Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹283Cr
Metal - Copper/Copper Alloy Products
Rev Gr TTM
Revenue Growth TTM
153.01%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PARMESHWAR
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 33.9 |
| 542 | 547 | 625 | 742 | 833 |
Operating Profit Operating ProfitCr |
| | | 0.9 | 1.2 | 1.4 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 |
| 2 | 9 | 6 | 10 | 13 |
| 0 | 2 | 1 | 2 | 3 |
|
Growth YoY PAT Growth YoY% | | | 295.4 | 10.9 | 111.7 |
| | | 0.7 | 0.9 | 1.1 |
| 0.0 | 0.0 | 0.0 | 5.1 | 5.9 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | 35.4 | 86.3 | 67.6 | 7.8 | 13.2 | 25.6 | 15.5 |
| 0 | 211 | 284 | 531 | 891 | 958 | 1,089 | 1,367 | 1,575 |
Operating Profit Operating ProfitCr |
| | 1.2 | 1.7 | 1.4 | 1.3 | 1.4 | 1.0 | 1.1 | 1.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 2 |
Interest Expense Interest ExpenseCr | 0 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 1 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 1 | 3 | 5 | 9 | 12 | 10 | 15 | 22 |
| 0 | 1 | 0 | 2 | 3 | 3 | 3 | 4 | 5 |
|
| | 14,089.9 | 440.7 | 69.6 | 74.8 | 29.8 | -19.9 | 54.0 | 43.5 |
| | 0.2 | 0.8 | 0.7 | 0.8 | 0.9 | 0.7 | 0.8 | 1.0 |
| -0.1 | 17.1 | 30.8 | 52.3 | 6.1 | 7.9 | 6.3 | 9.0 | 11.0 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 8 | 8 | 8 | 8 | 8 | 8 | 15 |
| 0 | 0 | 3 | 7 | 14 | 22 | 30 | 55 |
Current Liabilities Current LiabilitiesCr | 1 | 10 | 8 | 5 | 9 | 13 | 26 | 17 |
Non Current Liabilities Non Current LiabilitiesCr | 9 | 16 | 12 | 12 | 11 | 11 | 5 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 26 | 23 | 22 | 30 | 42 | 55 | 76 |
Non Current Assets Non Current AssetsCr | 12 | 9 | 9 | 10 | 11 | 13 | 13 | 13 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -3 | -7 | 3 | 3 | 5 | -2 | 2 | -4 |
Investing Cash Flow Investing Cash FlowCr | -8 | -1 | 0 | -2 | -2 | -2 | -2 | -5 |
Financing Cash Flow Financing Cash FlowCr | 12 | 10 | -6 | -2 | -1 | 1 | 3 | 10 |
|
Free Cash Flow Free Cash FlowCr | -12 | -7 | 3 | 2 | 4 | -4 | 0 | -5 |
| 1,10,670.9 | -1,536.0 | 131.5 | 84.9 | 67.8 | -25.3 | 21.7 | -38.0 |
CFO To EBITDA CFO To EBITDA% | 8,858.4 | -255.4 | 61.0 | 43.5 | 40.3 | -16.5 | 13.9 | -27.6 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.2 |
Price To Sales Price To Sales | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 |
| -228.7 | 7.0 | 2.9 | 1.5 | 0.9 | 1.2 | 1.7 | 6.9 |
Profitability Ratios Profitability Ratios |
| | 4.0 | 4.2 | 3.3 | 3.2 | 3.3 | 2.6 | 2.6 |
| | 1.2 | 1.7 | 1.4 | 1.3 | 1.4 | 1.0 | 1.1 |
| | 0.2 | 0.8 | 0.7 | 0.8 | 0.9 | 0.7 | 0.8 |
| 0.0 | 7.3 | 18.8 | 27.9 | 31.6 | 29.2 | 20.6 | 20.6 |
| -0.1 | 5.4 | 22.7 | 27.8 | 32.5 | 29.7 | 19.1 | 15.5 |
| 0.0 | 1.2 | 7.3 | 12.3 | 16.7 | 16.4 | 10.5 | 12.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Parmeshwar Metal Limited is an Indian industrial manufacturer and trader specializing in high-grade copper products. Operating out of **Gandhinagar, Gujarat**, the company serves as a critical intermediary in the electrical and industrial supply chain. Following its successful listing on the **BSE SME Exchange** in **January 2025**, the company has transitioned into a public entity focused on scaling its manufacturing capacity to capitalize on India’s infrastructure and renewable energy tailwinds.
---
### **Core Product Portfolio & Industrial Applications**
The company operates a circular business model focused on the recycling of copper scrap and the processing of copper cathodes into high-grade industrial inputs. Its primary output is manufactured through **Continuous Cast Copper Rod (CCR)** technology.
* **Primary Product:** **8.00 mm Copper Wire Rods**, produced to **Electrolytic Tough Pitch (ETP)** equivalent quality standards.
* **Secondary Products:** **Copper Wires** available in various specifications for downstream industrial drawing.
* **Key End-Use Segments:**
* **Power & Energy:** Power cables, transformers, and electrical motors.
