Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹193Cr
Rev Gr TTM
Revenue Growth TTM
23.18%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PARNAXLAB
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -14.6 | 32.7 | -1.2 | 8.9 | 13.3 | 2.8 | 13.5 | -21.1 | 5.8 | 6.5 | 29.4 | 56.5 |
| 36 | 42 | 37 | 45 | 41 | 42 | 41 | 36 | 42 | 46 | 55 | 56 |
Operating Profit Operating ProfitCr |
| 11.6 | 13.3 | 12.4 | 11.7 | 12.5 | 17.2 | 15.0 | 10.6 | 13.5 | 13.9 | 12.9 | 10.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 2 | 4 | 2 | 3 | 3 | 5 | 5 | 1 | 4 | 4 | 5 | 3 |
| 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 1 |
|
Growth YoY PAT Growth YoY% | 1,000.0 | 72.5 | -10.9 | -31.0 | 56.3 | 19.8 | 82.3 | -44.5 | 30.2 | -18.1 | 6.2 | 124.8 |
| 3.5 | 6.8 | 4.4 | 4.3 | 4.8 | 8.0 | 7.0 | 3.0 | 6.0 | 6.1 | 5.8 | 4.3 |
| 1.3 | 2.9 | 1.6 | 1.9 | 1.9 | 3.5 | 3.0 | 1.1 | 2.5 | 2.9 | 3.1 | 2.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 49.8 | -30.7 | 33.2 | 11.3 | 3.1 | -12.4 | -5.5 | 81.0 | 2.8 | 12.6 | -0.5 | 21.4 |
| 91 | 61 | 82 | 96 | 99 | 89 | 80 | 140 | 145 | 165 | 161 | 199 |
Operating Profit Operating ProfitCr |
| 11.7 | 14.0 | 13.7 | 9.4 | 9.4 | 6.8 | 11.0 | 14.1 | 13.7 | 12.5 | 14.3 | 12.7 |
Other Income Other IncomeCr | 1 | 1 | 0 | 1 | 2 | 1 | 0 | 0 | 1 | 1 | 2 | 1 |
Interest Expense Interest ExpenseCr | 4 | 4 | 5 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Depreciation DepreciationCr | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 6 | 7 | 7 | 7 | 8 |
| 5 | 3 | 5 | 3 | 5 | -2 | 0 | 12 | 12 | 12 | 16 | 17 |
| 1 | 1 | 1 | 2 | 1 | 1 | 0 | 4 | 4 | 2 | 4 | 4 |
|
| 70.7 | -41.1 | 47.2 | -71.4 | 213.0 | -188.2 | 87.6 | 2,378.5 | 4.5 | 11.5 | 19.9 | 8.7 |
| 4.1 | 3.5 | 3.9 | 1.0 | 3.0 | -3.1 | -0.4 | 5.1 | 5.2 | 5.1 | 6.2 | 5.5 |
| 5.0 | 2.9 | 4.3 | 1.2 | 3.9 | -3.4 | -0.4 | 9.7 | 7.8 | 8.4 | 10.1 | 10.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 11 | 11 | 11 | 11 |
| 17 | 19 | 23 | 24 | 27 | 24 | 24 | 37 | 51 | 60 | 72 | 79 |
Current Liabilities Current LiabilitiesCr | 31 | 29 | 36 | 37 | 36 | 52 | 54 | 81 | 63 | 83 | 74 | 85 |
Non Current Liabilities Non Current LiabilitiesCr | 27 | 23 | 18 | 18 | 23 | 22 | 19 | 24 | 20 | 35 | 32 | 33 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 38 | 31 | 31 | 36 | 37 | 46 | 39 | 71 | 57 | 73 | 65 | 73 |
Non Current Assets Non Current AssetsCr | 45 | 49 | 55 | 51 | 58 | 62 | 67 | 82 | 88 | 117 | 125 | 132 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 3 | 16 | 13 | 9 | 9 | 6 | 9 | 21 | 16 | 32 |
Investing Cash Flow Investing Cash FlowCr | -4 | -6 | -10 | -5 | -11 | -13 | -7 | -17 | -10 | -32 | -16 |
Financing Cash Flow Financing Cash FlowCr | 6 | 1 | -5 | -7 | 1 | 5 | 0 | 12 | -14 | 15 | -16 |
|
Free Cash Flow Free Cash FlowCr | 0 | 3 | 5 | 8 | -3 | -2 | 2 | -9 | 10 | 2 | 25 |
| -5.9 | 139.0 | 434.8 | 1,220.0 | 263.7 | -299.9 | -1,740.7 | 103.5 | 242.2 | 165.0 | 279.9 |
CFO To EBITDA CFO To EBITDA% | -2.1 | 35.0 | 123.3 | 130.2 | 85.3 | 136.0 | 63.4 | 37.1 | 91.0 | 67.4 | 120.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 31 | 28 | 50 | 38 | 29 | 10 | 17 | 129 | 60 | 149 | 123 |
