Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹116Cr
Rev Gr TTM
Revenue Growth TTM
-81.80%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PARVATI
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -41.9 | -17.9 | -62.8 | -9.1 | 74.5 | 24.6 | -15.0 | -60.6 | -68.8 | -90.7 | -98.3 | -98.5 |
| 18 | 21 | 9 | 8 | 32 | 27 | 8 | 4 | 8 | 5 | 2 | 3 |
Operating Profit Operating ProfitCr |
| 15.8 | 9.4 | 18.5 | 20.2 | 13.1 | 6.7 | 17.9 | 5.7 | 28.8 | -80.8 | -1,137.5 | -4,200.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 1 | 0 | 0 | 0 | 3 | 0 | 0 | -1 | 2 | -4 | -3 | -4 |
| 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 9.5 | 43.8 | 104.1 | -90.7 | -33.0 | -87.0 | -53.9 | -546.7 | 139.0 | -11,766.7 | -5,650.0 | -178.4 |
| 5.5 | 1.0 | 1.2 | 3.0 | 2.1 | 0.1 | 0.7 | -34.6 | 16.1 | -129.2 | -2,081.3 | -6,216.7 |
| 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | -0.1 | 0.1 | -0.2 | -0.2 | -0.3 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 17.7 | -0.1 | -15.9 | 16.6 | 21.9 | 24.9 | -9.7 | -33.5 | -73.2 |
| 43 | 51 | 49 | 42 | 50 | 63 | 80 | 70 | 46 | 18 |
Operating Profit Operating ProfitCr |
| 15.6 | 13.9 | 17.1 | 15.3 | 14.2 | 12.3 | 10.6 | 13.6 | 13.3 | -22.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 2 |
Depreciation DepreciationCr | 4 | 4 | 4 | 5 | 4 | 5 | 5 | 5 | 4 | 4 |
| 2 | 1 | 3 | 0 | 1 | 1 | 1 | 3 | 0 | -10 |
| 1 | 0 | 3 | 0 | 0 | 0 | 0 | 2 | -1 | -1 |
|
| | 62.8 | -96.4 | 252.5 | 576.3 | 0.8 | 8.0 | 5.6 | -59.0 | -1,591.1 |
| 1.8 | 2.4 | 0.1 | 0.4 | 2.1 | 1.8 | 1.5 | 1.8 | 1.1 | -60.8 |
| 0.5 | 0.2 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | -0.6 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 17 | 35 | 35 | 35 | 35 | 45 | 75 | 75 | 75 | 75 |
| 2 | 21 | 21 | 22 | 23 | 24 | 25 | 27 | 27 | 20 |
Current Liabilities Current LiabilitiesCr | 32 | 42 | 33 | 29 | 44 | 56 | 46 | 49 | 11 | 14 |
Non Current Liabilities Non Current LiabilitiesCr | 40 | 51 | 54 | 56 | 53 | 37 | 19 | 18 | 27 | 27 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 32 | 67 | 63 | 60 | 77 | 88 | 85 | 94 | 73 | 71 |
Non Current Assets Non Current AssetsCr | 59 | 83 | 80 | 82 | 78 | 75 | 79 | 75 | 67 | 65 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -31 | 8 | -4 | -2 | 5 | 3 | 5 | 25 |
Investing Cash Flow Investing Cash FlowCr | -6 | -2 | -5 | -2 | -2 | -6 | -1 | 4 |
Financing Cash Flow Financing Cash FlowCr | 42 | -8 | 9 | 1 | 0 | 0 | -4 | -26 |
|
Free Cash Flow Free Cash FlowCr | -35 | 6 | -4 | -3 | 5 | -6 | 5 | 29 |
| -2,125.3 | 14,665.0 | -2,169.4 | -156.3 | 422.9 | 200.0 | 345.3 | 4,212.7 |
CFO To EBITDA CFO To EBITDA% | -371.1 | 74.8 | -51.7 | -23.3 | 60.4 | 28.5 | 44.9 | 347.1 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 26 | 10 | 14 | 106 | 75 | 154 | 99 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 364.0 | 46.7 | 11.2 | 83.9 | 55.6 | 103.4 | 166.8 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.4 | 0.2 | 0.2 | 1.5 | 0.8 | 1.9 | 1.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.5 | 0.2 | 0.3 | 1.5 | 0.8 | 1.5 | 1.0 |
