Login
Home
Charts
Search
Watchlist
Products

Parmeshwar Metal Ltd

PARMESHWAR·BSE
331.00-3.07%Wed, 23 Sept '26

Parmeshwar Metal Ltd

PARMESHWAR
BSE
331.00
-3.07%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
507Cr
Close
Close Price
331.00
Industry
Industry
Metal - Copper/Copper Alloy Products
PE
Price To Earnings
15.59
PS
Price To Sales
0.26
Revenue
Revenue
1,973Cr
Rev Gr TTM
Revenue Growth TTM
42.71%
PAT Gr TTM
PAT Growth TTM
195.94%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
006317518451,128
Growth YoY
Revenue Growth YoY%
33.950.1
Expenses
ExpensesCr
5425476257428331,097
Operating Profit
Operating ProfitCr
-542-547691231
OPM
OPM%
0.91.21.42.7
Other Income
Other IncomeCr
111112
Interest Expense
Interest ExpenseCr
111111
Depreciation
DepreciationCr
000011
PBT
PBTCr
296101332
Tax
TaxCr
021238
PAT
PATCr
1647923
Growth YoY
PAT Growth YoY%
295.410.9111.7249.6
NPM
NPM%
0.70.91.12.1
EPS
EPS
0.00.00.05.15.915.3
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
006317518451,128
Growth YoY
Revenue Growth YoY%
33.950.1
Expenses
ExpensesCr
5425476257428331,097
Operating Profit
Operating ProfitCr
-542-547691231
OPM
OPM%
0.91.21.42.7
Other Income
Other IncomeCr
111112
Interest Expense
Interest ExpenseCr
111111
Depreciation
DepreciationCr
000011
PBT
PBTCr
296101332
Tax
TaxCr
021238
PAT
PATCr
1647923
Growth YoY
PAT Growth YoY%
295.410.9111.7249.6
NPM
NPM%
0.70.91.12.1
EPS
EPS
0.00.00.05.15.915.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
02132895389029721,1001,3821,973
Growth
Revenue Growth%
35.486.367.67.813.225.642.7
Expenses
ExpensesCr
02112845318919581,0891,3671,930
Operating Profit
Operating ProfitCr
03581214111543
OPM
OPM%
1.21.71.41.31.41.01.12.2
Other Income
Other IncomeCr
000001233
Interest Expense
Interest ExpenseCr
012222322
Depreciation
DepreciationCr
011111111
PBT
PBTCr
0135912101543
Tax
TaxCr
0102333411
PAT
PATCr
00247971132
Growth
PAT Growth%
14,089.9440.769.674.829.8-19.954.0196.0
NPM
NPM%
0.20.80.70.80.90.70.81.6
EPS
EPS
-0.117.130.852.36.17.96.39.021.2
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
02132895389029721,1001,3821,973
Growth
Revenue Growth%
35.486.367.67.813.225.642.7
Expenses
ExpensesCr
02112845318919581,0891,3671,930
Operating Profit
Operating ProfitCr
03581214111543
OPM
OPM%
1.21.71.41.31.41.01.12.2
Other Income
Other IncomeCr
000001233
Interest Expense
Interest ExpenseCr
012222322
Depreciation
DepreciationCr
011111111
PBT
PBTCr
0135912101543
Tax
TaxCr
0102333411
PAT
PATCr
00247971132
Growth
PAT Growth%
14,089.9440.769.674.829.8-19.954.0196.0
NPM
NPM%
0.20.80.70.80.90.70.81.6
EPS
EPS
-0.117.130.852.36.17.96.39.021.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
38888881515
Reserves
ReservesCr
00371422305587
Current Liabilities
Current LiabilitiesCr
11085913261737
Non Current Liabilities
Non Current LiabilitiesCr
91612121111511
Total Liabilities
Total LiabilitiesCr
1435323241546889140
Current Assets
Current AssetsCr
226232230425576123
Non Current Assets
Non Current AssetsCr
1299101113131317
Total Assets
Total AssetsCr
1435323241546889140
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
38888881515
Reserves
ReservesCr
00371422305587
Current Liabilities
Current LiabilitiesCr
11085913261737
Non Current Liabilities
Non Current LiabilitiesCr
91612121111511
Total Liabilities
Total LiabilitiesCr
1435323241546889140
Current Assets
Current AssetsCr
226232230425576123
Non Current Assets
Non Current AssetsCr
1299101113131317
Total Assets
Total AssetsCr
1435323241546889140

Cash Flow

Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-3-7335-22-422
Investing Cash Flow
Investing Cash FlowCr
-8-10-2-2-2-2-5-33
Financing Cash Flow
Financing Cash FlowCr
1210-6-2-113109
Net Cash Flow
Net Cash FlowCr
03-302-320-2
Free Cash Flow
Free Cash FlowCr
-12-7324-40-517
CFO To PAT
CFO To PAT%
1,10,670.9-1,536.0131.584.967.8-25.321.7-38.066.6
CFO To EBITDA
CFO To EBITDA%
8,858.4-255.461.043.540.3-16.513.9-27.550.4
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-3-7335-22-422
Investing Cash Flow
Investing Cash FlowCr
-8-10-2-2-2-2-5-33
Financing Cash Flow
Financing Cash FlowCr
1210-6-2-113109
Net Cash Flow
Net Cash FlowCr
03-302-320-2
Free Cash Flow
Free Cash FlowCr
-12-7324-40-517
CFO To PAT
CFO To PAT%
1,10,670.9-1,536.0131.584.967.8-25.321.7-38.066.6
CFO To EBITDA
CFO To EBITDA%
8,858.4-255.461.043.540.3-16.513.9-27.550.4

