Login
Home
Charts
Search
Watchlist
Products

Panyam Cements & Mineral Industries Ltd

PANCM·BSE
122.55-0.12%Tue, 22 Sept '26

Panyam Cements & Mineral Industries Ltd

PANCM
BSE
122.55
-0.12%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
98Cr
Close
Close Price
122.55
Industry
Industry
Cement
PE
Price To Earnings
PS
Price To Sales
1.16
Revenue
Revenue
85Cr
Rev Gr TTM
Revenue Growth TTM
1.62%
PAT Gr TTM
PAT Growth TTM
57.13%

Quarterly Results

Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
1520463932302100242140
Growth YoY
Revenue Growth YoY%
220.618.1211.41,355.9114.854.3-54.7-98.9-99.1-22.4-0.99,473.8
Expenses
ExpensesCr
24275447434332106272951
Operating Profit
Operating ProfitCr
-9-7-8-8-11-13-11-10-6-3-8-11
OPM
OPM%
-62.0-34.9-17.6-19.4-34.0-41.3-50.9-2,269.1-2,003.3-13.2-40.1-27.2
Other Income
Other IncomeCr
0555000923444
Interest Expense
Interest ExpenseCr
06783442610111111
Depreciation
DepreciationCr
345544555555
PBT
PBTCr
-12-12-15-15-18-20-19-32-19-17-2018
Tax
TaxCr
000000000000
PAT
PATCr
-12-12-15-15-18-20-19-32-19-17-2018
Growth YoY
PAT Growth YoY%
-483.5-0.3-12.952.1-45.9-68.5-27.0-104.5-4.717.5-4.8155.3
NPM
NPM%
-83.7-60.8-32.8-39.4-56.9-66.4-91.9-7,542.9-6,296.7-70.6-97.343.5
EPS
EPS
-15.4-14.9-18.9-19.3-22.5-25.2-24.0-39.5-23.6-20.8-25.221.8
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
1520463932302100242140
Growth YoY
Revenue Growth YoY%
220.618.1211.41,355.9114.854.3-54.7-98.9-99.1-22.4-0.99,473.8
Expenses
ExpensesCr
24275447434332106272951
Operating Profit
Operating ProfitCr
-9-7-8-8-11-13-11-10-6-3-8-11
OPM
OPM%
-62.0-34.9-17.6-19.4-34.0-41.3-50.9-2,269.1-2,003.3-13.2-40.1-27.2
Other Income
Other IncomeCr
0555000923444
Interest Expense
Interest ExpenseCr
06783442610111111
Depreciation
DepreciationCr
345544555555
PBT
PBTCr
-12-12-15-15-18-20-19-32-19-17-2018
Tax
TaxCr
000000000000
PAT
PATCr
-12-12-15-15-18-20-19-32-19-17-2018
Growth YoY
PAT Growth YoY%
-483.5-0.3-12.952.1-45.9-68.5-27.0-104.5-4.717.5-4.8155.3
NPM
NPM%
-83.7-60.8-32.8-39.4-56.9-66.4-91.9-7,542.9-6,296.7-70.6-97.343.5
EPS
EPS
-15.4-14.9-18.9-19.3-22.5-25.2-24.0-39.5-23.6-20.8-25.221.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
8921320816669000391208485
Growth
Revenue Growth%
86.7138.9-2.1-20.2-58.2-100.0209.1-30.51.6
Expenses
ExpensesCr
92191191170992267165152127113
Operating Profit
Operating ProfitCr
-32217-4-30-22-6-71-26-32-44-28
OPM
OPM%
-3.010.28.3-2.6-42.5-67.3-26.5-52.2-33.4
Other Income
Other IncomeCr
511141614-412275-29141054
Interest Expense
Interest ExpenseCr
1214243442881100213743
Depreciation
DepreciationCr
667987544161821
PBT
PBTCr
-15121-31-65-158-21200-60-55-89-38
Tax
TaxCr
0110200-30000
PAT
PATCr
-15110-31-67-158-21203-60-55-89-38
Growth
PAT Growth%
-255.9170.5-103.0-9,636.0-114.4-134.386.71,066.2-129.58.1-62.157.1
NPM
NPM%
-17.05.0-0.2-18.9-97.1-154.0-45.8-106.8-45.0
EPS
EPS
-9.56.7-0.2-18.6-40.0-93.7-12.45,055.1-376.2-68.6-111.2-47.7
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
8921320816669000391208485
Growth
Revenue Growth%
86.7138.9-2.1-20.2-58.2-100.0209.1-30.51.6
Expenses
ExpensesCr
92191191170992267165152127113
Operating Profit
Operating ProfitCr
-32217-4-30-22-6-71-26-32-44-28
OPM
OPM%
-3.010.28.3-2.6-42.5-67.3-26.5-52.2-33.4
Other Income
Other IncomeCr
511141614-412275-29141054
Interest Expense
Interest ExpenseCr
1214243442881100213743
Depreciation
DepreciationCr
667987544161821
PBT
PBTCr
-15121-31-65-158-21200-60-55-89-38
Tax
TaxCr
0110200-30000
PAT
PATCr
-15110-31-67-158-21203-60-55-89-38
Growth
PAT Growth%
-255.9170.5-103.0-9,636.0-114.4-134.386.71,066.2-129.58.1-62.157.1
NPM
NPM%
-17.05.0-0.2-18.9-97.1-154.0-45.8-106.8-45.0
EPS
EPS
-9.56.7-0.2-18.6-40.0-93.7-12.45,055.1-376.2-68.6-111.2-47.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1616161717171708888
Reserves
ReservesCr
-29-6-31-98-261-282-62-122-177-235-247
Current Liabilities
Current LiabilitiesCr
1421751711972845195401422646110599
Non Current Liabilities
Non Current LiabilitiesCr
6245113108884000315336356
Total Liabilities
Total LiabilitiesCr
21824730129229127927580151207214216
Current Assets
Current AssetsCr
7693887571551461033285577
Non Current Assets
Non Current AssetsCr
14215421321622022412970117178158139
Total Assets
Total AssetsCr
21824730129229127927580151207214216
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1616161717171708888
Reserves
ReservesCr
-29-6-31-98-261-282-62-122-177-235-247
Current Liabilities
Current LiabilitiesCr
1421751711972845195401422646110599
Non Current Liabilities
Non Current LiabilitiesCr
6245113108884000315336356
Total Liabilities
Total LiabilitiesCr
21824730129229127927580151207214216
Current Assets
Current AssetsCr
7693887571551461033285577
Non Current Assets
Non Current AssetsCr
14215421321622022412970117178158139
Total Assets
Total AssetsCr
21824730129229127927580151207214216

