Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹148Cr
Pharmaceuticals Bulk Drugs
Rev Gr TTM
Revenue Growth TTM
-6.10%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PANCHSHEEL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 28.9 | 15.3 | -2.5 | -8.4 | 5.9 | 5.8 | 14.6 | 2.5 | -9.3 | -9.6 | -6.8 | 1.9 |
| 26 | 20 | 19 | 21 | 27 | 22 | 22 | 22 | 24 | 20 | 22 | 23 |
Operating Profit Operating ProfitCr |
| 13.4 | 19.8 | 18.7 | 19.2 | 15.1 | 17.0 | 18.9 | 17.3 | 16.8 | 15.9 | 13.8 | 14.1 |
Other Income Other IncomeCr | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 4 | 5 | 5 | 6 | 4 | 5 | 5 | 5 | 4 | 4 | 3 | 4 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | -0.7 | -2.9 | 0.5 | 8.7 | -7.0 | 1.2 | 2.7 | -13.8 | 14.0 | -16.9 | -31.1 | 0.3 |
| 10.1 | 13.8 | 15.6 | 16.6 | 8.9 | 13.2 | 13.9 | 14.0 | 11.2 | 12.1 | 10.3 | 13.8 |
| 2.5 | 2.9 | 3.0 | 3.1 | 2.3 | 2.6 | 2.9 | 2.8 | 2.4 | 2.2 | 2.0 | 2.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -8.6 | 12.8 | -0.8 | 5.7 | 13.8 | 4.7 | -2.0 | 39.5 | 49.5 | 2.0 | 1.9 | -3.0 |
| 31 | 35 | 33 | 36 | 41 | 42 | 41 | 56 | 83 | 86 | 90 | 88 |
Operating Profit Operating ProfitCr |
| 13.4 | 14.0 | 16.6 | 16.2 | 14.4 | 16.9 | 17.5 | 18.6 | 19.4 | 18.0 | 16.4 | 15.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 2 |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| 3 | 4 | 5 | 5 | 6 | 7 | 7 | 11 | 19 | 19 | 18 | 16 |
| 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 5 | 5 | 4 | 3 |
|
| 8.0 | 60.1 | 5.5 | 14.5 | 9.9 | 31.0 | -5.4 | 67.0 | 68.3 | 0.3 | -2.2 | -10.8 |
| 5.3 | 7.5 | 8.0 | 8.7 | 8.4 | 10.5 | 10.1 | 12.1 | 13.6 | 13.4 | 12.9 | 11.8 |
| 1.9 | 3.0 | 3.2 | 3.7 | 4.0 | 5.3 | 2.5 | 8.3 | 12.8 | 11.9 | 10.5 | 9.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 10 | 12 | 13 | 13 | 13 |
| 13 | 16 | 18 | 22 | 25 | 30 | 35 | 37 | 78 | 112 | 121 | 125 |
Current Liabilities Current LiabilitiesCr | 11 | 12 | 14 | 17 | 13 | 15 | 16 | 22 | 24 | 29 | 24 | 27 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 4 | 2 | 1 | 0 | 1 | 2 | 4 | 3 | 5 | 5 | 5 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 26 | 28 | 29 | 34 | 34 | 40 | 43 | 61 | 76 | 103 | 89 | 91 |
Non Current Assets Non Current AssetsCr | 7 | 9 | 10 | 10 | 10 | 11 | 15 | 13 | 47 | 56 | 75 | 80 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 3 | 5 | 3 | 2 | 5 | 5 | -2 | 0 | 10 | 4 |
Investing Cash Flow Investing Cash FlowCr | -1 | -2 | -3 | -1 | -1 | -3 | -1 | 0 | -34 | -7 | -16 |
Financing Cash Flow Financing Cash FlowCr | 0 | -1 | -1 | -2 | -2 | -1 | -2 | -1 | 36 | 16 | -5 |
|
Free Cash Flow Free Cash FlowCr | 0 | 1 | 3 | 2 | 1 | 4 | 4 | -3 | -4 | 0 | -12 |
| 59.1 | 97.7 | 144.6 | 83.7 | 61.5 | 86.5 | 106.5 | -20.9 | 0.3 | 67.8 | 27.8 |
CFO To EBITDA CFO To EBITDA% | 23.4 | 52.5 | 69.5 | 44.8 | 35.8 | 53.6 | 61.6 | -13.6 | 0.2 | 50.5 | 21.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 19 | 40 | 58 | 33 | 34 | 17 | 43 | 154 | 204 | 257 | 178 |
Price To Earnings Price To Earnings | 9.8 | 13.7 | 18.0 | 9.1 | 8.3 | 3.3 | 8.5 | 18.4 | 14.5 | 18.2 | 12.9 |