Ratios

Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
101170507
Price To Earnings
Price To Earnings
9.25.215.6
Price To Sales
Price To Sales
0.10.10.3
Price To Book
Price To Book
1.41.75.0
EV To EBITDA
EV To EBITDA
6.94.412.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
2.32.82.31.81.91.41.52.62.6
OPM
OPM%
1.21.71.41.31.41.01.12.22.2
NPM
NPM%
0.20.80.70.80.90.70.81.61.6
ROCE
ROCE%
0.07.318.827.931.629.220.620.536.036.0
ROE
ROE%
-0.15.422.727.832.529.719.115.531.831.8
ROA
ROA%
0.01.27.312.316.716.410.512.323.323.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
101170507
Price To Earnings
Price To Earnings
9.25.215.6
Price To Sales
Price To Sales
0.10.10.3
Price To Book
Price To Book
1.41.75.0
EV To EBITDA
EV To EBITDA
6.94.412.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
2.32.82.31.81.91.41.52.62.6
OPM
OPM%
1.21.71.41.31.41.01.12.22.2
NPM
NPM%
0.20.80.70.80.90.70.81.61.6
ROCE
ROCE%
0.07.318.827.931.629.220.620.536.036.0
ROE
ROE%
-0.15.422.727.832.529.719.115.531.831.8
ROA
ROA%
0.01.27.312.316.716.410.512.323.323.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Parmeshwar Metal Ltd is an Indian copper recycler - it takes scrap metal and turns it into the copper wire and rods that carry electricity through buildings, cars and power grids. Founded in 2016 by a promoter group with more than 15 years in the copper industry, the company raised public equity through a BSE SME listing in January 2025 and runs its entire operation from a single factory in Gujarat with just four employees. The recurring logic is simple: buy scrap where others see waste, process it into standardised industrial grades, and sell into a domestic market that always needs conductive metal - a lean, single-site model built on the founders' supplier relationships and recycling know-how. # Business segments A single engine - copper recycling and manufacturing - that converts scrap into wire and rods for India's electrical industry, supplemented by trading in related non-ferrous metals. ## 1. Copper recycling: turning scrap into the wires that power India **One factory, 18,000 tonnes of annual capacity, and a business model that earns its margin by buying discarded copper cheaper than mined metal and selling finished wire at industrial grades.** - **Scrap is the raw-material advantage** - the company feeds its furnaces with copper scrap rather than virgin ore or refined cathode, which means its input costs are tied to the scrap market rather than global mining prices, giving it a structural cost edge when scrap is plentiful. - **Two products, one process** - the Dehgam plant produces copper wire and copper wire rods, the foundational forms that downstream manufacturers draw into thinner conductors for power cables, building wires, transformers, automotive wiring, household cables, and bare or enameled wires. - **ISO-certified, lean-staffed** - the facility holds ISO 9001:2015 quality certification and operated in FY25 with a workforce of just four people, a staffing level that signals a highly automated or tightly orchestrated production line. - **Trading fills the gaps** - alongside its own manufactured output, the company trades in non-ferrous metal related products, which lets it serve customer demand beyond what its single plant can produce and keeps it plugged into broader metal-market flows. - **India-only, Gujarat-anchored** - all operations are domestic, with the factory located on State Highway 69 in Dehgam, Gandhinagar district, positioning it within Gujarat's industrial corridor for both scrap inflow and finished-goods dispatch. # Group structure and partners **A standalone listed entity with no subsidiaries today, but a new copper-extrusion venture is being carved out - and a dense web of related-party relationships runs through its supply chain.** - **No subsidiaries as of FY25** - the company reported zero subsidiaries, joint ventures or associate companies in its last annual filing, making it a pure standalone operation at that date. - **A new subsidiary is taking shape** - in June 2026, the board approved incorporating "Parmeshwar Copperx Private Limited" in Gujarat to manufacture metal products including copper extrusion; Parmeshwar Metal will hold 51% with an initial investment of Rs. 5.1 lakh for 51,000 equity shares. - **Related parties are deeply embedded** - the company transacts through sales, purchases, job work, services and leases with at least seven related entities, including Parmeshwar Recycling Limited, Yogeshwar Metal Private Limited, Fortunate Metal Private Limited, Shree Mahadev Metal, Shree Dev Metal, Parmeshwar Cold Storage Private Limited and Royal Regina Habitat Private Limited, with estimated annual transaction values ranging from Rs. 500 lakh to Rs. 25,000 lakh per party. - **Banking backbone** - working-capital facilities as of February 2026 included two cash-credit lines of Rs. 30.63 crore and Rs. 28.12 crore, a bank guarantee of Rs. 1.25 crore, and a standby letter of credit of Rs. 9 crore, all with State Bank of India.

Documents — Parmeshwar Metal Ltd

  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/92akvkmf3z6qdu4i11yq9y40.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/mkagpprxvhdjjqqi0g4xr1s0.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/7e3o2ua3esi9s0poeqmphu8r.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/qpqsqyfckv47iipl3jt3fkiv.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/syr8817uklokui1p8maqxprh.pdf