Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹36Cr
Rev Gr TTM
Revenue Growth TTM
69.15%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PANKAJPO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -25.9 | 15.4 | 78.1 | -3.3 | -52.4 | -48.3 | -100.0 | 13.8 | 186.7 | 48.4 | | -100.0 |
| 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -25.4 | -30.0 | -21.1 | -37.9 | -56.7 | -51.6 | | -42.4 | -16.3 | -56.5 | -51.9 | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -33.3 | | | -100.0 | -225.0 | -700.0 | 33.3 | | 80.0 | -183.3 | 3,850.0 | |
| 6.3 | 1.7 | -15.8 | 0.0 | -16.7 | -19.4 | | 0.0 | -1.2 | -37.0 | 833.3 | |
| 0.1 | 0.0 | -0.2 | 0.0 | -0.1 | -0.1 | -0.1 | 0.0 | 0.0 | -0.3 | 4.1 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 12.7 | -77.0 | -27.7 | -17.9 | -82.4 | -17.1 | 85.5 | 41.3 | 0.0 | -1.1 | -15.0 | 6.1 |
| 34 | 8 | 6 | 5 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 |
Operating Profit Operating ProfitCr |
| -0.5 | 1.6 | -13.1 | -1.8 | -111.0 | -148.9 | -36.3 | -42.9 | -34.6 | -32.5 | -40.5 | -43.4 |
Other Income Other IncomeCr | 2 | 0 | 3 | 1 | 0 | 4 | 1 | 1 | 1 | 1 | 1 | 3 |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | -1 | 1 | 0 | -1 | 3 | 0 | 0 | 0 | 0 | 0 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 301.7 | -307.0 | 192.2 | -91.3 | -1,302.2 | 396.1 | -100.5 | -43.1 | 329.7 | -366.3 | -1.3 | 1,715.2 |
| 1.4 | -13.1 | 16.7 | 1.8 | -121.5 | 434.2 | -1.2 | -1.2 | 2.7 | -7.3 | -8.6 | 131.4 |
| 0.9 | -1.9 | 1.7 | 0.1 | -1.8 | 5.3 | 0.0 | 0.0 | 0.1 | -0.2 | -0.2 | 3.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| 4 | 3 | 3 | 4 | 3 | 6 | 6 | 6 | 6 | 6 | 5 | 7 |
Current Liabilities Current LiabilitiesCr | 12 | 4 | 3 | 3 | 0 | 1 | 0 | 1 | 1 | 1 | 2 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 2 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 16 | 7 | 7 | 7 | 4 | 8 | 8 | 11 | 2 | 3 | 2 | 2 |
Non Current Assets Non Current AssetsCr | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 3 | 12 | 11 | 12 | 13 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 3 | -1 | 0 | 2 | -4 | -1 | -1 | -1 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | -1 | 1 | 2 | 1 | 0 | 4 | 1 | 1 | 1 | 0 | 1 |
Financing Cash Flow Financing Cash FlowCr | 1 | -7 | -1 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -1 |
|
Free Cash Flow Free Cash FlowCr | 1 | 3 | 1 | 0 | 3 | 1 | -1 | -1 | -1 | 0 | 0 |
| 478.4 | -272.7 | -135.9 | -301.8 | -179.6 | -127.6 | 9,467.8 | 3,278.9 | -1,231.7 | 140.7 | -48.6 |
CFO To EBITDA CFO To EBITDA% | -1,533.7 | 2,194.7 | 172.9 | 300.8 | -196.7 | 372.1 | 301.4 | 89.5 | 95.9 | 31.4 | -10.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 7 | 0 | 6 | 5 | 3 | 4 | 2 | 3 | 4 | 5 | 9 |
Price To Earnings Price To Earnings | 14.4 | 0.0 | 6.3 | 61.0 | 0.0 | 1.3 | 0.0 | 0.0 | 87.1 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.2 | 0.0 | 1.1 | 1.1 | 4.1 | 5.8 | 1.5 | 1.4 | 2.4 | 2.6 | 5.8 |
Price To Book Price To Book | 0.8 | 0.0 | 0.7 | 0.6 | 0.4 | 0.3 | 0.2 | 0.2 | 0.4 | 0.4 | 0.8 |
| -86.2 | 22.4 | -10.9 | -83.2 | -3.6 | -4.0 | -4.8 | -7.6 | -11.4 | -12.2 | -17.2 |
Profitability Ratios Profitability Ratios |
| 14.5 | 31.0 | 32.6 | 36.1 | -26.9 | 1.1 | 0.8 | 0.7 | 1.3 | 0.7 | 0.9 |
| -0.5 | 1.6 | -13.1 | -1.8 | -111.0 | -148.9 | -36.3 | -42.9 | -34.6 | -32.5 | -40.5 |
