| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 42 | 53 | 61 | 60 | 53 | 62 | 71 | 55 | 76 | 82 | 81 | 68 | |
Growth YoY Revenue Growth YoY% | 19.5 | 39.9 | 88.8 | 57.1 | 25.8 | 17.1 | 16.7 | -8.3 | 42.1 | 32.7 | 13.6 | 23.3 |
| 41 | 52 | 57 | 55 | 50 | 60 | 69 | 54 | 74 | 77 | 76 | 65 | |
| 2 | 1 | 4 | 5 | 3 | 2 | 2 | 1 | 2 | 5 | 5 | 3 | |
OPM OPM% | 3.9 | 2.0 | 6.5 | 8.4 | 5.1 | 3.7 | 2.9 | 1.7 | 2.2 | 5.8 | 6.4 | 3.9 |
| 0 | 3 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 4 | 2 | 4 | 2 | 2 | 1 | 0 | 0 | 4 | 4 | 2 |
| 0 | 0 | 2 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 1 | 4 | 1 | 3 | 2 | 1 | 1 | 0 | 0 | 3 | 3 | 2 | |
Growth YoY PAT Growth YoY% | 5.4 | 388.4 | -24.0 | 300.0 | 32.5 | -65.9 | 79.0 | -90.8 | -78.1 | 116.5 | 198.0 | 484.6 |
NPM NPM% | 2.8 | 7.0 | 0.9 | 4.7 | 2.9 | 2.0 | 1.4 | 0.5 | 0.5 | 3.4 | 3.8 | 2.2 |
| 2.9 | 9.3 | 1.4 | 7.1 | 3.9 | 3.2 | 2.5 | 0.7 | 0.8 | 6.9 | 7.6 | 3.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 42 | 53 | 61 | 60 | 53 | 62 | 71 | 55 | 76 | 82 | 81 | 68 | |
Growth YoY Revenue Growth YoY% | 19.5 | 39.9 | 88.8 | 57.1 | 25.8 | 17.1 | 16.7 | -8.3 | 42.1 | 32.7 | 13.6 | 23.3 |
| 41 | 52 | 57 | 55 | 50 | 60 | 69 | 54 | 74 | 77 | 76 | 65 | |
| 2 | 1 | 4 | 5 | 3 | 2 | 2 | 1 | 2 | 5 | 5 | 3 | |
OPM OPM% | 3.9 | 2.0 | 6.5 | 8.4 | 5.1 | 3.7 | 2.9 | 1.7 | 2.2 | 5.8 | 6.4 | 3.9 |
| 0 | 3 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 4 | 2 | 4 | 2 | 2 | 1 | 0 | 0 | 4 | 4 | 2 |
| 0 | 0 | 2 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 1 | 4 | 1 | 3 | 2 | 1 | 1 | 0 | 0 | 3 | 3 | 2 | |
Growth YoY PAT Growth YoY% | 5.4 | 388.4 | -24.0 | 300.0 | 32.5 | -65.9 | 79.0 | -90.8 | -78.1 | 116.5 | 198.0 | 484.6 |
NPM NPM% | 2.8 | 7.0 | 0.9 | 4.7 | 2.9 | 2.0 | 1.4 | 0.5 | 0.5 | 3.4 | 3.8 | 2.2 |
| 2.9 | 9.3 | 1.4 | 7.1 | 3.9 | 3.2 | 2.5 | 0.7 | 0.8 | 6.9 | 7.6 | 3.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 96 | 112 | 62 | 95 | 174 | 160 | 194 | 246 | 293 | 307 |
Growth Revenue Growth% | 16.5 | -44.8 | 54.8 | 82.1 | -8.0 | 21.5 | 26.7 | 19.2 | 27.0 | |||
| 0 | 0 | 94 | 110 | 60 | 93 | 166 | 156 | 187 | 234 | 281 | 292 | |
| 0 | 0 | 2 | 1 | 1 | 2 | 7 | 3 | 7 | 12 | 12 | 14 | |
OPM OPM% | 2.1 | 1.1 | 2.0 | 2.5 | 4.2 | 2.1 | 3.7 | 4.8 | 4.1 | 4.6 | ||
| 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 2 | 1 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 |
PBT PBTCr | 1 | 0 | 1 | -1 | 0 | 1 | 6 | 2 | 6 | 9 | 9 | 11 |
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 2 | 2 | 3 | |
PAT PATCr | 1 | 0 | 1 | -1 | 0 | 1 | 5 | 1 | 5 | 6 | 6 | 8 |
