Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Paos Industries Ltd

PAOS
BSE
46.00
0.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Paos Industries Ltd

PAOS
BSE
46.00
0.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
28Cr
Close
Close Price
46.00
Industry
Industry
Detergents/Intermediates
PE
Price To Earnings
PS
Price To Sales
0.33
Revenue
Revenue
86Cr
Rev Gr TTM
Revenue Growth TTM
123.18%
PAT Gr TTM
PAT Growth TTM
-316.78%
Peer Comparison
How does PAOS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PAOS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000201816232225
Growth YoY
Revenue Growth YoY%
9.536.1
Expenses
ExpensesCr
000000191718212224
Operating Profit
Operating ProfitCr
00000021-2210
OPM
OPM%
8.48.2-9.37.33.60.5
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000011111
Depreciation
DepreciationCr
000000011111
PBT
PBTCr
00000010-30-1-1
Tax
TaxCr
000000-10-1000
PAT
PATCr
00000020-200-1
Growth YoY
PAT Growth YoY%
-14.30.0-16.70.012.5-33.32,342.9283.3-3,214.3491.7-112.1-1,181.8
NPM
NPM%
7.70.6-14.32.1-0.8-4.9
EPS
EPS
-0.1-0.1-0.1-0.1-0.1-0.22.60.2-3.80.8-0.3-1.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
00000000005586
Growth
Revenue Growth%
56.8
Expenses
ExpensesCr
10000030005385
Operating Profit
Operating ProfitCr
-100000-300021
OPM
OPM%
2.91.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
030000000023
Depreciation
DepreciationCr
000000000023
PBT
PBTCr
-1-30000-3000-2-4
Tax
TaxCr
0000000000-1-1
PAT
PATCr
-1-30000-3000-1-3
Growth
PAT Growth%
-467.792.899.1-13,144.793.7-20,259.290.66.5-1.9-160.5-318.9
NPM
NPM%
-1.4-3.8
EPS
EPS
-1.7-9.7-0.90.0-0.50.0-5.4-0.5-0.5-0.5-1.3-5.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333356666666
Reserves
ReservesCr
-16-19-19-19-20-20-23-23-24-24-23-22
Current Liabilities
Current LiabilitiesCr
500121212000144844
Non Current Liabilities
Non Current LiabilitiesCr
4121633315161621717
Total Liabilities
Total LiabilitiesCr
10002300005045
Current Assets
Current AssetsCr
00001000003732
Non Current Assets
Non Current AssetsCr
00002300001312
Total Assets
Total AssetsCr
10002300005045