Cash Flow

Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
3549111661-34-38-19-33
Investing Cash Flow
Investing Cash FlowCr
-8050-26-68-7541
Financing Cash Flow
Financing Cash FlowCr
-27-49-117-7-28971111632
Net Cash Flow
Net Cash FlowCr
00007-5-200
Free Cash Flow
Free Cash FlowCr
2648117635-34-38-19-33
CFO To PAT
CFO To PAT%
-110.6-72.0-70.6-29.029.957.470.021.887.1
CFO To EBITDA
CFO To EBITDA%
-813.8-164.3-499.4-96.1-85.0131.2120.944.7117.5
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
3549111661-34-38-19-33
Investing Cash Flow
Investing Cash FlowCr
-8050-26-68-7541
Financing Cash Flow
Financing Cash FlowCr
-27-49-117-7-28971111632
Net Cash Flow
Net Cash FlowCr
00007-5-200
Free Cash Flow
Free Cash FlowCr
2648117635-34-38-19-33
CFO To PAT
CFO To PAT%
-110.6-72.0-70.6-29.029.957.470.021.887.1
CFO To EBITDA
CFO To EBITDA%
-813.8-164.3-499.4-96.1-85.0131.2120.944.7117.5

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
651051356515116978398
Price To Earnings
Price To Earnings
9.8
Price To Sales
Price To Sales
0.70.40.70.40.20.91.10.91.2
Price To Book
Price To Book
4.64.212.9-4.8-0.2-0.7-0.4-0.3-0.4
EV To EBITDA
EV To EBITDA
-53.97.514.7-40.0-3.3-14.6-10.4-16.4-17.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
21.131.933.622.41.8-12.72.5-15.4-1.1-1.1
OPM
OPM%
-3.010.28.3-2.6-42.5-67.3-26.5-52.2-33.4-33.4
NPM
NPM%
-17.05.0-0.2-18.9-97.1-154.0-45.8-106.8-45.0-45.0
ROCE
ROCE%
-3.529.518.82.6-961.433.07.2254.4-51.3-18.7-40.23.03.0
ROE
ROE%
-106.242.8-3.3230.083.164.77.9-326.752.432.539.216.016.0
ROA
ROA%
-6.94.3-0.1-10.8-23.2-56.5-7.6253.8-39.8-26.6-41.7-17.7-17.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
651051356515116978398
Price To Earnings
Price To Earnings
9.8
Price To Sales
Price To Sales
0.70.40.70.40.20.91.10.91.2
Price To Book
Price To Book
4.64.212.9-4.8-0.2-0.7-0.4-0.3-0.4
EV To EBITDA
EV To EBITDA
-53.97.514.7-40.0-3.3-14.6-10.4-16.4-17.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
21.131.933.622.41.8-12.72.5-15.4-1.1-1.1
OPM
OPM%
-3.010.28.3-2.6-42.5-67.3-26.5-52.2-33.4-33.4
NPM
NPM%
-17.05.0-0.2-18.9-97.1-154.0-45.8-106.8-45.0-45.0
ROCE
ROCE%
-3.529.518.82.6-961.433.07.2254.4-51.3-18.7-40.23.03.0
ROE
ROE%
-106.242.8-3.3230.083.164.77.9-326.752.432.539.216.016.0
ROA
ROA%
-6.94.3-0.1-10.8-23.2-56.5-7.6253.8-39.8-26.6-41.7-17.7-17.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Panyam Cements is a single-plant cement maker in southern India that was dead and is now breathing again. Incorporated in 1955, its factory at Cement Nagar sat idle from late 2018 until a court-supervised rescue in 2021 handed control to new owners, who restarted the kiln in March 2023 and have been nursing it back to health ever since. The recurring approach is revival through tight focus: one integrated plant, one set of owned limestone quarries, one regional market, and a balance-sheet wiped clean by the insolvency process. # Business segments A single engine rebuilt from scratch - one integrated cement plant, one regional market, one product line - now producing and selling cement again after a four-year shutdown. ## 1. Cement manufacturing: the only engine, restarted **An integrated plant that mines its own limestone, makes its own clinker, and sells cement to dealers across southern India - no other business lines, no distractions.** - **Owns the rock it needs** - the plant sits on high-quality limestone quarries that the company owns and operates, so its main raw material comes at extraction cost rather than market price, a structural advantage in a region where limestone availability drives capacity expansion. - **Makes both the intermediate and the finished product** - with 0.66 million tonnes per annum of clinker capacity and 0.85 million tonnes of cement capacity, the plant can produce its own clinker (the energy-intensive precursor) and grind it into finished cement, though during the restart phase it bought clinker