| 1.4 | -13.1 | 16.7 | 1.8 | -121.5 | 434.2 | -1.2 | -1.2 | 2.7 | -7.3 | -8.6 |
| 6.4 | 0.0 | 12.3 | 3.7 | -13.0 | 24.8 | 0.5 | 1.4 | 2.9 | 0.9 | 0.6 |
| 5.4 | -12.7 | 10.5 | 0.9 | -12.3 | 26.4 | -0.1 | -0.2 | 0.4 | -1.2 | -1.2 |
| 2.2 | -8.2 | 7.7 | 0.7 | -11.6 | 24.2 | -0.1 | -0.1 | 0.3 | -0.9 | -0.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Pankaj Polymers Limited (**PPL**) is an Indian listed entity currently undergoing a foundational transformation. Historically a manufacturing firm, the company is transitioning from its recent focus on plastic trading and real estate toward a future centered on the **Information Technology (IT) sector**. This shift is driven by a significant change in corporate control and a strategic mandate to revive business performance through new leadership.
---
### **Strategic Pivot: Change in Control and IT Sector Entry**
As of **January 2026**, PPL is the subject of a transformative **Share Purchase Agreement (SPA)** and a subsequent mandatory **Open Offer**, signaling a complete overhaul of the company’s strategic direction.
* **New Leadership (The Acquirers):** Control is shifting to a group of investors comprising **Mr. Sandeep Jain, Mr. Vikas Garg, Mr. Rahul Nagar, and Mr. Himanshu Arora**.
* **Acquisition Terms:**
* **SPA Stake:** The new promoters are acquiring **32,23,627** equity shares (**58.15%** of voting capital) from the existing promoter group at **₹20 per share**.
* **Open Offer:** A public offer has been triggered to acquire up to **14,41,414** equity shares (**26%** of voting capital) at a price of **₹40 per share**.
* **Projected Ownership:** Upon completion, the new promoter group may hold up to **84.15%** of the company’s equity.
* **The IT Mandate:** The primary objective of this acquisition is to pivot the company into the **IT sector**. The incoming management has committed to a **two-year roadmap** where they will not alienate significant assets (outside the ordinary course of business) while focusing on IT-driven growth and maintaining the existing workforce.
---
### **Current Business Segments and Operations**
Until the IT transition is fully realized, PPL operates as a single-segment entity under **Ind AS 108**, with revenue primarily derived from trading and residual real estate activities.
* **Plastic Granule Trading:** The core revenue driver involves the trading of **polyethylene, polyvinyl chloride (PVC), and polypropylene**. Revenue is recognized upon the transfer of control to the customer.
* **Construction & Real Estate:** Following a formal alteration of its **Main Objects** in **August 2023**, the company acted as a developer and contractor. Current interests include a residential project in **Jeedimetla, Hyderabad** (approx. **6,000 sq. ft.** across **5 units**).
* **Service Revenue:** The company generates secondary income through commissions related to its trading and service activities.
---
### **Asset Liquidation and Capital Optimization**
To streamline the balance sheet for its new IT focus, PPL has been aggressively liquidating non-core assets to generate liquidity:
* **Office Divestment:** In **June 2025**, the company authorized the sale of its **4,564 sq. ft.** office in Secunderabad for a minimum of **₹2.75 Crores**, citing the space as excessive for its current trading-based model.
