Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹91Cr
Rev Gr TTM
Revenue Growth TTM
-63.18%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PANCM
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | 220.6 | 18.1 | 211.4 | 1,355.9 | 114.8 | 54.3 | -54.7 | -98.9 | -99.1 | -22.4 | -0.9 |
| 4 | 24 | 27 | 54 | 47 | 43 | 43 | 32 | 10 | 6 | 27 | 29 |
Operating Profit Operating ProfitCr |
| -63.0 | -62.0 | -34.9 | -17.6 | -19.4 | -34.0 | -41.3 | -50.9 | -2,269.1 | -2,003.3 | -13.2 | -40.1 |
Other Income Other IncomeCr | -29 | 0 | 5 | 5 | 5 | 0 | 0 | 0 | 9 | 2 | 3 | 4 |
Interest Expense Interest ExpenseCr | 0 | 0 | 6 | 7 | 8 | 3 | 4 | 4 | 26 | 10 | 11 | 11 |
Depreciation DepreciationCr | 1 | 3 | 4 | 5 | 5 | 4 | 4 | 5 | 5 | 5 | 5 | 5 |
| -32 | -12 | -12 | -15 | -15 | -18 | -20 | -19 | -32 | -19 | -17 | -20 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 2.5 | -483.5 | -0.3 | -12.9 | 52.1 | -45.9 | -68.5 | -27.0 | -104.5 | -4.7 | 17.5 | -4.8 |
| -1,198.2 | -83.7 | -60.8 | -32.8 | -39.4 | -56.9 | -66.4 | -91.9 | -7,542.9 | -6,296.7 | -70.6 | -97.3 |
| -18.3 | -15.4 | -14.9 | -18.9 | -19.3 | -22.5 | -25.2 | -24.0 | -39.5 | -23.6 | -20.8 | -25.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 86.7 | 138.9 | -2.1 | -20.2 | -58.2 | -100.0 | | | | 209.1 | -30.5 | -46.0 |
| 92 | 191 | 191 | 170 | 99 | 22 | 6 | 71 | 65 | 152 | 127 | 72 |
Operating Profit Operating ProfitCr |
| -3.0 | 10.2 | 8.3 | -2.6 | -42.5 | | | | -67.3 | -26.5 | -52.2 | -59.8 |
Other Income Other IncomeCr | 5 | 11 | 14 | 16 | 14 | -41 | 2 | 275 | -29 | 14 | 10 | 18 |
Interest Expense Interest ExpenseCr | 12 | 14 | 24 | 34 | 42 | 88 | 11 | 0 | 0 | 21 | 37 | 58 |
Depreciation DepreciationCr | 6 | 6 | 7 | 9 | 8 | 7 | 5 | 4 | 4 | 16 | 18 | 21 |
| -15 | 12 | 1 | -31 | -65 | -158 | -21 | 200 | -60 | -55 | -89 | -87 |
| 0 | 1 | 1 | 0 | 2 | 0 | 0 | -3 | 0 | 0 | 0 | 0 |
|
| -255.9 | 170.5 | -103.0 | -9,636.0 | -114.4 | -134.3 | 86.7 | 1,066.2 | -129.5 | 8.1 | -62.1 | 2.0 |
| -17.0 | 5.0 | -0.2 | -18.9 | -97.1 | | | | -154.0 | -45.8 | -106.8 | -193.9 |
| -9.5 | 6.7 | -0.2 | -18.6 | -40.0 | -93.7 | -12.4 | 5,055.1 | -376.2 | -68.6 | -111.2 | -109.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 16 | 16 | 16 | 17 | 17 | 17 | 17 | 0 | 8 | 8 | 8 | 8 |
| -2 | 9 | -6 | -31 | -98 | -261 | -282 | -62 | -122 | -177 | -235 | -245 |
Current Liabilities Current LiabilitiesCr | 142 | 175 | 171 | 197 | 284 | 519 | 540 | 142 | 264 | 61 | 105 | 108 |
Non Current Liabilities Non Current LiabilitiesCr | 62 | 45 | 113 | 108 | 88 | 4 | 0 | 0 | 0 | 315 | 336 | 360 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 76 | 93 | 88 | 75 | 71 | 55 | 146 | 10 | 33 | 28 | 55 | 82 |
Non Current Assets Non Current AssetsCr | 142 | 154 | 213 | 216 | 220 | 224 | 129 | 70 | 117 | 178 | 158 | 148 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 35 | 49 | 111 | 6 | 61 | -34 | -38 | -11 |
Investing Cash Flow Investing Cash FlowCr | -8 | 0 | 5 | 0 | -26 | -68 | -75 | 4 |
Financing Cash Flow Financing Cash FlowCr | -27 | -49 | -117 | -7 | -28 | 97 | 111 | 7 |
|
Free Cash Flow Free Cash FlowCr | 26 | 48 | 117 | 6 | 35 | -34 | -38 | -11 |
