Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Paragon Finance Ltd

PARAGONF
BSE
51.00
3.23%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Paragon Finance Ltd

PARAGONF
BSE
51.00
3.23%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
22Cr
Close
Close Price
51.00
Industry
Industry
NBFC - Others
PE
Price To Earnings
7.36
PS
Price To Sales
8.92
Revenue
Revenue
2Cr
Rev Gr TTM
Revenue Growth TTM
-10.66%
PAT Gr TTM
PAT Growth TTM
86.08%
Peer Comparison
How does PARAGONF stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PARAGONF
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
011111100101
Growth YoY
Revenue Growth YoY%
-50.0142.97.327.8169.07.879.7-119.1-66.7-0.9-84.0513.6
Interest Expended
Interest ExpendedCr
000000000000
Expenses
ExpensesCr
110101101110
Financing Profit
Financing ProfitCr
0000110-10001
FPM
FPM%
-89.740.218.6-10.485.952.741.5281.8-161.540.4-252.960.4
Other Income
Other IncomeCr
-100000000112
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-110-11100-1112
Tax
TaxCr
000000000000
PAT
PATCr
-11000100-1112
Growth YoY
PAT Growth YoY%
-766.7238.82,200.0-136.6145.048.582.638.8-282.238.633.3700.0
NPM
NPM%
-344.866.739.0-42.657.791.839.6136.4-315.4128.4329.4197.8
EPS
EPS
-2.41.60.5-1.21.12.41.0-0.7-1.93.31.34.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
534444332422
Growth
Revenue Growth%
-3.7-36.018.64.52.29.9-30.2-12.6-35.9107.1-37.910.6
Interest Expended
Interest ExpendedCr
211000000000
Expenses
ExpensesCr
323222322222
Financing Profit
Financing ProfitCr
000122010100
FPM
FPM%
5.51.08.336.246.045.111.521.8-3.529.9-0.95.8
Other Income
Other IncomeCr
112100000014
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
112322010114
Tax
TaxCr
001110000001
PAT
PATCr
102212010103
Growth
PAT Growth%
3.3-25.6266.817.3-46.542.2-81.2129.1-119.1760.8-63.4834.5
NPM
NPM%
13.215.447.553.327.936.19.725.5-7.624.314.3121.0
EPS
EPS
1.51.14.24.92.63.70.71.6-0.32.00.76.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
444444444444
Reserves
ReservesCr
141416182021222322262628
Borrowings
BorrowingsCr
1189212112111
Other Liabilities
Other LiabilitiesCr
211000000111
Total Liabilities
Total LiabilitiesCr
312830242627272829313235
Fixed Assets
Fixed AssetsCr
111000000001
Cash Equivalents
Cash EquivalentsCr
222122731121
Other Assets
Other AssetsCr
272427232426202527303133
Total Assets
Total AssetsCr
312830242627272829313235