* **Project Exit:** The company is divesting its share in the Jeedimetla residential development for a minimum of **₹1.50 Crores**.
* **Investment Flexibility:** Management holds authorization to deploy surplus funds into investments, loans, or guarantees exceeding **60% of paid-up capital and reserves** to maximize returns during the transition.
---
### **Capital Structure and Listing Data**
PPL is listed on the **BSE Limited** and its shares are classified as **frequently traded**.
| Parameter | Details (as of January 2026) |
| :--- | :--- |
| **BSE Scrip Code / Symbol** | **531280 / PANKAJPO** |
| **ISIN** | **INE698B01011** |
| **Authorized Share Capital** | **₹15,00,00,000** (1.5 Crore shares) |
| **Paid-up Share Capital** | **₹5,54,39,000** (55.43 Lakh shares) |
| **Face Value** | **₹10 per share** |
| **Open Offer Price** | **₹40 per share** |
| **Maximum Offer Consideration** | **₹5.76 Crore** |
---
### **Financial Health and Debt Management**
The company maintains a conservative leverage profile, characterized by a consistent reduction in total debt and a focus on working capital management.
**Leverage and Equity Trends (Values in ₹ Lakhs):**
| Particulars | 31 Mar 2023 | 31 Mar 2022 |
| :--- | :--- | :--- |
| **Total Debt (A)** | **278.15** | **335.36** |
| **Total Equity (B)** | **1,119.34** | **1,114.54** |
| **Debt Equity Ratio (A/B)** | **0.25** | **0.30** |
* **Debt Profile:** Outstanding qualified borrowings stood at **₹2.20 Crore** as of March 31, 2024. The company reported **NIL** incremental borrowings or debt securities issued during the **2024** fiscal year.
* **Dividend Policy:** No dividends were recommended for **FY 2024** or **FY 2025** due to insufficient profits and the need to preserve capital for the business pivot.
* **Borrowing Maturity:** As of March 2023, the bulk of debt (**₹190.52 Lakhs**) is structured for repayment within **1 to 5 years**, with only **₹56.85 Lakhs** due within 12 months.
---
### **Risk Factors and Contingent Liabilities**
Investors should note the following operational, regulatory, and financial risks:
#### **1. Regulatory and Compliance Risks**
* **Minimum Public Shareholding (MPS):** If the Open Offer results in the promoters holding more than **75%**, the company must restore the **25% public float** via SEBI-approved methods (OFS, QIP, etc.) or face potential trading restrictions.
* **Historical Non-Compliance:** The company has faced past scrutiny for gaps in **SEBI (SAST)** disclosures (2017–2022) and has previously incurred fines from the **BSE** for **LODR** non-compliance.
* **Open Offer Obligations:** Delays in payments to tendering shareholders carry a **10% per annum** interest penalty.
#### **2. Legal and Tax Exposures**
| Liability | Amount | Status |
| :--- | :--- | :--- |
| **GST Demand** | **₹1.42 Crore** | Related to leasehold property sale; currently under appeal. |
| **Income Tax Demand** | **₹3,58,285** | Relates to TDS short-deductions; contested by the company. |
#### **3. Market and Operational Risks**
* **Commodity Volatility:** As a trader of polymers, PPL is highly sensitive to **crude oil price** fluctuations and the global petrochemical cycle.
* **Credit Risk:** Managed through an **Expected Credit Loss (ECL)** model to mitigate potential defaults in the trading business.
* **Sector Transition Risk:** The pivot to the **IT sector** requires significant management bandwidth and successful execution of a new business model in a highly competitive landscape.
---
### **Key Management Personnel (KMP)**
* **Managing Director:** Shri Pankaj Goel
* **Chief Financial Officer:** Mr. P. Hari Krishna (Appointed **August 16, 2025**)
* **Company Secretary:** Mr. Shashank Jain