Growth PAT Growth% | 700.5 | -117.3 | 750.3 | -182.5 | 165.0 | 159.1 | 420.1 | -70.6 | 260.1 | 25.4 | 1.1 | 86.6 |
NPM NPM% | 0.7 | -0.5 | 0.6 | 1.0 | 2.7 | 0.9 | 2.6 | 2.6 | 2.2 | 2.5 | ||
| 0.7 | -0.3 | 1.6 | -1.4 | 0.9 | 2.3 | 12.0 | 3.8 | 12.6 | 15.8 | 16.0 | 19.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 96 | 112 | 62 | 95 | 174 | 160 | 194 | 246 | 293 | 307 |
Growth Revenue Growth% | 16.5 | -44.8 | 54.8 | 82.1 | -8.0 | 21.5 | 26.7 | 19.2 | 27.0 | |||
| 0 | 0 | 94 | 110 | 60 | 93 | 166 | 156 | 187 | 234 | 281 | 292 | |
| 0 | 0 | 2 | 1 | 1 | 2 | 7 | 3 | 7 | 12 | 12 | 14 | |
OPM OPM% | 2.1 | 1.1 | 2.0 | 2.5 | 4.2 | 2.1 | 3.7 | 4.8 | 4.1 | 4.6 | ||
| 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 2 | 1 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 |
PBT PBTCr | 1 | 0 | 1 | -1 | 0 | 1 | 6 | 2 | 6 | 9 | 9 | 11 |
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 2 | 2 | 3 | |
PAT PATCr | 1 | 0 | 1 | -1 | 0 | 1 | 5 | 1 | 5 | 6 | 6 | 8 |
Growth PAT Growth% | 700.5 | -117.3 | 750.3 | -182.5 | 165.0 | 159.1 | 420.1 | -70.6 | 260.1 | 25.4 | 1.1 | 86.6 |
NPM NPM% | 0.7 | -0.5 | 0.6 | 1.0 | 2.7 | 0.9 | 2.6 | 2.6 | 2.2 | 2.5 | ||
| 0.7 | -0.3 | 1.6 | -1.4 | 0.9 | 2.3 | 12.0 | 3.8 | 12.6 | 15.8 | 16.0 | 19.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 7 | 7 | 8 | 7 | 7 | 8 | 11 | 12 | 15 | 8 | 14 |
| 1 | 1 | 18 | 17 | 5 | 13 | 18 | 24 | 17 | 47 | 65 | |
| 0 | 3 | 6 | 7 | 8 | 7 | 7 | 6 | 21 | 18 | 15 | |
| 15 | 15 | 42 | 41 | 30 | 39 | 47 | 54 | 68 | 77 | 98 | |
| 3 | 3 | 30 | 32 | 21 | 29 | 37 | 34 | 48 | 55 | 78 | |
| 11 | 12 | 13 | 9 | 9 | 10 | 10 | 20 | 19 | 22 | 20 | |
| 15 | 15 | 42 | 41 | 30 | 39 | 47 | 54 | 68 | 77 | 98 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 7 | 7 | 8 | 7 | 7 | 8 | 11 | 12 | 15 | 8 | 14 |
| 1 | 1 | 18 | 17 | 5 | 13 | 18 | 24 | 17 | 47 | 65 | |
| 0 | 3 | 6 | 7 | 8 | 7 | 7 | 6 | 21 | 18 | 15 | |
| 15 | 15 | 42 | 41 | 30 | 39 | 47 | 54 | 68 | 77 | 98 | |
| 3 | 3 | 30 | 32 | 21 | 29 | 37 | 34 | 48 | 55 | 78 | |
| 11 | 12 | 13 | 9 | 9 | 10 | 10 | 20 | 19 | 22 | 20 | |
| 15 | 15 | 42 | 41 | 30 | 39 | 47 | 54 | 68 | 77 | 98 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -10 | 0 | -2 | 9 | -2 | -2 | 5 | 10 | 31 | 8 | |
| 10 | 0 | 0 | 0 | 0 | 0 | -5 | -5 | -8 | 4 | |
| 0 | 0 | 4 | -11 | 6 | -1 | 7 | 6 | -28 | -12 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 2 | -2 | 3 | -3 | 6 | 10 | -5 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -2 | 9 | -2 | -3 | -6 | -1 | 29 | |
CFO To PAT CFO To PAT% | -1,714.7 | 257.2 | 357.1 | 2,600.5 | -245.9 | -46.1 | 341.4 | 195.0 | 484.7 | 123.8 |