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
64-241-1525-51
Investing Cash Flow
Investing Cash FlowCr
0-111102-6-76-1
Financing Cash Flow
Financing Cash FlowCr
-6-31-701-201-10
Net Cash Flow
Net Cash FlowCr
000-2105-4-200
Free Cash Flow
Free Cash FlowCr
64-141-1525-51
CFO To EBITDA
CFO To EBITDA%
2,352.813,507.3-722.7292.728.3-40.11,320.2377.4-7,808.3-512.8-5,269.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
73665587131821
Price To Earnings
Price To Earnings
10.56.43.23.14.63.125.49.70.021.366.1
Price To Sales
Price To Sales
1.20.81.11.31.31.12.52.57.45.19.4
Price To Book
Price To Book
0.40.20.30.30.20.20.30.20.50.60.7
EV To EBITDA
EV To EBITDA
56.0308.738.85.32.72.94.47.8-199.516.9-860.3
Profitability Ratios
Profitability Ratios
FPM
FPM%
5.50.98.336.346.045.011.521.9-3.829.9-1.1
NPM
NPM%
13.215.447.553.327.936.19.725.5-7.624.314.3
ROCE
ROCE%
8.45.811.112.97.37.71.63.3-0.23.51.7
ROE
ROE%
3.62.68.89.34.66.41.12.5-0.52.91.0
ROA
ROA%
2.11.75.98.64.35.81.12.4-0.52.81.0
Solvency Ratios
Solvency Ratios
Paragon Finance Limited is a Kolkata-based **Non-Banking Financial Company (NBFC)** registered with the **Reserve Bank of India (RBI)** (Registration No. **B.05.02104**). The company is classified as an **Investment and Credit Company (NBFC-ICC)** and operates within the **Base Layer (NBFC-BL)** under the RBI’s Scale-Based Regulatory framework. ### Core Revenue Drivers and Operational Scope The company operates through a single primary business segment focused on financial services and asset management. Its revenue streams are diversified across credit provision and capital market activities: * **Credit Services:** The company specializes in providing loans against the **hypothecation of vehicles**, as well as extending inter-corporate deposits and general advances. * **Investment Operations:** A significant portion of the company’s activity involves investing in the **equity market**, **mutual funds**, and active **trading in derivatives**. As of March 2025, the company held **6 open Option Contracts** with a net credit balance of **₹41,58,425**. * **Geographic Footprint:** While historically concentrated in Eastern India, the company expanded its reach to the **Western Region** in **September 2025** by establishing a new branch office in **Andheri East, Mumbai**. * **Asset Profile:** Reflecting its nature as a financial services entity, the company reports **zero inventory** and does not own **immovable property** or **intangible assets**. ### Capital Structure and Shareholding Dynamics Paragon Finance maintains a stable equity base, though it recently navigated a period of significant corporate uncertainty regarding its ownership. | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Paid-up Equity Capital** | **₹4.25 crore** | **₹4.25 crore** | **₹4.25 crore** | | **Promoter Holding** | **70.73%** | **70.73%** | **70.73%** | | **Promoter Pledges** | **Zero** | **Zero** | **Zero** | | **Shareholders' Funds** | **₹30.17 crore** | - | **₹26.68 crore** | | **Dividend Recommended** | **Nil** | **Nil** | **Nil** | **Ownership Transition Update:** A major shift in control was attempted via a **Share Purchase Agreement (SPA)** dated **July 25, 2024**. A consortium led by **Apple Equifin Pvt. Ltd** (Acquirer) intended to purchase a **51.47%** stake (**2,187,630 shares**) and launched a mandatory Open Offer for an additional **26.00%** stake at **₹60.00 per share**. However, this transaction was **terminated on March 22, 2025**, and the Open Offer was withdrawn on **March 28, 2025**. The **RBI rejected** the change in management due to the acquirers' **insufficient net worth and liquid funds**, resulting in a loss of trust by the current promoters. Consequently, the existing Promoter Group retains control. ### Financial Position and Solvency Metrics The company maintains a robust **Tier I Capital** position, significantly exceeding the regulatory minimums required for NBFCs. **Capital Adequacy (CRAR):** | Component (₹ in lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Tier I Capital** | **2,947.60** | **2,793.40** | **2,646.77** | | **Tier II Capital** | **55.18** | **64.65** | **56.46** | **Equity Breakdown (₹ in lacs):** | Particulars | 31-Mar-2025 | 31-Mar-2024 | 31-Mar-2023 | | :--- | :---: | :---: | :---: | | **Statutory Reserve (u/s 45IC)** | **399.32** | **393.03** | **375.85** | | **Securities Premium** | **251.38** | **251.38** | **251.38** | | **Retained Earnings** | **1,643.12** | **1,617.95** | **1,549.18** | | **Other Comprehensive Income** | **298.36** | **288.75** | **66.14** | | **Total Other Equity** | **2,592.18** | **2,551.10** | **2,242.54** | **Operational Efficiency Trends:** The company experienced volatility between FY22 and FY23, with the **Operating Profit Ratio** declining from **37.82%** to **3.02%** and the **Net Profit Margin** turning negative at **(7.64%)**. However, by FY 2024-25, **Income from Operations** recovered to **₹2.8 crore**. ### Risk Management and Regulatory Compliance Paragon Finance utilizes an **Integrated Risk Management (IRM)** policy overseen by the Audit Committee. * **Credit & Market Risk:** The company mitigates credit risk by lending to high-credit-score borrowers and investing in **highly rated PSU/Government Bonds**. Market risk is managed by a specialized team monitoring Level 1 investments (Equity/Bonds) carried at **FVTPL** or **FVOCI**. * **Liquidity & Interest Risk:** The company maintains a **low Debt-Equity Ratio (0.06)**. Borrowings (totaling **₹151.09 lacs** in 2023) are held at **fixed interest rates**, allowing the company to pass rate increases to borrowers while maintaining a diversified portfolio of saleable securities. * **Compliance Lapses:** The company has faced challenges with timely regulatory filings. It admitted to **non-filing of certain RBI returns** due to technical issues and paid additional fees for delayed **MCA e-forms**. There are also noted omissions regarding **SEBI (SAST) Regulation 10** exemption reports from **FY 2015-16** and **FY 2016-17**. ### Litigation and Contingent Liabilities Investors should note several ongoing legal proceedings that present potential financial exposure: | Dispute Type | Details | Financial Impact | | :--- | :--- | :--- | | **Cheque Dishonour (Sec 138)** | Two cases filed by Manoj Kumar Gupta HUF and Reena Gupta. | **₹3,18,58,875** (Currently stayed by Karnataka High Court) | | **Income Tax Demand** | Demand for **A.Y. 2014-15** currently under appeal. | **₹6,15,010** | | **Partition Suit** | Filed by Mr. Manoj Kumar Gupta in Calcutta High Court. | **Indeterminate** | | **Unsecured Loan Dispute** | Dispute with Ipsa Credit Pvt. Ltd. regarding interest. | **₹2,62,500** (Unprovided) | ### Human Capital and Governance The company has recently expanded its workforce, growing from **5 permanent employees** in 2023 to **10** in 2024. * **Remuneration:** The **Median Remuneration** stood at **₹1.82 Lakhs** in FY 2023-24. * **Executive Pay:** The **Whole-time Director** received **₹79.2 Lakhs**, a ratio of **43.63** times the median employee salary. * **Internal Controls:** Systems are prepared under **Indian GAAP** and are routinely certified by statutory and internal auditors to ensure operational integrity.