Price To Sales Price To Sales | 0.5 | 1.0 | 1.4 | 0.8 | 0.7 | 0.3 | 0.9 | 2.2 | 2.0 | 2.4 | 1.7 |
Price To Book Price To Book | 1.0 | 1.9 | 2.4 | 1.2 | 1.1 | 0.5 | 1.1 | 3.2 | 2.3 | 2.1 | 1.3 |
| 4.9 | 7.8 | 9.4 | 5.5 | 5.4 | 2.3 | 4.8 | 12.1 | 10.3 | 12.7 | 10.2 |
Profitability Ratios Profitability Ratios |
| 34.3 | 32.5 | 38.4 | 36.1 | 33.1 | 39.9 | 43.7 | 43.6 | 36.7 | 34.9 | 36.4 |
| 13.4 | 14.0 | 16.6 | 16.2 | 14.4 | 16.9 | 17.5 | 18.6 | 19.4 | 18.0 | 16.4 |
| 5.3 | 7.5 | 8.0 | 8.7 | 8.4 | 10.5 | 10.1 | 12.1 | 13.6 | 13.4 | 12.9 |
| 13.9 | 18.7 | 18.6 | 17.8 | 17.3 | 19.3 | 18.0 | 22.7 | 20.6 | 15.0 | 13.3 |
| 10.3 | 14.6 | 13.7 | 13.6 | 13.2 | 15.0 | 12.6 | 17.6 | 15.7 | 11.3 | 10.3 |
| 5.7 | 8.2 | 8.2 | 8.3 | 9.1 | 10.2 | 8.7 | 11.3 | 11.5 | 8.9 | 8.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Panchsheel Organics Limited (POL) is an **ISO 9001:2008** certified and **GMP-approved** manufacturer and exporter of Active Pharmaceutical Ingredients (APIs), Intermediates, and Finished Formulations. Established in **1990**, the company has evolved over **36 years** into a technology-driven entity serving both human and veterinary healthcare sectors. POL operates primarily in the **Manufacturing and Trading of Bulk Drugs and Intermediates**, maintaining a strategic presence in both domestic and international markets.
---
### **Core Manufacturing Infrastructure & Specialized Divisions**
The company’s operational backbone consists of a primary multipurpose manufacturing hub supported by specialized testing and formulation units.
* **Main Manufacturing Plant (Indore, MP):** Located at Sanwer Road Industrial Estate, this facility spans **6,100 sq. mts.** of constructed area across **4 specialized manufacturing blocks**. It is designed for complex chemical synthesis and high-volume production.
* **Ancillary Units:** POL operates two additional units in Indore—**Suneeta Chemicals** and **Paramount Organics**. These sites house advanced in-house testing laboratories equipped with **HPLC, GC, IR, and UV** apparatus to ensure rigorous quality control.
* **Formulations Division (Gene Biotech Pvt Ltd):** Located in Poanta Sahib, Himachal Pradesh, this division focuses on customized manufacturing under private labels and specialized packaging solutions.
* **Strategic Footprint Expansion:** The company recently secured **7 acres** (approx. **28,328 sq. mt.**) of land at the **Smart Industrial Park (Dhar, MP)** on a **99-year lease**. This site is earmarked for a new unit dedicated to fermentation-based APIs and bulk drugs. Additionally, POL acquired factory premises adjacent to its Indore plant for **₹2.90 crores** in February 2024 to support immediate brownfield expansion.
---
### **Product Portfolio & Therapeutic Specialization**
POL maintains a robust portfolio of **10 key APIs** and is a strategic partner to major domestic and multinational corporations, including **Zydus, Abbott, Swiss Garnier, and Ajanta Pharma**.