| 3.7 | 3.3 | 4.3 | 4.8 | 6.3 | 17.4 | 12.3 | 17.9 | 16.9 |
Profitability Ratios Profitability Ratios |
| 35.2 | 29.1 | 28.9 | 27.5 | 27.9 | 19.7 | 17.3 | 22.2 | 25.9 |
| 15.6 | 13.9 | 17.1 | 15.3 | 14.2 | 12.3 | 10.6 | 13.6 | 13.3 |
| 1.8 | 2.4 | 0.1 | 0.4 | 2.1 | 1.8 | 1.5 | 1.8 | 1.1 |
| 9.5 | 4.8 | 7.7 | 3.3 | 4.3 | 3.7 | 3.5 | 4.5 | 2.3 |
| 4.7 | 2.6 | 0.1 | 0.3 | 2.1 | 1.8 | 1.4 | 1.4 | 0.6 |
| 1.0 | 1.0 | 0.0 | 0.1 | 0.8 | 0.8 | 0.8 | 0.8 | 0.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Parvati Sweetners and Power Limited (**PSPL**), a key entity within the **LNCT Group**, is an integrated sugar manufacturing and renewable energy company based in Madhya Pradesh. Historically focused on traditional sugar production, the company is currently undergoing a strategic transformation into a multi-product, green energy hub. By diversifying into ethanol, compressed biogas (CBG), and expanded power generation, PSPL aims to mitigate the cyclicality of the sugar industry while aligning with India’s **National Policy on Biofuels**.
---
### **Strategic Pivot: From Sugar Mill to Integrated Bio-Refinery**
PSPL is transitioning toward a circular economy model, utilizing every byproduct of the sugar-crushing process to create high-value revenue streams.
| Project | Current Capacity | Target Capacity / Specification | Status |
| :--- | :--- | :--- | :--- |
| **Sugar Crushing** | **2,500 TCD** | **4,500 TCD** (+2,000 TCD expansion) | Planned |
| **Ethanol Plant** | - | **45 KLPD** (Fuel-grade 99.8% strength) | Under Execution |
| **Co-gen Power** | Existing captive | **19.80 MW** (Biomass-based; 130 TPH Boiler) | Under Execution |
| **Compressed Biogas**| - | **15 TPD** (Using Napier grass & cow dung) | Under Execution |
**Key Strategic Shifts:**
* **Ethanol Optimization:** The company is shifting production focus toward **C-heavy molasses (CHM)** to capitalize on revised government procurement prices of **₹57.97 per litre**. The new plant is designed for feedstock flexibility, including **B-heavy molasses** and **cane syrup**.
* **Agricultural Integration:** In **FY 2024-25**, PSPL intensified its focus on **seed production** and sapling procurement, incurring a deferred expense of **₹2.9 crore**. This investment is intended to improve cane yields and disease resistance for its network of over **50,000 farmers**.
* **Future Pipeline:** Amendments to the **Memorandum of Association (MOA)** have cleared the path for diversification into **flour, oil, and rice milling**, as well as **jaggery production** and **solar power**.
---
### **Financial Performance & Capital Structure**
While the company saw a revenue contraction in the most recent fiscal year due to reduced trading activities, profitability metrics have shown resilience through operational re-engineering.
