Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹28Cr
Rev Gr TTM
Revenue Growth TTM
123.18%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PAOS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | 9.5 | 36.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 19 | 17 | 18 | 21 | 22 | 24 |
Operating Profit Operating ProfitCr |
| | | | | | | 8.4 | 8.2 | -9.3 | 7.3 | 3.6 | 0.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -3 | 0 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -14.3 | 0.0 | -16.7 | 0.0 | 12.5 | -33.3 | 2,342.9 | 283.3 | -3,214.3 | 491.7 | -112.1 | -1,181.8 |
| | | | | | | 7.7 | 0.6 | -14.3 | 2.1 | -0.8 | -4.9 |
| -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | 2.6 | 0.2 | -3.8 | 0.8 | -0.3 | -1.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | | | | | | | | | | 56.8 |
| 1 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 53 | 85 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | 2.9 | 1.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 |
| -1 | -3 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -2 | -4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
|
| | -467.7 | 92.8 | 99.1 | -13,144.7 | 93.7 | -20,259.2 | 90.6 | 6.5 | -1.9 | -160.5 | -318.9 |
| | | | | | | | | | | -1.4 | -3.8 |
| -1.7 | -9.7 | -0.9 | 0.0 | -0.5 | 0.0 | -5.4 | -0.5 | -0.5 | -0.5 | -1.3 | -5.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| -16 | -19 | -19 | -19 | -20 | -20 | -23 | -23 | -24 | -24 | -23 | -22 |
Current Liabilities Current LiabilitiesCr | 5 | 0 | 0 | 12 | 12 | 12 | 0 | 0 | 0 | 14 | 48 | 44 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 12 | 16 | 3 | 3 | 3 | 15 | 16 | 16 | 2 | 17 | 17 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 37 | 32 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 0 | 2 | 3 | 0 | 0 | 0 | 0 | 13 | 12 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | -2 | -1 | 0 | 0 | 0 | 0 | -12 |
Financing Cash Flow Financing Cash FlowCr | -2 | 5 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 42 |
|
Free Cash Flow Free Cash FlowCr | 2 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 |
| -361.9 | 174.5 | 25.1 | 7,120.2 | 108.2 | 1,187.1 | 2.1 | 37.3 | 41.4 | 47.8 | 3,899.9 |
CFO To EBITDA CFO To EBITDA% | -371.2 | 3,040.2 | 20.2 | 103.9 | 85.3 | 124.8 | 2.3 | 103.4 | 88.6 | 112.3 | -1,905.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1 | 0 | 1 | 0 | 0 | 7 | 7 | 5 | 6 | 8 | 30 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | | | | | | | | | | | 0.5 |
Price To Book Price To Book | -0.1 | 0.0 | -0.1 | 0.0 | 0.0 | -0.5 | -0.4 | -0.3 | -0.3 | -0.5 | -1.7 |
| -9.8 | -69.4 | -56.5 | -108.7 | -45.5 | -144.6 | -7.2 | -182.1 | -163.1 | -194.4 | 53.3 |
Profitability Ratios Profitability Ratios |
| | | | | | | | | | | 25.4 |
| | | | | | | | | | | 2.9 |
| | | | | | | | | | | -1.4 |
| 5.8 | 3.8 | 4.1 | -3.0 | -31.6 | -9.4 | 223.3 | 8.2 | 9.9 | 9.3 | -0.7 |
| 4.0 | 18.7 | 1.3 | 0.0 | 1.8 | 0.1 | 19.6 | 1.8 | 1.7 | 1.7 | 4.5 |
| -91.4 | -671.5 | -134.0 | -1.3 | -11.1 | -0.5 | -3,513.7 | -331.9 | -341.3 | -291.1 | -1.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**PAOS Industries Limited** (formerly known as **Raj Agro Mills Limited**) is an Indian listed entity (**BSE: 530263**) currently undergoing a transformative phase. After a period of operational dormancy, the company has pivoted from a joint venture-dependent model to a direct manufacturing powerhouse within the **Soaps and Detergents** sector. With a legacy of over **60 years** of promoter experience, the company is scaling its production of laundry and toilet soaps, detergent powders, and chemical by-products to capture a share of India’s high-penetration FMCG market.
---
### **Strategic Pivot: The 2024 Business Acquisition & Restart**
The most defining development for PAOS Industries is its transition from an administrative holding entity to an active manufacturing concern. This was achieved through a strategic **Business Transfer Agreement (BTA)** executed on **July 16, 2024**.
* **The Slump Sale:** The company acquired the entire running business of **M/s National Soap Mills** (a related party partnership firm) on a **slump sale** basis.
