Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Panjon Ltd

PANJON
BSE
24.14
2.16%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Panjon Ltd

PANJON
BSE
24.14
2.16%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
41Cr
Close
Close Price
24.14
Industry
Industry
Pharma - Formulators
PE
Price To Earnings
114.95
PS
Price To Sales
0.84
Revenue
Revenue
49Cr
Rev Gr TTM
Revenue Growth TTM
126.02%
PAT Gr TTM
PAT Growth TTM
117.14%
Peer Comparison
How does PANJON stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PANJON
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1115523111461514
Growth YoY
Revenue Growth YoY%
-20.3-16.2-32.6251.1300.068.5160.0132.0166.0207.2342.326.7
Expenses
ExpensesCr
1115523111461514
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-9.2-2.42.30.2-1.00.51.82.12.33.11.72.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
100.0-50.0-20.033.350.075.0400.0360.0200.0214.310.0
NPM
NPM%
0.01.63.10.81.01.42.11.81.71.41.51.6
EPS
EPS
0.00.00.00.00.00.00.00.10.10.10.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1912142026261586133049
Growth
Revenue Growth%
0.9-37.014.043.729.11.9-45.0-42.0-27.8106.1142.762.0
Expenses
ExpensesCr
23131420262614126133048
Operating Profit
Operating ProfitCr
-3000000-40011
OPM
OPM%
-15.8-2.1-0.61.21.01.21.3-48.0-0.1-0.32.02.1
Other Income
Other IncomeCr
001000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-5000000-40011
Tax
TaxCr
-10000000-1000
PAT
PATCr
-3000000-41001
Growth
PAT Growth%
-1,861.8110.5-67.85.713.8-123.0399.5-4,413.5119.5-81.3161.691.8
NPM
NPM%
-17.63.00.80.60.5-0.10.7-49.213.31.21.31.5
EPS
EPS
-2.20.20.10.10.10.00.1-2.60.10.10.30.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
161616161616161616161717
Reserves
ReservesCr
1111111-3-2-1-10
Current Liabilities
Current LiabilitiesCr
101111111234
Non Current Liabilities
Non Current LiabilitiesCr
111111100000
Total Liabilities
Total LiabilitiesCr
181818191919191415172022
Current Assets
Current AssetsCr
15158891112911131312
Non Current Assets
Non Current AssetsCr
331011108754579
Total Assets
Total AssetsCr
181818191919191415172022