**Comparative Financial Summary:**
| Metric (Figures in ₹ Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **5,356.95** | **8,057.90** | **8,919.00** |
| **Profit Before Tax (PBT)** | **4.34** | **299.66** | **133.00** |
| **Net Profit (PAT)** | **58.48** | **142.64** | **135.00** |
| **Earnings Per Share (EPS)** | **0.04** | **0.10** | **0.15*** |
*\*Adjusted for 2023 Rights Issue.*
**Capital & Liquidity Position:**
* **Equity Base:** Paid-up share capital stands at **₹74.57 Crore** (**14,91,43,817 shares** at **₹5** par value).
* **Rights Issue:** Successfully raised capital in 2023, increasing shares from **₹45.09 Crore** to the current level.
* **Subsidies:** Secured a **₹11.37 crore** subsidy under the **Investment Promotion Assistance Scheme**, receivable in annual installments of **₹1.62 crore**. Additionally, a **₹4.86 crore** capital subsidy was received for factory expansion in FY25.
* **Shareholding:** **99.89%** of shares are dematerialized. In 2023, the company reclassified several entities (e.g., **Yamini Vyapaar Private Limited**) from 'Promoter' to 'Public' category.
---
### **Operational Infrastructure & Supply Chain**
The company’s primary hub is located in **Village Sankhini, Gwalior (M.P.)**, with a recently shifted registered office in **Bhopal** (effective June 2025).
* **Land Assets:** Secured a land allotment of **47.6447 hectares** from **MPIDC** in July 2023 to facilitate industrial expansion.
* **Resource Circularity:** The existing co-generation unit utilizes **bagasse** for captive power, while the upcoming **CBG plant** will process **240 tonnes of Napier grass** and **3 tonnes of cow dung** daily.
* **Market Reach:** While primarily domestic, PSPL maintains the infrastructure to supply international markets including **Indonesia, Bangladesh, and the UAE**, pending the lifting of government export restrictions.
---
### **Risk Profile & Mitigation Framework**
PSPL operates under a **Board-approved Risk Management Policy**, overseen by an **Audit Committee** to manage the inherent volatility of the agro-industrial sector.
**1. Market & Regulatory Risks:**
* **Raw Material Costs:** Exposure to the **Fair and Remunerative Price (FRP)** for sugarcane, which rose to **₹340/quintal** for the 2024-25 season.
* **Policy Volatility:** Risks include government-imposed **export caps** and restrictions on sugar juice diversion for ethanol to manage domestic food inflation.
* **Agricultural Vagaries:** Potential for lower yields due to **deficient monsoons**; national sugar production is anticipated to decline by **19%** in the 2024-25 cycle.
**2. Financial & Liquidity Risks:**
* **Credit Rating:** Assigned **IVR BB/Stable** by Infomerics (March 2025) on rated facilities of **₹23.28 Crore**.
* **Interest Rate Sensitivity:** A **1%** fluctuation in interest rates impacts annual profits by approximately **₹42.01 Lakhs**. The company currently does not use hedging instruments for interest rates.
* **Debt Maturity Profile (as of March 31, 2025):**
* **Total Borrowings:** **₹2,895.60 Lakhs**
* **Current (<1 Year):** **₹817.80 Lakhs**
* **Long-term (1-5 Years):** **₹2,077.80 Lakhs**
**3. Governance & Compliance:**
* **Leadership:** **Smt. Poonam Chouksey** serves as Managing Director (re-appointed 2023) with a fixed remuneration of **₹84 Lakhs** p.a.
* **Audit Observations:** Auditors have noted **long-aged balances** in receivables and payables that may require write-offs. The company previously addressed a temporary non-compliance with **SEBI Listing Regulations** regarding Board composition in early 2023.
---
### **Investment Outlook**
PSPL represents a high-growth, high-risk opportunity within the Indian small-cap space. The investment thesis rests on the successful commissioning of the **45 KLPD Ethanol** and **19.80 MW Co-gen** plants, which are expected to stabilize cash flows and reduce reliance on the volatile white sugar market. Investors should monitor the **amortization of the ₹2.9 crore seed development expense** and the timely receipt of **MPIDC subsidies** as indicators of operational execution.