| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 0 | 631 | 751 | 845 | 1,128 | |
Growth YoY Revenue Growth YoY% | 33.9 | 50.1 | ||||
| 542 | 547 | 625 | 742 | 833 | 1,097 | |
| -542 | -547 | 6 | 9 | 12 | 31 | |
OPM OPM% | 0.9 | 1.2 | 1.4 | 2.7 | ||
| 1 | 1 | 1 | 1 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 2 | 9 | 6 | 10 | 13 | 32 |
| 0 | 2 | 1 | 2 | 3 | 8 | |
| 1 | 6 | 4 | 7 | 9 | 23 | |
Growth YoY PAT Growth YoY% | 295.4 | 10.9 | 111.7 | 249.6 | ||
NPM NPM% | 0.7 | 0.9 | 1.1 | 2.1 | ||
| 0.0 | 0.0 | 0.0 | 5.1 | 5.9 | 15.3 |
| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 0 | 631 | 751 | 845 | 1,128 | |
Growth YoY Revenue Growth YoY% | 33.9 | 50.1 | ||||
| 542 | 547 | 625 | 742 | 833 | 1,097 | |
| -542 | -547 | 6 | 9 | 12 | 31 | |
OPM OPM% | 0.9 | 1.2 | 1.4 | 2.7 | ||
| 1 | 1 | 1 | 1 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 2 | 9 | 6 | 10 | 13 | 32 |
| 0 | 2 | 1 | 2 | 3 | 8 | |
| 1 | 6 | 4 | 7 | 9 | 23 | |
Growth YoY PAT Growth YoY% | 295.4 | 10.9 | 111.7 | 249.6 | ||
NPM NPM% | 0.7 | 0.9 | 1.1 | 2.1 | ||
| 0.0 | 0.0 | 0.0 | 5.1 | 5.9 | 15.3 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 213 | 289 | 538 | 902 | 972 | 1,100 | 1,382 | 1,973 |
Growth Revenue Growth% | 35.4 | 86.3 | 67.6 | 7.8 | 13.2 | 25.6 | 42.7 | ||
| 0 | 211 | 284 | 531 | 891 | 958 | 1,089 | 1,367 | 1,930 | |
| 0 | 3 | 5 | 8 | 12 | 14 | 11 | 15 | 43 | |
OPM OPM% | 1.2 | 1.7 | 1.4 | 1.3 | 1.4 | 1.0 | 1.1 | 2.2 | |
| 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 2 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | 1 | 3 | 5 | 9 | 12 | 10 | 15 | 43 |
| 0 | 1 | 0 | 2 | 3 | 3 | 3 | 4 | 11 | |
PAT PATCr | 0 | 0 | 2 | 4 | 7 | 9 | 7 | 11 | 32 |
Growth PAT Growth% | 14,089.9 | 440.7 | 69.6 | 74.8 | 29.8 | -19.9 | 54.0 | 196.0 | |
NPM NPM% | 0.2 | 0.8 | 0.7 | 0.8 | 0.9 | 0.7 | 0.8 | 1.6 | |
| -0.1 | 17.1 | 30.8 | 52.3 | 6.1 | 7.9 | 6.3 | 9.0 | 21.2 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 213 | 289 | 538 | 902 | 972 | 1,100 | 1,382 | 1,973 |
Growth Revenue Growth% | 35.4 | 86.3 | 67.6 | 7.8 | 13.2 | 25.6 | 42.7 | ||
| 0 | 211 | 284 | 531 | 891 | 958 | 1,089 | 1,367 | 1,930 | |
| 0 | 3 | 5 | 8 | 12 | 14 | 11 | 15 | 43 | |
OPM OPM% | 1.2 | 1.7 | 1.4 | 1.3 | 1.4 | 1.0 | 1.1 | 2.2 | |
| 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 2 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | 1 | 3 | 5 | 9 | 12 | 10 | 15 | 43 |
| 0 | 1 | 0 | 2 | 3 | 3 | 3 | 4 | 11 | |
PAT PATCr | 0 | 0 | 2 | 4 | 7 | 9 | 7 | 11 | 32 |
Growth PAT Growth% | 14,089.9 | 440.7 | 69.6 | 74.8 | 29.8 | -19.9 | 54.0 | 196.0 | |
NPM NPM% | 0.2 | 0.8 | 0.7 | 0.8 | 0.9 | 0.7 | 0.8 | 1.6 | |
| -0.1 | 17.1 | 30.8 | 52.3 | 6.1 | 7.9 | 6.3 | 9.0 | 21.2 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 8 | 8 | 8 | 8 | 8 | 8 | 15 | 15 |
Reserves ReservesCr | 0 | 0 | 3 | 7 | 14 | 22 | 30 | 55 | 87 |
| 1 | 10 | 8 | 5 | 9 | 13 | 26 | 17 | 37 | |
| 9 | 16 | 12 | 12 | 11 | 11 | 5 | 1 | 1 | |
| 14 | 35 | 32 | 32 | 41 | 54 | 68 | 89 | 140 | |
| 2 | 26 | 23 | 22 | 30 | 42 | 55 | 76 | 123 | |
| 12 | 9 | 9 | 10 | 11 | 13 | 13 | 13 | 17 | |