Price To Earnings Price To Earnings | 7.2 | 11.3 | 13.6 | 35.9 | 8.7 | 0.0 | 0.0 | 15.7 | 6.9 | 15.5 | 10.7 |
Price To Sales Price To Sales | 0.3 | 0.4 | 0.5 | 0.4 | 0.3 | 0.1 | 0.2 | 0.8 | 0.4 | 0.8 | 0.7 |
Price To Book Price To Book | 1.2 | 1.0 | 1.6 | 1.2 | 0.8 | 0.3 | 0.5 | 2.8 | 1.0 | 2.1 | 1.5 |
| 5.5 | 6.3 | 6.3 | 6.9 | 6.4 | 8.9 | 7.5 | 8.4 | 4.9 | 9.7 | 7.1 |
Profitability Ratios Profitability Ratios |
| 34.9 | 46.9 | 47.3 | 48.0 | 51.5 | 52.5 | 53.6 | 45.0 | 47.0 | 45.5 | 48.9 |
| 11.7 | 14.0 | 13.7 | 9.4 | 9.4 | 6.8 | 11.0 | 14.1 | 13.7 | 12.5 | 14.3 |
| 4.1 | 3.5 | 3.9 | 1.0 | 3.0 | -3.1 | -0.4 | 5.1 | 5.2 | 5.1 | 6.2 |
| 15.7 | 12.3 | 15.0 | 11.4 | 11.7 | 3.3 | 5.5 | 15.2 | 14.7 | 11.4 | 13.8 |
| 16.9 | 9.1 | 11.8 | 3.3 | 9.3 | -8.9 | -1.1 | 17.8 | 13.9 | 13.4 | 13.9 |
| 5.1 | 3.2 | 4.3 | 1.2 | 3.5 | -2.7 | -0.3 | 5.4 | 6.0 | 5.1 | 6.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Parnax Lab Limited is a prominent Indian pharmaceutical formulation company with a legacy spanning over **43 years**. The company operates an integrated business model encompassing the manufacturing, export, and trading of medicinal products. With a strategic focus on cost-competitiveness and high-volume production, Parnax Lab has established itself as a key player in serving price-sensitive developing markets globally.
---
### **Manufacturing Capabilities & Specialized Product Portfolio**
The company operates as a single reportable segment: **Manufacture and Dealing in Pharmaceutical Formulations**. Its production infrastructure is designed to meet diverse global healthcare needs through various dosage forms:
* **Liquid Formulations:** Parnax is recognized as one of India’s largest manufacturers of liquid dosage forms.
* **Diverse Delivery Systems:** The portfolio includes Ointments, Powders, Cosmetics, and Herbal products.
* **Veterinary Division:** A specialized niche offering a wide range of products dedicated to animal health.
* **Quality Standards:** Manufacturing facilities are strictly compliant with **current Good Manufacturing Practice (cGMP)** and hold **WHO-GMP** approvals, ensuring international quality benchmarks.
---
### **Strategic Market Positioning: The "Rest of the World" Focus**
Parnax Lab employs a deliberate geographic strategy to maximize margins and avoid the high regulatory barriers and saturation of Western markets.
* **Target Jurisdictions:** The company focuses exclusively on **developing markets** in the "Rest of the World" (ROW), excluding the US, Europe, and Japan.
* **Macro Opportunity:** India currently ranks **3rd globally** in pharmaceutical production by volume. Parnax aims to leverage this national tailwind as the Indian pharma market is projected to reach **US$ 130 billion by 2030**.
* **Global Outlook:** The company is positioning itself to capture a share of the global pharmaceutical market, which is expected to reach **USD 2.3 trillion by 2028** with a **CAGR of 5-8%**.
* **Diversification:** Beyond core pharma, the company is targeting growth linked to increased investment in **core and infrastructure sectors** to capitalize on improving economic sentiments.