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1000000200-4
Investing Cash Flow
Investing Cash FlowCr
50000-100000
Financing Cash Flow
Financing Cash FlowCr
-5000000-1023
Net Cash Flow
Net Cash FlowCr
0000000101-2
Free Cash Flow
Free Cash FlowCr
600000020-1-5
CFO To PAT
CFO To PAT%
-25.9-54.3152.5-136.5348.5-1,097.1350.0-43.95.0-278.8-1,095.5
CFO To EBITDA
CFO To EBITDA%
-28.974.5-210.2-69.0184.4110.4178.1-45.0-613.7950.6-694.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000000027183139
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.022.4212.697.8
Price To Sales
Price To Sales
0.00.00.00.00.00.00.03.23.02.51.3
Price To Book
Price To Book
0.00.00.00.00.00.00.02.11.32.12.3
EV To EBITDA
EV To EBITDA
-0.2-3.7-10.04.53.53.44.3-6.5-2,620.7-673.665.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
-4.113.710.88.711.611.019.146.765.828.615.9
OPM
OPM%
-15.8-2.1-0.61.21.01.21.3-48.0-0.1-0.32.0
NPM
NPM%
-17.63.00.80.60.5-0.10.7-49.213.31.21.3
ROCE
ROCE%
-27.00.11.81.92.61.91.6-29.81.21.23.6
ROE
ROE%
-21.42.20.70.70.8-0.20.6-32.86.01.02.4
ROA
ROA%
-19.02.00.70.70.7-0.20.5-29.65.40.92.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Panjon Limited is an Indian-listed entity (BSE: **526345**) currently undergoing a significant strategic transformation. Historically rooted in real estate, the company has pivoted toward high-growth industrial sectors, including petroleum trading, bitumen manufacturing, and environmental services. Operating from its corporate hub in **Indore** and a production facility in the **Pithampur Industrial Area**, the company is aggressively restructuring its balance sheet to support this multi-sectoral expansion. --- ### **Strategic Pivot: Revenue Diversification & New Verticals** In response to stagnation in the legacy real estate market, Panjon has diversified into three primary industrial pillars: * **Petroleum & Bitumen Operations:** * **Petroleum Trading:** This has emerged as the primary driver of turnover, replacing real estate as the core revenue generator. * **Bitumen Emulsion:** As of **October 24, 2023**, the company commenced manufacturing operations at **Rasayani**, focusing on bitumen emulsion and specialized road construction materials. * **Environmental Services & Waste Management:** * The company has entered the specialized field of **medical bi-product management**. * Operations include the recycling of medical waste and the deployment of **biomedical waste machinery**. * **Brand & Intellectual Property Strategy:** * In **August 2023**, the company entered into a **trademark agreement** with the Promoter, Mr. Jay Kothari. The management is actively pursuing the **leasing of brands** to generate high-margin licensing revenue. * **Legacy Real Estate:** * While the company maintains its "Reality Development" segment, it currently generates **zero revenue** due to market price volatility and economic headwinds. --- ### **Financial Trajectory & Growth Metrics** Panjon has demonstrated an exponential increase in its scale of operations over the last three fiscal years, characterized by triple-digit turnover growth. | Metric (Figures in Rs. Hundred) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Turnover** | **30,45,801.47** | **1,25,520.73** | **64,737.00** | | **Profit Before Tax (PBT)** | **52,744.22** | **15,743.11** | **11,780.00** | | **Turnover Growth (YoY)** | **142.65%** | **93.89%** | — | | **PBT Growth (YoY)** | **235.00%** | **33.64%** | — | *Note: The Board has recommended **Nil Dividend** for FY 2023-24 and FY 2022-23, opting to reinvest 100% of profits into **Working Capital Requirements**.* --- ### **Capital Restructuring & Debt-to-Equity Strategy** A central component of Panjon’s strategy is the conversion of promoter debt into equity to improve its **Debt-Equity Ratio** and enhance creditworthiness with financial institutions. * **Authorized Capital Expansion:** Increased from **Rs. 15.50 Crore** to **Rs. 18.50 Crore** (Approved Sept 2023). * **Paid-Up Capital:** Currently stands at **Rs. 17,16,45,260** (comprising **1,71,64,526** shares at **Rs. 10** face value). * **Preferential Allotment:** The company issued **25,63,532 Convertible Warrants** at a price of **Rs. 15** (including a **Rs. 5 premium**). * **Promoter Debt Conversion:** **Rs. 1.24 Crore** in outstanding loans from Managing Director Jay Kothari was utilized for warrant subscription. In **June 2024**, **8,55,000 warrants** were converted into equity. * **Shareholding Shift:** Following these allotments, Promoter holding is projected to rise from **52.03%** to **58.84%**. --- ### **Operational Infrastructure & Resource Allocation** The company is directing its newly raised capital toward modernizing its operational backbone: * **Technology & Equipment:** Investments are earmarked for **customized software**, high-end computing hardware, and safety equipment. * **Associate Holdings:** Panjon holds a **40% stake (10,00,000 shares)** in **Raunaq Laboratories Ltd**, providing exposure to the pharmaceutical/lab sector. * **Asset Integrity:** The company maintains a rigorous **physical verification program** for all property, plant, and equipment, ensuring all title deeds are held directly in the company’s name. * **Human Capital:** Growth is contingent on the "right mix" of technical staff; funds are specifically allocated for the **hiring and training** of skilled manpower. --- ### **Risk Profile & Governance Challenges** Investors should note specific regulatory and market-based risks that impact the company’s valuation and operational stability. #### **1. Regulatory Compliance Lapses** * **Auditor Appointment Issue (2024-25):** The Board appointed **M/s. Goyal Parul & Co.** as Statutory Auditors without the mandatory shareholder approval required under **Section 139** of the Companies Act, 2013. * **Historical Penalties:** In **August 2022**, the company was fined **₹2,12,400** by the **BSE** for failing to maintain a **2/3rd majority** of Independent Directors in the Audit Committee. This led to a temporary **suspension of Promoter demat accounts**. #### **2. Market & Operational Headwinds** * **Margin Compression:** The company increasingly targets **Government Registered Companies** via **tender-based bidding**. As the "lowest bidder" model prevails, percentage profit margins are under constant pressure. * **Input Cost Sensitivity:** Profitability is highly sensitive to the fluctuating costs of **Diesel** and the availability of **Skilled/Unskilled manpower**. * **Macroeconomic Sensitivity:** The real estate and infrastructure segments are vulnerable to **interest rate hikes**, which dampen purchaser demand, and the general scarcity of land in India. --- ### **Corporate Governance Summary** The Board consists of **five Directors**, maintaining a balance between executive leadership and independent oversight. * **Key Leadership:** * **Jay Kothari:** Managing Director (Re-appointed through **August 2028**). * **Pramod Kumar Ajmera:** Chief Financial Officer. * **Arpita Vijay Vargiya:** Company Secretary & Compliance Officer. * **Board Composition:** Includes **two Executive Directors** and **three Non-Executive Independent Directors** (including one **Woman Independent Director**).