**Current Key API Portfolio:**
| Product Name | Grade/Standard | Therapeutic Category |
| :--- | :--- | :--- |
| **Nitrofurantoin (Hydrous/Anhydrous)** | IP / USP | Antibacterial |
| **Carbamazepine / Oxcarbazepine** | IP | Anticonvulsant / Neuropsychiatry |
| **Eslicarbazepine Acetate** | IP | Neuropsychiatry |
| **Irbesartan** | BP | Cardiovascular (Hypertension) |
| **Carvedilol** | IP | Cardiovascular |
| **Dobutamine HCL** | USP | Cardiovascular (Cardiac Stimulant) |
| **Rutin (Rutoside Trihydrate)** | BP | Vascular Protector |
| **Carbocisteine** | BP | Respiratory (Mucolytic) |
---
### **Strategic Pivot: Fermentation & Biotechnology**
A central pillar of POL’s growth strategy is the transition into **Fermentation-based biotechnology**, moving beyond traditional chemical synthesis into high-value specialty segments.
* **Fermentation Plant Status:** The facility was **50% complete** as of late 2023, with a projected launch in **Q1 FY25**.
* **Future Product Roadmap:** The company is leveraging this technology to diversify into:
* **Probiotics and Enzymes**
* **Antibiotics**
* **Anti-Cancer (Oncology)** drugs
* Advanced **API Manufacturing** processes
* **Objective:** This shift aims to capture higher margins, reduce dependence on imported intermediates, and align with the **"Atmanirbhar Bharat"** initiative.
---
### **Financial Performance & Geographic Reach**
POL maintains a dominant domestic presence while exporting to more than **15 countries**.
**Geographic Revenue Breakdown (FY 2023-24):**
| Metric | India (Domestic) | Foreign Markets |
| :--- | :--- | :--- |
| **Revenue from External Customers** | **₹10,477.16 Lakhs** | **₹240.69 Lakhs** |
| **Foreign Exchange Earnings** | — | **₹1.24 Crore** |
| **Foreign Exchange Outgo** | — | **₹6.03 Lakhs** |
**Capital Structure & Liquidity:**
* **Equity & Warrants:** In March 2024, the company converted **1,390,000 warrants** into equity shares at a price of **₹183.15 per share** to fund expansion. As of March 2025, **98.82%** of equity is held in dematerialized form.
* **Liquidity Management:** POL maintains undrawn borrowing facilities which increased to **₹1.37 crore** in March 2025 (up from **₹49.63 lakhs** in 2024).
* **Credit Exposure:** Trade receivables stood at **₹44.01 crore** (March 2024), with a low concentration risk (largest single customer at **7.3%** of total receivables).
---
### **Shareholder Returns & Human Capital**
The company follows a consistent dividend policy, balancing shareholder rewards with capital reinvestment.
* **Dividend Track Record:** POL consistently declares dividends of approximately **8%** (or **₹0.80 per share** on a face value of **₹10**). Recent payouts include an interim dividend for the 9 months ended **December 31, 2025**.
* **Workforce:** As of March 31, 2025, the company employs **185 permanent staff**.
* **Remuneration Trends:** In FY 2024-25, the median employee salary increased by **10%**, while managerial remuneration for the Managing Director and Executive Director remained unchanged (**0% increase**).
---
### **Risk Profile & Mitigation Strategies**
POL operates in a high-stakes regulatory and globalized environment, facing several systemic challenges:
**1. Supply Chain & Import Dependency:**
* The Indian API industry relies on China for **66%** of its supply. POL is exposed to disruptions in Chinese manufacturing and volatility in **petroleum-based** raw material costs.
* **Mitigation:** Investment in indigenous fermentation technology and vertical integration.
**2. Regulatory & Pricing Pressures:**
* The company is subject to the Indian government’s **Drug Pricing Policy**. Arbitrary price controls on essential medicines can impact profitability.
* **Compliance:** POL must adhere to **Schedule ‘M’, GMP, and WHO** standards, as well as "Make in India" requirements for **75% local API content** in certain categories.
**3. Market Competition:**
* Intense competition from low-cost hubs (China, Israel) and the entry of MNCs with advanced technology.
* Exposure to **exchange rate fluctuations** due to international trade.
**4. Actuarial & Financial Risks:**
* **Gratuity Obligations:** The company’s defined benefit plans are sensitive to interest rate changes. A **0.50% decrease** in the discount rate increases the obligation by **₹10.06**, while a **0.50% increase** in salary inflation increases it by **₹10.21**.
* **Internal Controls:** POL utilizes a **Business Risk Management framework** to monitor trends and ensure resource protection, maintaining compliance with **Accounting Standard (AS-17)**.