Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Pasari Spinning Mills Ltd

PASARI
BSE
6.89
7.14%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Pasari Spinning Mills Ltd

PASARI
BSE
6.89
7.14%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
10Cr
Close
Close Price
6.89
Industry
Industry
Miscellaneous
PE
Price To Earnings
24.61
PS
Price To Sales
14.86
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
-5.88%
PAT Gr TTM
PAT Growth TTM
-9.52%
Peer Comparison
How does PASARI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PASARI
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
6.30.0-5.65.90.00.00.0-5.60.00.0-11.8-11.8
Expenses
ExpensesCr
100000000000
Operating Profit
Operating ProfitCr
-100000000000
OPM
OPM%
-294.194.170.677.858.882.376.576.558.876.573.366.7
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-100000000000
Tax
TaxCr
000000000000
PAT
PATCr
-100000000000
Growth YoY
PAT Growth YoY%
-666.7225.00.010.0117.7-15.410.00.00.00.0-18.2-18.2
NPM
NPM%
-300.076.558.861.152.964.764.764.752.964.760.060.0
EPS
EPS
-0.40.10.10.10.10.10.10.10.10.10.10.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000111111111
Growth
Revenue Growth%
112.8-5.60.8-6.910.14.20.00.0-5.2
Expenses
ExpensesCr
001000001000
Operating Profit
Operating ProfitCr
00-1110000100
OPM
OPM%
-198.682.280.869.167.775.1-27.073.661.668.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00-1000000000
Tax
TaxCr
000000000000
PAT
PATCr
00-1000000000
Growth
PAT Growth%
-192.1-162.4-179.9134.9-16.86.7-17.163.5-171.7254.7-15.35.4
NPM
NPM%
-292.648.042.344.839.859.2-40.763.053.459.4
EPS
EPS
-0.1-0.2-0.70.20.20.20.20.3-0.20.30.30.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
141414141414141414141414
Reserves
ReservesCr
-12-12-13-13-12-12-15-14-15-14-14-14
Current Liabilities
Current LiabilitiesCr
111110001000
Non Current Liabilities
Non Current LiabilitiesCr
444444333322
Total Liabilities
Total LiabilitiesCr
766666333333
Current Assets
Current AssetsCr
000000000000
Non Current Assets
Non Current AssetsCr
666665332222
Total Assets
Total AssetsCr
766666333333

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00001001100
Investing Cash Flow
Investing Cash FlowCr
00000000000
Financing Cash Flow
Financing Cash FlowCr
0000000-1-100
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
00001001100
CFO To PAT
CFO To PAT%
-267.6-88.7-18.77.3241.7146.8179.0154.9-186.5103.0121.8
CFO To EBITDA
CFO To EBITDA%
-1,019.6-743.0-27.54.3126.595.1105.3122.0-281.188.2105.6

