Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹22Cr
Rev Gr TTM
Revenue Growth TTM
-10.66%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PARAGONF
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -50.0 | 142.9 | 7.3 | 27.8 | 169.0 | 7.8 | 79.7 | -119.1 | -66.7 | -0.9 | -84.0 | 513.6 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 |
Financing Profit Financing ProfitCr |
| -89.7 | 40.2 | 18.6 | -10.4 | 85.9 | 52.7 | 41.5 | 281.8 | -161.5 | 40.4 | -252.9 | 60.4 |
Other Income Other IncomeCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 1 | 0 | -1 | 1 | 1 | 0 | 0 | -1 | 1 | 1 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -766.7 | 238.8 | 2,200.0 | -136.6 | 145.0 | 48.5 | 82.6 | 38.8 | -282.2 | 38.6 | 33.3 | 700.0 |
| -344.8 | 66.7 | 39.0 | -42.6 | 57.7 | 91.8 | 39.6 | 136.4 | -315.4 | 128.4 | 329.4 | 197.8 |
| -2.4 | 1.6 | 0.5 | -1.2 | 1.1 | 2.4 | 1.0 | -0.7 | -1.9 | 3.3 | 1.3 | 4.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -3.7 | -36.0 | 18.6 | 4.5 | 2.2 | 9.9 | -30.2 | -12.6 | -35.9 | 107.1 | -37.9 | 10.6 |
Interest Expended Interest ExpendedCr | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 |
Financing Profit Financing ProfitCr |
| 5.5 | 1.0 | 8.3 | 36.2 | 46.0 | 45.1 | 11.5 | 21.8 | -3.5 | 29.9 | -0.9 | 5.8 |
Other Income Other IncomeCr | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 2 | 3 | 2 | 2 | 0 | 1 | 0 | 1 | 1 | 4 |
| 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
|
| 3.3 | -25.6 | 266.8 | 17.3 | -46.5 | 42.2 | -81.2 | 129.1 | -119.1 | 760.8 | -63.4 | 834.5 |
| 13.2 | 15.4 | 47.5 | 53.3 | 27.9 | 36.1 | 9.7 | 25.5 | -7.6 | 24.3 | 14.3 | 121.0 |
| 1.5 | 1.1 | 4.2 | 4.9 | 2.6 | 3.7 | 0.7 | 1.6 | -0.3 | 2.0 | 0.7 | 6.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 14 | 14 | 16 | 18 | 20 | 21 | 22 | 23 | 22 | 26 | 26 | 28 |
| 11 | 8 | 9 | 2 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 1 |
Other Liabilities Other LiabilitiesCr | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
|
Fixed Assets Fixed AssetsCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Cash Equivalents Cash EquivalentsCr | 2 | 2 | 2 | 1 | 2 | 2 | 7 | 3 | 1 | 1 | 2 | 1 |
Other Assets Other AssetsCr | 27 | 24 | 27 | 23 | 24 | 26 | 20 | 25 | 27 | 30 | 31 | 33 |
|
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 6 | 4 | -2 | 4 | 1 | -1 | 5 | 2 | 5 | -5 | 1 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | 1 | 1 | 1 | 0 | 2 | -6 | -7 | 6 | -1 |
Financing Cash Flow Financing Cash FlowCr | -6 | -3 | 1 | -7 | 0 | 1 | -2 | 0 | 1 | -1 | 0 |
|
Free Cash Flow Free Cash FlowCr | 6 | 4 | -1 | 4 | 1 | -1 | 5 | 2 | 5 | -5 | 1 |
CFO To EBITDA CFO To EBITDA% | 2,352.8 | 13,507.3 | -722.7 | 292.7 | 28.3 | -40.1 | 1,320.2 | 377.4 | -7,808.3 | -512.8 | -5,269.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 7 | 3 | 6 | 6 | 5 | 5 | 8 | 7 | 13 | 18 | 21 |
Price To Earnings Price To Earnings | 10.5 | 6.4 | 3.2 | 3.1 | 4.6 | 3.1 | 25.4 | 9.7 | 0.0 | 21.3 | 66.1 |
Price To Sales Price To Sales | 1.2 | 0.8 | 1.1 | 1.3 | 1.3 | 1.1 | 2.5 | 2.5 | 7.4 | 5.1 | 9.4 |
