Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Parvati Sweetners and Power Ltd

PARVATI
BSE
7.77
1.30%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Parvati Sweetners and Power Ltd

PARVATI
BSE
7.77
1.30%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
116Cr
Close
Close Price
7.77
Industry
Industry
Sugar - Integrated
PE
Price To Earnings
PS
Price To Sales
8.08
Revenue
Revenue
14Cr
Rev Gr TTM
Revenue Growth TTM
-81.80%
PAT Gr TTM
PAT Growth TTM
1,716.67%
Peer Comparison
How does PARVATI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PARVATI
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
2123111037299411300
Growth YoY
Revenue Growth YoY%
-41.9-17.9-62.8-9.174.524.6-15.0-60.6-68.8-90.7-98.3-98.5
Expenses
ExpensesCr
1821983227848523
Operating Profit
Operating ProfitCr
322252203-2-2-3
OPM
OPM%
15.89.418.520.213.16.717.95.728.8-80.8-1,137.5-4,200.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
1000300-12-4-3-4
Tax
TaxCr
000020000000
PAT
PATCr
1000100-12-4-3-4
Growth YoY
PAT Growth YoY%
9.543.8104.1-90.7-33.0-87.0-53.9-546.7139.0-11,766.7-5,650.0-178.4
NPM
NPM%
5.51.01.23.02.10.10.7-34.616.1-129.2-2,081.3-6,216.7
EPS
EPS
0.10.00.00.00.10.00.0-0.10.1-0.2-0.2-0.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
51606050597189815414
Growth
Revenue Growth%
17.7-0.1-15.916.621.924.9-9.7-33.5-73.2
Expenses
ExpensesCr
43514942506380704618
Operating Profit
Operating ProfitCr
88108899117-3
OPM
OPM%
15.613.917.115.314.212.310.613.613.3-22.7
Other Income
Other IncomeCr
0000000000
Interest Expense
Interest ExpenseCr
3333344332
Depreciation
DepreciationCr
4445455544
PBT
PBTCr
213011130-10
Tax
TaxCr
10300002-1-1
PAT
PATCr
110011111-9
Growth
PAT Growth%
62.8-96.4252.5576.30.88.05.6-59.0-1,591.1
NPM
NPM%
1.82.40.10.42.11.81.51.81.1-60.8
EPS
EPS
0.50.20.00.00.10.10.10.10.0-0.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
17353535354575757575
Reserves
ReservesCr
2212122232425272720
Current Liabilities
Current LiabilitiesCr
32423329445646491114
Non Current Liabilities
Non Current LiabilitiesCr
40515456533719182727
Total Liabilities
Total LiabilitiesCr
92150143142155163164169140136
Current Assets
Current AssetsCr
32676360778885947371
Non Current Assets
Non Current AssetsCr
59838082787579756765
Total Assets
Total AssetsCr
92150143142155163164169140136

Cash Flow

Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-318-4-253525
Investing Cash Flow
Investing Cash FlowCr
-6-2-5-2-2-6-14
Financing Cash Flow
Financing Cash FlowCr
42-89100-4-26
Net Cash Flow
Net Cash FlowCr
5-2-1-34-413
Free Cash Flow
Free Cash FlowCr
-356-4-35-6529
CFO To PAT
CFO To PAT%
-2,125.314,665.0-2,169.4-156.3422.9200.0345.34,212.7
CFO To EBITDA
CFO To EBITDA%
-371.174.8-51.7-23.360.428.544.9347.1