---
### **Operational Structure & Subsidiary Synergy**
The company’s operations are bolstered by its material subsidiary, **Naxpar Pharma Private Limited**.
* **Inter-company Flow:** The parent and subsidiary engage in the purchase and sale of materials to maintain operational flow and quality consistency.
* **Governance of Transactions:** For **FY 2025-26** and **FY 2026-27**, the Audit Committee has capped material trades between the entities at **Rs. 5 crores per transaction**, ensuring all dealings remain at **arm’s length**.
* **Consolidated Reporting:** The group maintains a unified reporting structure, focusing on the trading and manufacturing of medicinal products.
---
### **Financial Performance & Capital Structure**
Parnax Lab has demonstrated a steady growth trajectory, characterized by a strengthening equity base and a disciplined approach to debt reduction.
**Consolidated Financial Summary (₹ Lakhs)**
| Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Equity** | **8,324.14** | **7,169.46** | **6,226.08** |
| **Net Debt** | **6,008.85** | **7,060.52** | **4,962.05** |
| **Total Capital** | **14,333.00** | **14,229.98** | **11,188.13** |
**Key Financial Metrics (as of March 31, 2024):**
* **Consolidated Income:** **₹188.71 crore**
* **Net Profit After Tax (PAT):** **₹9.62 crore**
* **Debt Management:** The group reduced consolidated net debt by **₹1,051.67 Lakhs** in the 2024-25 period.
* **Gearing Ratio:** Improved from **55.91% (FY22)** to **44.39% (FY23)**, reflecting a healthier balance between debt and equity.
* **Paid-up Capital:** Solidified at **₹11.48 crore** following the conversion of **29,80,750 warrants** by the Promoter Group.
---
### **Asset Optimization & Realization Strategy**
The company is currently undergoing a strategic transition of its manufacturing footprint to optimize its balance sheet.
| Facility Location | Status / Details |
| :--- | :--- |
| **Silvassa (Plots 74, 120, 121)** | Primary manufacturing site; plots are held jointly under merged entity names pending final transfer. |
| **Plant & Equipment (Silvassa)** | Classified as **Assets Held for Sale**; the company is actively seeking buyers for these non-utilized assets. |
| **Mumbai Office** | Registered office located at Jogani Industrial Complex, Chunabhatti. |
| **Himachal Pradesh** | Site of manufacturing facilities used as security for term loans. |
---
### **Leadership & Governance Framework**
Following a leadership transition in **July 2024**, the company is managed by a new generation of the promoter family focused on long-term growth.
* **Managing Director & CEO:** **Mr. Mihir P. Shah** (Appointed **Nov 2024**; term through **Nov 2029**).
* **Executive Director & CFO:** **Mr. Binoy B. Shah**.
* **Board Composition:** Includes Independent Directors such as **Mr. Yogesh Varia**, **Mr. Harish S. Panpalia**, and **Mr. VijayKumar Ayare**.
* **Audit Oversight:** Statutory Audit by **M/s. C N Patel & Co.**; Secretarial Audit by **M/s HSPN & Associates LLP** (5-year term starting **FY 2025-26**).
---
### **Risk Management & Mitigation Profiles**
The Board’s Risk Management Committee monitors a broad spectrum of exposures to ensure business continuity.
**1. Financial & Market Risks**
* **Foreign Exchange:** Exposure to **INR volatility** due to international trade payables and receivables.
* **Liquidity:** Managed via committed credit facilities; management asserts cash flows are sufficient for all obligations.
* **Credit Risk:** Monitored via **Lifetime Expected Credit Losses (ECL)**. Currently, **₹3,057.07 Lakhs** of receivables are aged **< 180 days**, with only **₹19.40 Lakhs** exceeding 180 days.
* **Interest Rates:** Sensitivity to borrowing costs; a **50 bps** change impacts Profit Before Tax.
**2. Operational & Legal Risks**
* **Title Disputes:** Land in **Himachal Pradesh** has a decree in the company's favor but awaits formal registration. **Silvassa** plots are pending transfer from merged entities via the District Industrial Centre.
* **Technological Obsolescence:** Risks from **AI** and **3D printing** in healthcare require ongoing adaptation.
* **Regulatory Compliance:** Monitoring the impact of the **four Labour Codes (2021)** and regularizing filings under the **Environmental Protection Act** and **FSSAI Regulations**.
* **Related Party Transactions:** Strict adherence to **SEBI (LODR)** regulations, requiring shareholder approval for transactions exceeding **10% of annual consolidated turnover**.