CFO To EBITDA CFO To EBITDA% | 5,911.9 | 219.7 | -156.7 | 729.8 | -95.9 | -30.2 | 139.7 | 137.1 | 259.6 | 65.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -10 | 0 | -2 | 9 | -2 | -2 | 5 | 10 | 31 | 8 | |
| 10 | 0 | 0 | 0 | 0 | 0 | -5 | -5 | -8 | 4 | |
| 0 | 0 | 4 | -11 | 6 | -1 | 7 | 6 | -28 | -12 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 2 | -2 | 3 | -3 | 6 | 10 | -5 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -2 | 9 | -2 | -3 | -6 | -1 | 29 | |
CFO To PAT CFO To PAT% | -1,714.7 | 257.2 | 357.1 | 2,600.5 | -245.9 | -46.1 | 341.4 | 195.0 | 484.7 | 123.8 |
CFO To EBITDA CFO To EBITDA% | 5,911.9 | 219.7 | -156.7 | 729.8 | -95.9 | -30.2 | 139.7 | 137.1 | 259.6 | 65.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 9 | 11 | 18 | 22 | 37 | 90 | 38 | 67 | ||||
Price To Earnings Price To Earnings | 14.7 | 3.7 | 15.9 | 7.3 | 14.2 | 5.9 | 8.7 | |||||
Price To Sales Price To Sales | 0.1 | 0.1 | 0.2 | 0.4 | 0.1 | 0.2 | ||||||
Price To Book Price To Book | 0.8 | 1.1 | 1.2 | 1.4 | 1.9 | 7.7 | 2.1 | 3.7 | ||||
EV To EBITDA EV To EBITDA | -50.7 | -120.0 | 5.0 | 12.4 | 9.1 | 10.6 | 5.3 | 6.5 | ||||
GPM GPM% | 4.0 | 5.3 | 5.7 | 4.8 | 7.5 | 5.1 | 6.0 | 6.6 | ||||
OPM OPM% | 2.1 | 1.1 | 2.0 | 2.5 | 4.2 | 2.1 | 3.7 | 4.8 | 4.1 | 4.6 | ||
NPM NPM% | 0.7 | -0.5 | 0.6 | 1.0 | 2.7 | 0.9 | 2.6 | 2.6 | 2.2 | 2.5 | ||
ROCE ROCE% | 7.1 | 0.8 | 9.6 | 3.2 | 6.8 | 7.5 | 22.9 | 8.8 | 15.1 | 24.5 | 26.6 | 26.6 |
ROE ROE% | 5.6 | -0.9 | 5.4 | -5.1 | 3.2 | 7.9 | 32.5 | 9.0 | 26.7 | 54.3 | 35.4 | 35.4 |
ROA ROA% | 4.0 | -0.7 | 1.6 | -1.3 | 1.2 | 2.4 | 10.1 | 2.6 | 7.4 | 8.2 | 6.5 | 6.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 9 | 11 | 18 | 22 | 37 | 90 | 38 | 67 | ||||
Price To Earnings Price To Earnings | 14.7 | 3.7 | 15.9 | 7.3 | 14.2 | 5.9 | 8.7 | |||||
Price To Sales Price To Sales | 0.1 | 0.1 | 0.2 | 0.4 | 0.1 | 0.2 | ||||||
Price To Book Price To Book | 0.8 | 1.1 | 1.2 | 1.4 | 1.9 | 7.7 | 2.1 | 3.7 | ||||
EV To EBITDA EV To EBITDA | -50.7 | -120.0 | 5.0 | 12.4 | 9.1 | 10.6 | 5.3 | 6.5 | ||||
GPM GPM% | 4.0 | 5.3 | 5.7 | 4.8 | 7.5 | 5.1 | 6.0 | 6.6 | ||||
OPM OPM% | 2.1 | 1.1 | 2.0 | 2.5 | 4.2 | 2.1 | 3.7 | 4.8 | 4.1 | 4.6 | ||
NPM NPM% | 0.7 | -0.5 | 0.6 | 1.0 | 2.7 | 0.9 | 2.6 | 2.6 | 2.2 | 2.5 | ||
ROCE ROCE% | 7.1 | 0.8 | 9.6 | 3.2 | 6.8 | 7.5 | 22.9 | 8.8 | 15.1 | 24.5 | 26.6 | 26.6 |
ROE ROE% | 5.6 | -0.9 | 5.4 | -5.1 | 3.2 | 7.9 | 32.5 | 9.0 | 26.7 | 54.3 | 35.4 | 35.4 |
ROA ROA% | 4.0 | -0.7 | 1.6 | -1.3 | 1.2 | 2.4 | 10.1 | 2.6 | 7.4 | 8.2 | 6.5 | 6.5 |
Documents — Palco Metals Ltd