Ratios

Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
002610141067515499
Price To Earnings
Price To Earnings
0.00.0364.046.711.283.955.6103.4166.8
Price To Sales
Price To Sales
0.00.00.40.20.21.50.81.91.9
Price To Book
Price To Book
0.00.00.50.20.31.50.81.51.0
EV To EBITDA
EV To EBITDA
3.73.34.34.86.317.412.317.916.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
35.229.128.927.527.919.717.322.225.9
OPM
OPM%
15.613.917.115.314.212.310.613.613.3
NPM
NPM%
1.82.40.10.42.11.81.51.81.1
ROCE
ROCE%
9.54.87.73.34.33.73.54.52.3
ROE
ROE%
4.72.60.10.32.11.81.41.40.6
ROA
ROA%
1.01.00.00.10.80.80.80.80.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Parvati Sweetners and Power Limited (**PSPL**), a key entity within the **LNCT Group**, is an integrated sugar manufacturing and renewable energy company based in Madhya Pradesh. Historically focused on traditional sugar production, the company is currently undergoing a strategic transformation into a multi-product, green energy hub. By diversifying into ethanol, compressed biogas (CBG), and expanded power generation, PSPL aims to mitigate the cyclicality of the sugar industry while aligning with India’s **National Policy on Biofuels**. --- ### **Strategic Pivot: From Sugar Mill to Integrated Bio-Refinery** PSPL is transitioning toward a circular economy model, utilizing every byproduct of the sugar-crushing process to create high-value revenue streams. | Project | Current Capacity | Target Capacity / Specification | Status | | :--- | :--- | :--- | :--- | | **Sugar Crushing** | **2,500 TCD** | **4,500 TCD** (+2,000 TCD expansion) | Planned | | **Ethanol Plant** | - | **45 KLPD** (Fuel-grade 99.8% strength) | Under Execution | | **Co-gen Power** | Existing captive | **19.80 MW** (Biomass-based; 130 TPH Boiler) | Under Execution | | **Compressed Biogas**| - | **15 TPD** (Using Napier grass & cow dung) | Under Execution | **Key Strategic Shifts:** * **Ethanol Optimization:** The company is shifting production focus toward **C-heavy molasses (CHM)** to capitalize on revised government procurement prices of **₹57.97 per litre**. The new plant is designed for feedstock flexibility, including **B-heavy molasses** and **cane syrup**. * **Agricultural Integration:** In **FY 2024-25**, PSPL intensified its focus on **seed production** and sapling procurement, incurring a deferred expense of **₹2.9 crore**. This investment is intended to improve cane yields and disease resistance for its network of over **50,000 farmers**. * **Future Pipeline:** Amendments to the **Memorandum of Association (MOA)** have cleared the path for diversification into **flour, oil, and rice milling**, as well as **jaggery production** and **solar power**. --- ### **Financial Performance & Capital Structure** While the company saw a revenue contraction in the most recent fiscal year due to reduced trading activities, profitability metrics have shown resilience through operational re-engineering. **Comparative Financial Summary:** | Metric (Figures in ₹ Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **5,356.95** | **8,057.90** | **8,919.00** | | **Profit Before Tax (PBT)** | **4.34** | **299.66** | **133.00** | | **Net Profit (PAT)** | **58.48** | **142.64** | **135.00** | | **Earnings Per Share (EPS)** | **0.04** | **0.10** | **0.15*** | *\*Adjusted for 2023 Rights Issue.* **Capital & Liquidity Position:** * **Equity Base:** Paid-up share capital stands at **₹74.57 Crore** (**14,91,43,817 shares** at **₹5** par value). * **Rights Issue:** Successfully raised capital in 2023, increasing shares from **₹45.09 Crore** to the current level. * **Subsidies:** Secured a **₹11.37 crore** subsidy under the **Investment Promotion Assistance Scheme**, receivable in annual installments of **₹1.62 crore**. Additionally, a **₹4.86 crore** capital subsidy was received for factory expansion in FY25. * **Shareholding:** **99.89%** of shares are dematerialized. In 2023, the company reclassified several entities (e.g., **Yamini Vyapaar Private Limited**) from 'Promoter' to 'Public' category. --- ### **Operational Infrastructure & Supply Chain** The company’s primary hub is located in **Village Sankhini, Gwalior (M.P.)**, with a recently shifted registered office in **Bhopal** (effective June 2025). * **Land Assets:** Secured a land allotment of **47.6447 hectares** from **MPIDC** in July 2023 to facilitate industrial expansion. * **Resource Circularity:** The existing co-generation unit utilizes **bagasse** for captive power, while the upcoming **CBG plant** will process **240 tonnes of Napier grass** and **3 tonnes of cow dung** daily. * **Market Reach:** While primarily domestic, PSPL maintains the infrastructure to supply international markets including **Indonesia, Bangladesh, and the UAE**, pending the lifting of government export restrictions. --- ### **Risk Profile & Mitigation Framework** PSPL operates under a **Board-approved Risk Management Policy**, overseen by an **Audit Committee** to manage the inherent volatility of the agro-industrial sector. **1. Market & Regulatory Risks:** * **Raw Material Costs:** Exposure to the **Fair and Remunerative Price (FRP)** for sugarcane, which rose to **₹340/quintal** for the 2024-25 season. * **Policy Volatility:** Risks include government-imposed **export caps** and restrictions on sugar juice diversion for ethanol to manage domestic food inflation. * **Agricultural Vagaries:** Potential for lower yields due to **deficient monsoons**; national sugar production is anticipated to decline by **19%** in the 2024-25 cycle. **2. Financial & Liquidity Risks:** * **Credit Rating:** Assigned **IVR BB/Stable** by Infomerics (March 2025) on rated facilities of **₹23.28 Crore**. * **Interest Rate Sensitivity:** A **1%** fluctuation in interest rates impacts annual profits by approximately **₹42.01 Lakhs**. The company currently does not use hedging instruments for interest rates. * **Debt Maturity Profile (as of March 31, 2025):** * **Total Borrowings:** **₹2,895.60 Lakhs** * **Current (<1 Year):** **₹817.80 Lakhs** * **Long-term (1-5 Years):** **₹2,077.80 Lakhs** **3. Governance & Compliance:** * **Leadership:** **Smt. Poonam Chouksey** serves as Managing Director (re-appointed 2023) with a fixed remuneration of **₹84 Lakhs** p.a. * **Audit Observations:** Auditors have noted **long-aged balances** in receivables and payables that may require write-offs. The company previously addressed a temporary non-compliance with **SEBI Listing Regulations** regarding Board composition in early 2023. --- ### **Investment Outlook** PSPL represents a high-growth, high-risk opportunity within the Indian small-cap space. The investment thesis rests on the successful commissioning of the **45 KLPD Ethanol** and **19.80 MW Co-gen** plants, which are expected to stabilize cash flows and reduce reliance on the volatile white sugar market. Investors should monitor the **amortization of the ₹2.9 crore seed development expense** and the timely receipt of **MPIDC subsidies** as indicators of operational execution.