Price To Book Price To Book | 0.4 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.5 | 0.6 | 0.7 |
| 56.0 | 308.7 | 38.8 | 5.3 | 2.7 | 2.9 | 4.4 | 7.8 | -199.5 | 16.9 | -860.3 |
Profitability Ratios Profitability Ratios |
| 5.5 | 0.9 | 8.3 | 36.3 | 46.0 | 45.0 | 11.5 | 21.9 | -3.8 | 29.9 | -1.1 |
| 13.2 | 15.4 | 47.5 | 53.3 | 27.9 | 36.1 | 9.7 | 25.5 | -7.6 | 24.3 | 14.3 |
| 8.4 | 5.8 | 11.1 | 12.9 | 7.3 | 7.7 | 1.6 | 3.3 | -0.2 | 3.5 | 1.7 |
| 3.6 | 2.6 | 8.8 | 9.3 | 4.6 | 6.4 | 1.1 | 2.5 | -0.5 | 2.9 | 1.0 |
| 2.1 | 1.7 | 5.9 | 8.6 | 4.3 | 5.8 | 1.1 | 2.4 | -0.5 | 2.8 | 1.0 |
Solvency Ratios Solvency Ratios |
Paragon Finance Limited is a Kolkata-based **Non-Banking Financial Company (NBFC)** registered with the **Reserve Bank of India (RBI)** (Registration No. **B.05.02104**). The company is classified as an **Investment and Credit Company (NBFC-ICC)** and operates within the **Base Layer (NBFC-BL)** under the RBI’s Scale-Based Regulatory framework.
### Core Revenue Drivers and Operational Scope
The company operates through a single primary business segment focused on financial services and asset management. Its revenue streams are diversified across credit provision and capital market activities:
* **Credit Services:** The company specializes in providing loans against the **hypothecation of vehicles**, as well as extending inter-corporate deposits and general advances.
* **Investment Operations:** A significant portion of the company’s activity involves investing in the **equity market**, **mutual funds**, and active **trading in derivatives**. As of March 2025, the company held **6 open Option Contracts** with a net credit balance of **₹41,58,425**.
* **Geographic Footprint:** While historically concentrated in Eastern India, the company expanded its reach to the **Western Region** in **September 2025** by establishing a new branch office in **Andheri East, Mumbai**.
* **Asset Profile:** Reflecting its nature as a financial services entity, the company reports **zero inventory** and does not own **immovable property** or **intangible assets**.
### Capital Structure and Shareholding Dynamics
Paragon Finance maintains a stable equity base, though it recently navigated a period of significant corporate uncertainty regarding its ownership.
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Paid-up Equity Capital** | **₹4.25 crore** | **₹4.25 crore** | **₹4.25 crore** |
| **Promoter Holding** | **70.73%** | **70.73%** | **70.73%** |
| **Promoter Pledges** | **Zero** | **Zero** | **Zero** |
| **Shareholders' Funds** | **₹30.17 crore** | - | **₹26.68 crore** |
| **Dividend Recommended** | **Nil** | **Nil** | **Nil** |
**Ownership Transition Update:**
A major shift in control was attempted via a **Share Purchase Agreement (SPA)** dated **July 25, 2024**. A consortium led by **Apple Equifin Pvt. Ltd** (Acquirer) intended to purchase a **51.47%** stake (**2,187,630 shares**) and launched a mandatory Open Offer for an additional **26.00%** stake at **₹60.00 per share**.