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2-500000000-30
Investing Cash Flow
Investing Cash FlowCr
0000-2-10000-12
Financing Cash Flow
Financing Cash FlowCr
-250021000042
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
2-500000000-30
CFO To PAT
CFO To PAT%
-361.9174.525.17,120.2108.21,187.12.137.341.447.83,899.9
CFO To EBITDA
CFO To EBITDA%
-371.23,040.220.2103.985.3124.82.3103.488.6112.3-1,905.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
101007756830
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.5
Price To Book
Price To Book
-0.10.0-0.10.00.0-0.5-0.4-0.3-0.3-0.5-1.7
EV To EBITDA
EV To EBITDA
-9.8-69.4-56.5-108.7-45.5-144.6-7.2-182.1-163.1-194.453.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
25.4
OPM
OPM%
2.9
NPM
NPM%
-1.4
ROCE
ROCE%
5.83.84.1-3.0-31.6-9.4223.38.29.99.3-0.7
ROE
ROE%
4.018.71.30.01.80.119.61.81.71.74.5
ROA
ROA%
-91.4-671.5-134.0-1.3-11.1-0.5-3,513.7-331.9-341.3-291.1-1.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**PAOS Industries Limited** (formerly known as **Raj Agro Mills Limited**) is an Indian listed entity (**BSE: 530263**) currently undergoing a transformative phase. After a period of operational dormancy, the company has pivoted from a joint venture-dependent model to a direct manufacturing powerhouse within the **Soaps and Detergents** sector. With a legacy of over **60 years** of promoter experience, the company is scaling its production of laundry and toilet soaps, detergent powders, and chemical by-products to capture a share of India’s high-penetration FMCG market. --- ### **Strategic Pivot: The 2024 Business Acquisition & Restart** The most defining development for PAOS Industries is its transition from an administrative holding entity to an active manufacturing concern. This was achieved through a strategic **Business Transfer Agreement (BTA)** executed on **July 16, 2024**. * **The Slump Sale:** The company acquired the entire running business of **M/s National Soap Mills** (a related party partnership firm) on a **slump sale** basis. * **Acquisition Scope:** The deal included all assets, liabilities, movable property, licenses, and the existing workforce, allowing for an immediate "plug-and-play" restart of operations. * **Consideration & Financing:** The acquisition was valued at **Rs. 12,80,84,300**. To preserve cash flow, the company settled this via the issuance of **1,280,843** unlisted, unsecured **8% Non-Convertible Debentures (NCDs)** with a face value of **Rs. 100** each, redeemable after **10 years**. * **Operational Infrastructure:** To support this new capacity, the company entered into a formal lease for land and buildings in **Ludhiana, Punjab**, where the manufacturing facilities are situated. --- ### **Product Portfolio & Manufacturing Capabilities** PAOS Industries operates as a vertically integrated manufacturer, focusing on both consumer-end products and industrial chemical intermediates. | Category | Key Products | | :--- | :--- | | **Consumer Goods** | Laundry Soap, Toilet Soap, Detergent Powders | | **Industrial Intermediates** | Fatty Acids, Glycerine, Soap Noodles | | **Apparel (Export)** | Knitted and Woven Readymade Garments | **Manufacturing Excellence:** * **Technology Integration:** The company utilizes **state-of-the-art imported machinery** to maintain international production standards, particularly in its garmenting and soap finishing lines. * **Quality Assurance:** Operations are supported by dedicated **Quality Control (QC) laboratories** that test for fabric strength, color fastness, and chemical purity. * **R&D Focus:** In-house **Research and Development** facilities are tasked with process optimization and technology absorption to modernize fabrication and reduce waste. --- ### **Market Dynamics & Growth Strategy** The company’s strategy is built upon leveraging the high household penetration of the Indian soap market. * **Market Opportunity:** With **99% household penetration** in India and **70% of the population** residing in rural areas, the company is positioning itself to capture volume growth in emerging markets. * **Production Scaling:** Following the appointment of **Sh. Sagar Borase** in August 2025 to oversee production, the company is focused on maximizing capacity utilization at the Ludhiana plant. * **Leadership Continuity:** **Sh. Sanjeev Bansal** has been re-appointed as Managing Director for a **five-year term** (effective **September 15, 2024**) to provide stability during this integration phase. --- ### **Financial Profile & Accounting Treatments** The company reports under **Indian Accounting Standards (Ind AS)**. Its financial health is currently characterized by the cleanup of historical joint venture (JV) losses and the restructuring of its balance sheet. * **Exit from Joint Venture:** Effective **October 1, 2023**, the company withdrew as a **20% partner** in **PAOS Productions**. Consequently, it no longer prepares consolidated financial statements. * **JV Loss Treatment:** Under **Ind AS 28**, the company ceased recognizing losses from the JV once its investment value reached **zero**. * **Unrecognized JV Loss (FY23):** **Rs. 34,23,425** * **Aggregate Unrecognized Loss:** **Rs. 2,26,93,981** * **Profit Recovery:** These accumulated losses (largely due to **substantial depreciation** from the JV's status as a new unit) must be offset against future profits before the company can report earnings from that specific venture. * **Solvency:** Auditors have issued an **unmodified opinion**, stating there is **no material uncertainty** regarding the company’s ability to meet its liabilities falling due within the next **12 months**. --- ### **Risk Management Framework** PAOS Industries operates in a high-competition, commodity-sensitive environment. The **Audit Committee** monitors a structured risk framework: * **Competitive Pressure:** The company faces intense rivalry from **popular Indian brands** and **low-cost imports**. * **Input Costs:** Profitability is highly sensitive to **volatility in raw material prices** (e.g., oils and chemicals). * **Related Party Exposure:** The **slump sale** from National Soap Mills was a material transaction exceeding **10% of the company’s net worth**, requiring stringent governance oversight. * **Financial Risks:** * **Credit Risk:** Currently rated as **insignificant**. * **Liquidity Risk:** Managed through **cash equivalents and current investments**; the use of long-term **NCDs** for the recent acquisition has mitigated immediate liquidity strain. --- ### **Corporate Governance & Compliance** The company maintains a balanced Board of Directors comprising Executive, Non-Executive, and Independent members to ensure compliance with **SEBI (LODR) Regulations** and the **Companies Act, 2013**. * **Registered Office:** Village Pawa, G.T. Road, Ludhiana, Punjab. * **Listing:** **BSE Limited**. * **Internal Controls:** Following the 2024 restart, management has established new internal financial control systems to monitor transactions, replacing the "no operation" status of previous years.