| 14 | 35 | 32 | 32 | 41 | 54 | 68 | 89 | 140 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 8 | 8 | 8 | 8 | 8 | 8 | 15 | 15 |
Reserves ReservesCr | 0 | 0 | 3 | 7 | 14 | 22 | 30 | 55 | 87 |
| 1 | 10 | 8 | 5 | 9 | 13 | 26 | 17 | 37 | |
| 9 | 16 | 12 | 12 | 11 | 11 | 5 | 1 | 1 | |
| 14 | 35 | 32 | 32 | 41 | 54 | 68 | 89 | 140 | |
| 2 | 26 | 23 | 22 | 30 | 42 | 55 | 76 | 123 | |
| 12 | 9 | 9 | 10 | 11 | 13 | 13 | 13 | 17 | |
| 14 | 35 | 32 | 32 | 41 | 54 | 68 | 89 | 140 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -3 | -7 | 3 | 3 | 5 | -2 | 2 | -4 | 22 | |
| -8 | -1 | 0 | -2 | -2 | -2 | -2 | -5 | -33 | |
| 12 | 10 | -6 | -2 | -1 | 1 | 3 | 10 | 9 | |
Net Cash Flow Net Cash FlowCr | 0 | 3 | -3 | 0 | 2 | -3 | 2 | 0 | -2 |
Free Cash Flow Free Cash FlowCr | -12 | -7 | 3 | 2 | 4 | -4 | 0 | -5 | 17 |
CFO To PAT CFO To PAT% | 1,10,670.9 | -1,536.0 | 131.5 | 84.9 | 67.8 | -25.3 | 21.7 | -38.0 | 66.6 |
CFO To EBITDA CFO To EBITDA% | 8,858.4 | -255.4 | 61.0 | 43.5 | 40.3 | -16.5 | 13.9 | -27.5 | 50.4 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -3 | -7 | 3 | 3 | 5 | -2 | 2 | -4 | 22 | |
| -8 | -1 | 0 | -2 | -2 | -2 | -2 | -5 | -33 | |
| 12 | 10 | -6 | -2 | -1 | 1 | 3 | 10 | 9 | |
Net Cash Flow Net Cash FlowCr | 0 | 3 | -3 | 0 | 2 | -3 | 2 | 0 | -2 |
Free Cash Flow Free Cash FlowCr | -12 | -7 | 3 | 2 | 4 | -4 | 0 | -5 | 17 |
CFO To PAT CFO To PAT% | 1,10,670.9 | -1,536.0 | 131.5 | 84.9 | 67.8 | -25.3 | 21.7 | -38.0 | 66.6 |
CFO To EBITDA CFO To EBITDA% | 8,858.4 | -255.4 | 61.0 | 43.5 | 40.3 | -16.5 | 13.9 | -27.5 | 50.4 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 101 | 170 | 507 | |||||||
Price To Earnings Price To Earnings | 9.2 | 5.2 | 15.6 | |||||||
Price To Sales Price To Sales | 0.1 | 0.1 | 0.3 | |||||||
Price To Book Price To Book | 1.4 | 1.7 | 5.0 | |||||||
EV To EBITDA EV To EBITDA | 6.9 | 4.4 | 12.7 | |||||||
GPM GPM% | 2.3 | 2.8 | 2.3 | 1.8 | 1.9 | 1.4 | 1.5 | 2.6 | 2.6 | |
OPM OPM% | 1.2 | 1.7 | 1.4 | 1.3 | 1.4 | 1.0 | 1.1 | 2.2 | 2.2 | |
NPM NPM% | 0.2 | 0.8 | 0.7 | 0.8 | 0.9 | 0.7 | 0.8 | 1.6 | 1.6 | |
ROCE ROCE% | 0.0 | 7.3 | 18.8 | 27.9 | 31.6 | 29.2 | 20.6 | 20.5 | 36.0 | 36.0 |
ROE ROE% | -0.1 | 5.4 | 22.7 | 27.8 | 32.5 | 29.7 | 19.1 | 15.5 | 31.8 | 31.8 |
ROA ROA% | 0.0 | 1.2 | 7.3 | 12.3 | 16.7 | 16.4 | 10.5 | 12.3 | 23.3 | 23.3 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 101 | 170 | 507 | |||||||
Price To Earnings Price To Earnings | 9.2 | 5.2 | 15.6 | |||||||
Price To Sales Price To Sales | 0.1 | 0.1 | 0.3 | |||||||
Price To Book Price To Book | 1.4 | 1.7 | 5.0 | |||||||
EV To EBITDA EV To EBITDA | 6.9 | 4.4 | 12.7 | |||||||
GPM GPM% | 2.3 | 2.8 | 2.3 | 1.8 | 1.9 | 1.4 | 1.5 | 2.6 | 2.6 | |
OPM OPM% | 1.2 | 1.7 | 1.4 | 1.3 | 1.4 | 1.0 | 1.1 | 2.2 | 2.2 | |
NPM NPM% | 0.2 | 0.8 | 0.7 | 0.8 | 0.9 | 0.7 | 0.8 | 1.6 | 1.6 | |
ROCE ROCE% | 0.0 | 7.3 | 18.8 | 27.9 | 31.6 | 29.2 | 20.6 | 20.5 | 36.0 | 36.0 |
ROE ROE% | -0.1 | 5.4 | 22.7 | 27.8 | 32.5 | 29.7 | 19.1 | 15.5 | 31.8 | 31.8 |
ROA ROA% | 0.0 | 1.2 | 7.3 | 12.3 | 16.7 | 16.4 | 10.5 | 12.3 | 23.3 | 23.3 |
Documents — Parmeshwar Metal Ltd