* **Infrastructure:** Building wires, household cables, and commercial real estate wiring.
* **Automotive:** Wiring harnesses and specialized electrical components.
* **Industrial:** Bare and enameled wires for general manufacturing.
---
### **Financial Performance & Growth Trajectory**
Parmeshwar Metal has demonstrated robust year-on-year growth in both revenue and profitability, supported by a significant improvement in its capital structure post-IPO.
| Metric (₹ in Crore) | FY 2023-24 | FY 2024-25 | Growth (%) |
| :--- | :--- | :--- | :--- |
| **Income from Operations** | **1,100.23** | **1,382.43** | **~25.6%** |
| **Profit Before Tax (PBT)** | **9.65** | **14.92** | **~54.6%** |
| **Profit After Tax (PAT)** | **7.13** | **10.98** | **~54.0%** |
| **Adjusted Networth** | **37.32** | **70.68** | **~89.4%** |
**Key Financial Ratios (FY 2024-25):**
* **Current Ratio:** **2.76x** (Improved due to higher sundry debtors and advances for fixed assets).
* **Gearing (Debt/Equity):** **0.16x** (Significant reduction following debt repayment).
* **Interest Coverage Ratio:** **8.88x**.
* **Liquidity:** Classified as **Adequate**, with average bank limit utilization at **54%** and expected annual cash accruals of **₹11.0–11.50 Crore**.
---
### **Capital Structure & Strategic Milestones**
The company has undergone a rapid transformation to align with public market standards and fund operational expansion.
* **Initial Public Offering (IPO):** Listed on **January 9, 2025**, on the **BSE SME Platform**. The issue comprised **4,056,000 Equity Shares** at **₹10** face value, aggregating **₹24.74 Crore**.
* **Bonus Issue:** Allotted **3,750,000** shares in a **1:2 ratio** on **May 27, 2024**, utilizing **₹3.75 Crore** from reserves.
* **Total Listed Equity:** **15,306,000** shares.
* **Strategic Reallocation:** In **September 2025**, a **Special Resolution** was passed to redirect unutilized IPO proceeds (originally for issue expenses) toward **Working Capital Requirements** to support increased scale.
* **Governance:** Appointed **M/s. Shah & Shah** as Statutory Auditors for a **5-year term** (FY 2024-25 to **FY 2029-30**).
---
### **Operational Infrastructure & Capex Commitments**
The company is actively investing in capacity debottlenecking and facility modernization to meet the projected **4.5 - 5-fold growth** in domestic copper consumption over the next two decades.
* **New Manufacturing Facilities:** Total commitment of **₹2.18 Crore** (**₹1.25 Crore** outstanding).
* **Furnace Renovation:** Capital expenditure commitment of **₹1.86 Crore** (**₹1.46 Crore** outstanding).
* **IPO Capex Allocation:** **₹3.13 Crore** of the IPO proceeds were specifically earmarked for capital expenditure.
* **Credit Rating:** **CRISIL** reaffirmed a **BBB-/Stable** (Long Term) and **A3** (Short Term) rating in **February 2026**, covering enhanced bank loan facilities of **₹69 Crore**.
---
### **Macroeconomic Alignment & Market Positioning**
The company’s strategy is synchronized with the **Viksit Bharat@2047** vision and India's goal of becoming a **USD 5 trillion economy by FY28**.
* **Sector Tailwinds:** Leveraging the **National Mineral Policy (2019)** and the **PLI Scheme** for renewable energy components (solar/wind).
* **Supply Chain Integration:** Positioned as a "Trusted Partner" for industrial consumers through **just-in-time delivery** and consistent metallurgical properties.
* **Import Substitution:** Monitoring the strategic need to reduce dependency on imports, particularly as India currently meets only **4.6%** of copper concentrate demand internally.
---
### **Risk Profile & Mitigation Strategies**
Despite strong growth, the company operates in a highly cyclical and price-sensitive industry.
**1. Supply Chain & Commodity Risk:**
* **Raw Material Dependency:** Costs account for **96-97%** of total production. Profitability is highly susceptible to **LME (London Metal Exchange)** price volatility.
* **Resource Nationalism:** Vulnerable to export bans from major sourcing nations (e.g., Indonesia, Chile, Peru).
**2. Operational & Market Risks:**
* **Low Entry Barriers:** Intense competition from both large-scale producers and unorganized players limits bargaining power.
* **Cyclicality:** The metal industry typically faces a cyclic downturn every **5 to 6 years**.
* **Contingent Liabilities:** As of March 31, 2025, the company faces **₹12.33 Crore** in contingent liabilities, including **₹8.46 Crore** in disputed GST matters and **₹14.21 Lacs** in disputed Income Tax.
**3. Mitigation Focus:**
* Maintaining a strict **Code of Conduct** and **Health and Safety** protocols.
* Focusing on **sustainable cash flows** and maintaining a low **Debt-Equity ratio** to weather cyclical downturns.
* Broadening the investor base by increasing investment limits for **FPIs, FIIs, and NRIs**.