* **Acquisition Scope:** The deal included all assets, liabilities, movable property, licenses, and the existing workforce, allowing for an immediate "plug-and-play" restart of operations.
* **Consideration & Financing:** The acquisition was valued at **Rs. 12,80,84,300**. To preserve cash flow, the company settled this via the issuance of **1,280,843** unlisted, unsecured **8% Non-Convertible Debentures (NCDs)** with a face value of **Rs. 100** each, redeemable after **10 years**.
* **Operational Infrastructure:** To support this new capacity, the company entered into a formal lease for land and buildings in **Ludhiana, Punjab**, where the manufacturing facilities are situated.
---
### **Product Portfolio & Manufacturing Capabilities**
PAOS Industries operates as a vertically integrated manufacturer, focusing on both consumer-end products and industrial chemical intermediates.
| Category | Key Products |
| :--- | :--- |
| **Consumer Goods** | Laundry Soap, Toilet Soap, Detergent Powders |
| **Industrial Intermediates** | Fatty Acids, Glycerine, Soap Noodles |
| **Apparel (Export)** | Knitted and Woven Readymade Garments |
**Manufacturing Excellence:**
* **Technology Integration:** The company utilizes **state-of-the-art imported machinery** to maintain international production standards, particularly in its garmenting and soap finishing lines.
* **Quality Assurance:** Operations are supported by dedicated **Quality Control (QC) laboratories** that test for fabric strength, color fastness, and chemical purity.
* **R&D Focus:** In-house **Research and Development** facilities are tasked with process optimization and technology absorption to modernize fabrication and reduce waste.
---
### **Market Dynamics & Growth Strategy**
The company’s strategy is built upon leveraging the high household penetration of the Indian soap market.
* **Market Opportunity:** With **99% household penetration** in India and **70% of the population** residing in rural areas, the company is positioning itself to capture volume growth in emerging markets.
* **Production Scaling:** Following the appointment of **Sh. Sagar Borase** in August 2025 to oversee production, the company is focused on maximizing capacity utilization at the Ludhiana plant.
* **Leadership Continuity:** **Sh. Sanjeev Bansal** has been re-appointed as Managing Director for a **five-year term** (effective **September 15, 2024**) to provide stability during this integration phase.
---
### **Financial Profile & Accounting Treatments**
The company reports under **Indian Accounting Standards (Ind AS)**. Its financial health is currently characterized by the cleanup of historical joint venture (JV) losses and the restructuring of its balance sheet.
* **Exit from Joint Venture:** Effective **October 1, 2023**, the company withdrew as a **20% partner** in **PAOS Productions**. Consequently, it no longer prepares consolidated financial statements.
* **JV Loss Treatment:** Under **Ind AS 28**, the company ceased recognizing losses from the JV once its investment value reached **zero**.
* **Unrecognized JV Loss (FY23):** **Rs. 34,23,425**
* **Aggregate Unrecognized Loss:** **Rs. 2,26,93,981**
* **Profit Recovery:** These accumulated losses (largely due to **substantial depreciation** from the JV's status as a new unit) must be offset against future profits before the company can report earnings from that specific venture.
* **Solvency:** Auditors have issued an **unmodified opinion**, stating there is **no material uncertainty** regarding the company’s ability to meet its liabilities falling due within the next **12 months**.
---
### **Risk Management Framework**
PAOS Industries operates in a high-competition, commodity-sensitive environment. The **Audit Committee** monitors a structured risk framework:
* **Competitive Pressure:** The company faces intense rivalry from **popular Indian brands** and **low-cost imports**.
* **Input Costs:** Profitability is highly sensitive to **volatility in raw material prices** (e.g., oils and chemicals).
* **Related Party Exposure:** The **slump sale** from National Soap Mills was a material transaction exceeding **10% of the company’s net worth**, requiring stringent governance oversight.
* **Financial Risks:**
* **Credit Risk:** Currently rated as **insignificant**.
* **Liquidity Risk:** Managed through **cash equivalents and current investments**; the use of long-term **NCDs** for the recent acquisition has mitigated immediate liquidity strain.
---
### **Corporate Governance & Compliance**
The company maintains a balanced Board of Directors comprising Executive, Non-Executive, and Independent members to ensure compliance with **SEBI (LODR) Regulations** and the **Companies Act, 2013**.
* **Registered Office:** Village Pawa, G.T. Road, Ludhiana, Punjab.
* **Listing:** **BSE Limited**.
* **Internal Controls:** Following the 2024 restart, management has established new internal financial control systems to monitor transactions, replacing the "no operation" status of previous years.