However, this transaction was **terminated on March 22, 2025**, and the Open Offer was withdrawn on **March 28, 2025**. The **RBI rejected** the change in management due to the acquirers' **insufficient net worth and liquid funds**, resulting in a loss of trust by the current promoters. Consequently, the existing Promoter Group retains control.
### Financial Position and Solvency Metrics
The company maintains a robust **Tier I Capital** position, significantly exceeding the regulatory minimums required for NBFCs.
**Capital Adequacy (CRAR):**
| Component (₹ in lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Tier I Capital** | **2,947.60** | **2,793.40** | **2,646.77** |
| **Tier II Capital** | **55.18** | **64.65** | **56.46** |
**Equity Breakdown (₹ in lacs):**
| Particulars | 31-Mar-2025 | 31-Mar-2024 | 31-Mar-2023 |
| :--- | :---: | :---: | :---: |
| **Statutory Reserve (u/s 45IC)** | **399.32** | **393.03** | **375.85** |
| **Securities Premium** | **251.38** | **251.38** | **251.38** |
| **Retained Earnings** | **1,643.12** | **1,617.95** | **1,549.18** |
| **Other Comprehensive Income** | **298.36** | **288.75** | **66.14** |
| **Total Other Equity** | **2,592.18** | **2,551.10** | **2,242.54** |
**Operational Efficiency Trends:**
The company experienced volatility between FY22 and FY23, with the **Operating Profit Ratio** declining from **37.82%** to **3.02%** and the **Net Profit Margin** turning negative at **(7.64%)**. However, by FY 2024-25, **Income from Operations** recovered to **₹2.8 crore**.
### Risk Management and Regulatory Compliance
Paragon Finance utilizes an **Integrated Risk Management (IRM)** policy overseen by the Audit Committee.
* **Credit & Market Risk:** The company mitigates credit risk by lending to high-credit-score borrowers and investing in **highly rated PSU/Government Bonds**. Market risk is managed by a specialized team monitoring Level 1 investments (Equity/Bonds) carried at **FVTPL** or **FVOCI**.
* **Liquidity & Interest Risk:** The company maintains a **low Debt-Equity Ratio (0.06)**. Borrowings (totaling **₹151.09 lacs** in 2023) are held at **fixed interest rates**, allowing the company to pass rate increases to borrowers while maintaining a diversified portfolio of saleable securities.
* **Compliance Lapses:** The company has faced challenges with timely regulatory filings. It admitted to **non-filing of certain RBI returns** due to technical issues and paid additional fees for delayed **MCA e-forms**. There are also noted omissions regarding **SEBI (SAST) Regulation 10** exemption reports from **FY 2015-16** and **FY 2016-17**.
### Litigation and Contingent Liabilities
Investors should note several ongoing legal proceedings that present potential financial exposure:
| Dispute Type | Details | Financial Impact |
| :--- | :--- | :--- |
| **Cheque Dishonour (Sec 138)** | Two cases filed by Manoj Kumar Gupta HUF and Reena Gupta. | **₹3,18,58,875** (Currently stayed by Karnataka High Court) |
| **Income Tax Demand** | Demand for **A.Y. 2014-15** currently under appeal. | **₹6,15,010** |
| **Partition Suit** | Filed by Mr. Manoj Kumar Gupta in Calcutta High Court. | **Indeterminate** |
| **Unsecured Loan Dispute** | Dispute with Ipsa Credit Pvt. Ltd. regarding interest. | **₹2,62,500** (Unprovided) |
### Human Capital and Governance
The company has recently expanded its workforce, growing from **5 permanent employees** in 2023 to **10** in 2024.
* **Remuneration:** The **Median Remuneration** stood at **₹1.82 Lakhs** in FY 2023-24.
* **Executive Pay:** The **Whole-time Director** received **₹79.2 Lakhs**, a ratio of **43.63** times the median employee salary.
* **Internal Controls:** Systems are prepared under **Indian GAAP** and are routinely certified by statutory and internal auditors to ensure operational integrity.