| -110.6 | -72.0 | -70.6 | -29.0 | 29.9 | 57.4 | 70.0 | 12.2 |
CFO To EBITDA CFO To EBITDA% | -813.8 | -164.3 | -499.4 | -96.1 | -85.0 | 131.2 | 120.9 | 25.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 65 | 105 | 135 | 65 | 15 | 0 | 0 | 0 | 0 | 116 | 97 |
Price To Earnings Price To Earnings | 0.0 | 9.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.7 | 0.4 | 0.7 | 0.4 | 0.2 | | | | 0.0 | 0.9 | 1.1 |
Price To Book Price To Book | 4.6 | 4.2 | 12.9 | -4.8 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | -0.7 | -0.4 |
| -53.9 | 7.5 | 14.7 | -40.0 | -3.3 | -1.4 | -20.7 | -1.9 | -8.7 | -14.6 | -11.3 |
Profitability Ratios Profitability Ratios |
| 80.1 | 77.4 | 76.0 | 69.3 | 75.9 | | | | 9.7 | 88.8 | 70.9 |
| -3.0 | 10.2 | 8.3 | -2.6 | -42.5 | | | | -67.3 | -26.5 | -52.2 |
| -17.0 | 5.0 | -0.2 | -18.9 | -97.1 | | | | -154.0 | -45.8 | -106.8 |
| -3.5 | 29.5 | 18.8 | 2.6 | -961.4 | 33.0 | 7.2 | 254.4 | -51.3 | -18.7 | -31.3 |
| -106.2 | 42.8 | -3.3 | 230.0 | 83.1 | 64.7 | 7.9 | -326.7 | 52.4 | 32.5 | 39.2 |
| -6.9 | 4.3 | -0.1 | -10.8 | -23.2 | -56.5 | -7.6 | 253.8 | -39.8 | -26.6 | -41.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Panyam Cements and Mineral Industries Limited (PCMIL)** is an Indian cement manufacturer currently undergoing a strategic and operational transformation. After a period of production cessation (December 2018 – May 2022), the company was revived through a **Corporate Insolvency Resolution Process (CIRP)**. Under the leadership of **RV Consulting Services Private Limited** and **Sagar Power Limited**, the new management assumed full control on **January 13, 2023**, initiating a comprehensive turnaround plan to modernize legacy assets and stabilize the financial structure.
---
### **Asset Base and Manufacturing Capabilities**
PCMIL operates a single integrated manufacturing facility in **Cement Nagar, Nandyal District, Andhra Pradesh**. The plant is strategically located in a limestone-rich belt, ensuring long-term raw material security.
| Asset Type | Location | Capacity (Crore TPA) |
| :--- | :--- | :--- |
| **Clinker Production** | Nandyal District, AP | **0.07** |
| **Cement Grinding** | Nandyal District, AP | **0.09** |
**Operational Status:**
* **Grinding Operations:** Resumed on **May 08, 2022**, initially utilizing clinker sourced from the secondary market.
* **In-house Clinker Production:** Restarted on **March 02, 2023**.
* **Modernization Shutdown:** The plant underwent a major technology upgrade between **March 2025 and June 2025**, replacing equipment dating back to **1956**. Clinker production resumed on **June 27, 2025**, following these efficiency enhancements.
---
### **Product Portfolio and Market Strategy**
The company operates exclusively in the manufacture and sale of cement and cementitious articles.
* **Product Mix:** Includes **43 grade** and **53 grade Ordinary Portland Cement (OPC)** and **Portland Pozzolona Cement (PPC)**.
* **Sales Performance (FY 2023-24):** Total cement sold reached **2,78,535 Tonnes**, consisting of **1,12,440** OPC (bagged), **87,332** OPC (bulk), and **78,763** PPC.