from a related party to keep grinding going before its own kiln fired up. - **Sells three grades into one regional market** - the portfolio is 43 grade Ordinary Portland Cement, 53 grade OPC, and Portland Pozzolana Cement, all sold through a network of dealers concentrated in the southern states, with the plant able to reach Karnataka, Telangana, Tamil Nadu, Goa, and Kerala. - **Runs on purchased power and coal** - with no captive power generation, the plant bought about 31.4 million kilowatt-hours of electricity and consumed roughly 28,800 tonnes of coal in FY25, making it exposed to energy-price swings that are an industry-wide concern. - **Moves cement by rail from its own siding** - a railway siding inside the factory boundary lets the company load finished cement directly onto trains, cutting out intermediate handling and helping it serve neighbouring states where cement realisations are better. # Group structure and partners **A clean corporate shell with no subsidiaries, revived by a consultancy-and-power duo that now controls 95% of the equity.** - **Rescued through insolvency court** - the Corporate Insolvency Resolution Process, triggered in May 2020, ended with the NCLT approving a joint resolution plan from RV Consulting Services Private Limited and Sagar Power Limited in June 2021, extinguishing old debt and old equity in one stroke. - **95% held by the rescuers** - the resolution applicants took 95% of the fresh equity (about 76.2 lakh shares), with the remaining 5% retained by public shareholders to meet minimum public shareholding rules for relisting on BSE, where trading resumed in October 2023 after a four-year suspension. - **The promoters bring cement know-how and power connections** - RV Consulting Services is a consultancy specialising in cement plants and mineral-based industries, while Sagar Power Limited operates a wind-power project and is linked to the promoters of Sagar Cements Limited, giving the revived company access to both technical expertise and industry relationships. - **Non-core assets were carved out for old creditors** - two legacy assets - inter-corporate deposits of Rs.105.10 crore and 1.25 crore shares of S.P.Y. Agro Industries Ltd - were assigned to a trust for the benefit of financial creditors, leaving the revived company focused solely on cement. - **Related-party transactions are part of the operating fabric** - the company bought clinker from Sagar Cements during the restart phase, engaged RV Consulting Services for plant improvement under a turnkey contract worth Rs.30.25 crore, and carries inter-corporate deposits from several promoter-linked entities on its books.

Documents — Panyam Cements & Mineral Industries Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/ucndssvz5dha67x320g625r4.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/2w52ckw0j6fhn6d7614f4t94.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/cool3u44hnn71qf3fvlz2hi6.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/d180yk8b1bj41g6zm0m2q4zs.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/mi1dts56q91vajyg52r0mbql.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/6i1zodlvn7xp531dnfvx5nwa.pdf
  • Q3 FY2024 Quarterly Result (Dec 2023, PDF): https://www.stockscans.in/document/fm4j2y10md7ewhw83wnbg5n1.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/ugzhlsdmb2kutjxq7xabp8ze.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/lr9t9ofggpkq0mwbkm77ujvo.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/ac7saqaw1dcar149zchmuolk.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/fosibatqpolfo06pqinj6k91.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/qnr6nuxcfgt8sven5kehkhu7.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/62rjlsq4ynvmwa656iahasr4.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/ba5jt8w26op1u571wjp2861t.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/o1t29fj3ib85gfldy2n9ktik.pdf