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
32446021081010
Price To Earnings
Price To Earnings
0.00.00.011.021.10.07.925.00.023.326.6
Price To Sales
Price To Sales
12.15.38.80.03.114.912.114.614.0
Price To Book
Price To Book
1.20.94.73.14.00.0-2.2-21.2-11.2-32.8172.8
EV To EBITDA
EV To EBITDA
-191.6-139.8-12.514.118.88.513.425.7-58.224.126.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
99.5100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-198.682.280.869.167.775.1-27.073.661.6
NPM
NPM%
-292.648.042.344.839.859.2-40.763.053.4
ROCE
ROCE%
1.7-2.1-14.99.47.87.614.117.9-13.824.719.1
ROE
ROE%
-6.1-19.1-114.628.619.217.0-27.9-84.037.6-138.8666.2
ROA
ROA%
-1.9-5.1-15.95.64.65.18.014.0-10.416.212.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Pasari Spinning Mills Limited is a **Bangalore-based** entity currently navigating a fundamental strategic pivot. Historically a manufacturer of **Cotton Yarn**, the company has transitioned away from capital-intensive production following a decade-long suspension of its manufacturing operations. Today, the company functions as an asset-holding and investment entity, seeking to leverage its real estate and corporate structure to enter the **Retail and Food Industries**. --- ### **Corporate Infrastructure & Asset Base** While the company’s primary industrial activity has ceased, it maintains a significant physical asset base in Karnataka. The management conducts regular physical verification of **Property, Plant, and Equipment (PPE)** and maintains title deeds for all immovable properties. | Facility Type | Location | Status | | :--- | :--- | :--- | | **Registered Office** | Jayanagar 6th Block, **Bangalore** | Operational | | **Factory Premises** | KIADB Industrial Area, **Nanjangud, Mysore** | Closed (Available for Lease) | * **Historical Capacity**: The Nanjangud plant previously operated with a spindle capacity of **17,472**. * **Manufacturing Status**: Production has been suspended since **July 2011** following formal permission from the **Hon'ble Labour Department**. * **Asset Management**: PPE and **Intangible Assets** are recorded at nominal values. The company has not recently revalued these assets to reflect current fair market prices. --- ### **Strategic Pivot: From Manufacturing to Retail & Food** Recognizing the structural headwinds in the textile mill segment, the Board of Directors has initiated a total shift in the business model. The company has no intention of resuming textile manufacturing and is instead focusing on more lucrative service and consumer sectors. * **Diversification**: The **Memorandum of Association (MoA)** has been amended to include a new object clause for entry into the **Food Industry**. * **Retail Strategy**: Management views the **Retail Market** as a primary vehicle for recovery from the current financial crisis, citing India’s status as a fast-growing economy with rising domestic purchasing power. * **Asset Monetization**: A core component of the current strategy is to **lease out the factory premises** at Nanjangud to generate steady rental income, rather than engaging in direct production. * **Leadership**: **Mr. Krishna Kumar Gupta** was re-appointed as Managing Director for a **5-year term** effective **August 31, 2023**, to oversee this transition. --- ### **Financial Performance & Capital Structure** The company operates under a single reportable segment model (**IAS-108**). After a period of volatility, the company has achieved two consecutive years of profitability, though revenue remains modest. **Comparative Financial Highlights (Standalone)** | Particulars (in Rs.) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **68,66,480** | **68,87,670** | **0** | | **Profit Before Tax (PBT)** | **34,36,790** | **40,88,350** | **(27,48,777)** | | **Profit After Tax (PAT)** | **36,04,770** | **42,53,420** | **(27,48,777)** | **Equity & Funding Profile** * **Authorised Capital**: **Rs. 14,00,00,000** (1.40 crore Equity Shares of **Rs. 10** each). * **Paid-up Capital**: **Rs. 13,80,00,000** (1.38 crore Equity Shares of **Rs. 10** each). * **Related Party Support**: Operations are sustained through non-interest-bearing loans from related parties, repayable on demand. As of late 2024, a significant borrowing of **Rs. 1,91,47,490** was noted from **Pasari Exports Limited**. * **Debt Servicing**: In 2025, the company repaid **Rs. 50.00 lakh** to a related party. --- ### **Critical Risk Factors & Contingent Liabilities** The company faces substantial legal and operational risks that could impact its "going concern" status or asset liquidity. **1. The Cotton Corporation of India (CCI) Dispute** The most significant threat is a long-standing legal battle with the **CCI** regarding an arbitration award from 2006. * **Claim Value**: CCI filed an execution petition for **Rs. 7,03,12,476.47**. * **Asset Attachment**: In **December 2025**, a **Proclamation of Sale** was issued for the company's properties to satisfy this debt. * **Current Status**: As of **January 2026**, the **Hon'ble High Court of Karnataka** has granted a **stay** on the sale. * **Provisioning**: The company has disclosed a **contingent liability** of **Rs. 6,39,22,746** related to this matter. **2. Operational & Compliance Risks** * **Tax Arrears**: The company has not paid **property tax** since **FY 2019-20**, with an estimated provision of **Rs. 15.87 lakh** outstanding. * **Regulatory Fines**: The company is currently in discussions with the **BSE** regarding unpaid fines and has yet to file a waiver application. * **Governance Gaps**: Recent financial statements lacked the **CFO’s signature** due to health reasons, and auditors have noted omissions in **Ind AS 24** (Related Party) and **Ind AS 37** (Contingent Liabilities) disclosures in interim reports. --- ### **Industry Context & Macroeconomic Outlook** The company’s historical failure in manufacturing was driven by systemic issues that continue to plague the Indian textile sector. Any future success in the retail or food sectors will be subject to similar macroeconomic pressures. * **Historical Headwinds**: High volatility in raw cotton costs, rising electricity tariffs, frequent power supply interruptions, and chronic labor absenteeism. * **Sectoral Challenges**: Intense competition from low-cost garment-producing nations and the impact of the **Red Sea crisis** on global logistics. * **Growth Catalysts**: Management remains optimistic about the **US market revival** and the general resilience of the Indian economy, which supports the planned move into the domestic retail and food sectors. * **Policy Dependency**: The company continues to seek **reliefs and concessions** from the **Government of Karnataka** regarding historical **Sales Tax** matters and remains engaged with the **BIFR** framework for resolution.