a **PAN-India** presence rapidly, the company executed Share Purchase Agreements in **February 2026** to acquire **100% stakes** in four strategic entities. This expansion targets high-disposable-income markets and strengthens sourcing logistics.
| Target Company | Primary Market | Strategic Value |
| :--- | :--- | :--- |
| **Epicurean Grove Pvt Ltd** | Telangana | Adds **5,000+** Points of Sale (PoS); deep Southern market penetration. |
| **Vidyutva Cereals Pvt Ltd** | Gujarat | Adds **3,000+** PoS; taps high-consumption Western markets. |
| **Edenbloom Cereals Pvt Ltd** | Rajasthan | Adds **2,000+** PoS; regional consolidation. |
| **Agroblossom Grains Pvt Ltd** | Rajasthan | Adds **2,000+** PoS; enhances sourcing and logistics. |
---
### **Capital Restructuring & Financial Solvency**
The **Resolution Plan** mandated a total overhaul of the company’s balance sheet to address its previous negative net worth of **₹(2,758.79) Lakhs**.
* **Equity Extinguishment:** **100%** of old equity (**1,04,19,600 shares**) was cancelled.
* **New Allotments:** Fresh equity was issued, with the **Promoter Group holding 95%** (**9,50,000 shares**) and public shareholders receiving **50,000 shares** (a ratio of **1:98.35**).
* **Capital Expansion:** The company approved a preferential issue of up to **2,64,74,993 shares** at **₹60 per share** (including a **₹50 premium**) to fund acquisitions and convert **₹4.8 crore** of promoter quasi-equity.
* **Minimum Public Shareholding (MPS) Compliance:** A **6:1 bonus issue** for public shareholders (excluding promoters) was recommended with a record date of **May 25, 2026**, to meet regulatory listing requirements.
* **Financial Flexibility:** Shareholders have authorized borrowing limits and inter-corporate support (loans/guarantees) up to **₹5,000 Crores**.
---
### **Operational Performance & Financial Benchmarks (FY 2025-26)**
The company resumed operations in FY 2025-26, establishing a new financial baseline.
| Metric | Performance (FY 2025-26) | Notes |
| :--- | :--- | :--- |
| **Revenue from Operations** | **₹2.53 Crore** | First revenue post-restructuring. |
| **Net Profit After Tax** | **₹33.14 Lakh** | FY25 profit (₹1,348L) was due to IBC write-backs. |
| **Operating EBITDA Target** | **> 7%** | Long-term margin goal for agro-processing. |
| **Authorized Capital** | **₹27.48 Crore** | Increased from ₹25 Crore to facilitate growth. |
| **Promoter Funding** | **₹100 Crore** | Unsecured loan agreement for future expansion. |
---
### **Governance, Controls, and Risk Management**
The company has relocated its Corporate Office to **Ahmedabad, Gujarat**, to be closer to its new operational hubs.
* **Management:** Led by **Mr. Jatinbhai Ramanbhai Patel**, the team leverages experience from **Mishtann Foods Limited**.
* **Internal Audit:** Conducted by **M/s PSG and Associates**, focusing on inventory management and the high-volume turnover cycles of the commodity business.
* **Risk Mitigation:** Implementation of SOPs for supplier credit evaluation and quality checks to manage the inherent **price volatility** of agricultural markets.
---
### **Critical Risk Factors & Auditor Observations**
Investors should note that the company is currently navigating significant regulatory and transparency challenges inherited from its past and associated with its rapid transition:
* **Auditor Disclaimer of Opinion (FY 2025-26):** Statutory auditors could not verify the **₹2.53 crore** revenue, noting it was recorded via **Journal Vouchers** without corresponding banking trails, GST returns, or E-way bills.
* **SEBI Investigation:** A **December 2024 SEBI Interim Order** alleged that **84% of sales** and **91% of purchases** during a prior investigation period were fictitious. SEBI has directed the return of **₹49.82 crore** in misappropriated Rights Issue proceeds.
* **Legal Encumbrances:** The Managing Director of a group entity was previously linked to a **₹78 crore GST fraud** investigation.
* **Asset Status:** All legacy fixed assets were written off as of **March 31, 2025**, with zero realization value.
* **Listing Status:** While the **BSE** has granted listing approval for new shares, **trading remains suspended** pending final procedural clearances.
### **Conclusion**
PAE Limited (Aurique) represents a high-risk, high-reward "re-birth" play. While the **IBC process** has cleaned the balance sheet and the new management has secured a massive distribution footprint through acquisitions, the company must still overcome a **Disclaimer of Opinion** from auditors and satisfy **SEBI’s** regulatory scrutiny to prove the legitimacy and sustainability of its new **Agro-Commodity** revenue streams.