* **Geographic Focus:** While the core market is **Andhra Pradesh**, the company is expanding its footprint into **Karnataka, Telangana, Tamil Nadu, Goa, and Kerala**.
---
### **Strategic Turnaround and Efficiency Mandates**
The new management has shifted the corporate culture toward cost-competitiveness and technological modernization.
* **Energy Efficiency:** Recent upgrades include the installation of **Variable Frequency Drives (VFDs)**, **500 KV Ratio Power Capacitor banks**, and the replacement of mill grinding media to lower power consumption.
* **ESG Integration:** To mitigate carbon risks, PCMIL is evaluating **Waste Heat Recovery Systems (WHRS)**, **Solar Energy** integration, and the use of **Alternate Fuels**.
* **Digitalization:** The company is migrating to a modern **ERP platform** to enable digital process optimization and ensure compliance with **Audit Trail (edit log)** regulations.
---
### **Financial Position and Capital Structure**
PCMIL is navigating a recovery phase characterized by high debt-servicing requirements and a transition toward a healthier balance sheet.
**Key Financial Metrics:**
* **Net Worth:** Reported at **negative ₹22,730.61 lakhs** as of March 31, 2025.
* **Accumulated Losses:** **₹8,921.79 lakhs** (as of March 2025).
* **Liquidity:** Current liabilities exceeded current assets by **₹4,984.64 lakhs** in March 2025, though **₹2,928.73 lakhs** was cleared by September 2025.
* **Inventory Valuation:** In March 2026, the company recognized **₹26 crore** in previously unusable excavated inventories at fair value, boosting the **Capital Reserve**.
**Capital Management:**
* **Equity:** Paid-up share capital stands at **₹8,02,14,010** (**80,21,401 shares** at **₹10** each).
* **Debt:** Secured a **₹160 Crore** facility from **Canara Bank** in July 2023. Short-term related party borrowings were reclassified to long-term in **February 2024** to strengthen the balance sheet for nationalized bank lending.
* **Profitability Target:** Management aims to achieve **cash profit by March 2026**.
---
### **Credit Ratings and Market Status**
The company’s credit profile is monitored by **Infomerics Valuation and Ratings Pvt Ltd**.
| Date | Long Term Rating | Short Term Rating | Outlook |
| :--- | :--- | :--- | :--- |
| **August 2025** | **IVR BB-** | **IVR A4** | **Stable** |
| **November 2024** | **IVR BB** | **IVR A4** | **Stable** |
**Trading Status:** Following the successful implementation of the Resolution Plan, the **BSE suspension was revoked**, and trading resumed on **October 03, 2023**.
---
### **Risk Factors and Mitigation Framework**
#### **1. Operational and Industry Risks**
* **Input Volatility:** High sensitivity to the prices of **Coal, Fuel, and Power**.
* **Logistics:** Challenges include the non-availability of railway wagons and high freight costs in the **Telangana/Andhra Pradesh** regions.
* **Technical Reliability:** Past disruptions included a clinker production stoppage in late 2023 due to **bucket elevator chain damage**.
#### **2. Regulatory and Legal Risks**
* **Minimum Public Shareholding (MPS):** The company currently falls below the **25% MPS** requirement (holding between **5% to 10%**). It is actively working to increase public float to avoid further statutory fines.
* **Legacy Litigation:** Despite the **IBC "Umbrella" protection**, appeals are pending in the **Supreme Court** and **NCLAT** from the **AP Southern Power Department**, **SEBI**, and certain former creditors.
* **Compliance Delays:** Recent reporting delays occurred due to the simultaneous resignation of the **CFO (Feb 2025)** and **Company Secretary (April 2025)**, alongside the ERP migration.
#### **3. Financial Sustainability**
* **Going Concern:** Auditors have noted material uncertainty due to accumulated losses; however, the "Going Concern" status is supported by **continuous promoter funding** and a commitment to debt obligations.
* **Dividend Policy:** Due to accumulated losses, the company does not currently recommend dividend payments.
#### **4. Governance and Oversight**
* **Risk Management:** A formal **Risk Management Policy** and a **Special Team** of senior executives assist the Managing Director in oversight.
* **Vigilance:** A **Whistle Blower Policy** is in place with direct access to the Audit Committee.
* **Modernization of Bylaws:** The company is replacing its legacy Articles of Association (dating back to 1913) with a modern framework aligned with the **Companies Act, 2013**.