Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Pasupati Fincap Ltd

PASUFIN
BSE
11.58
4.93%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Pasupati Fincap Ltd

PASUFIN
BSE
11.58
4.93%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
5Cr
Close
Close Price
11.58
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
60.47
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-31.58%
Peer Comparison
How does PASUFIN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PASUFIN
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-100.0-100.0
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
25.0-100.0-140.0-200.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-600.0100.0-200.0-20.0-733.333.333.372.0-40.0-300.0
NPM
NPM%
0.0-100.0-140.0-200.0
EPS
EPS
-0.1-0.10.0-0.1-0.1-0.5-0.10.0-0.1-0.1-0.1-0.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000000000000
Growth
Revenue Growth%
Expenses
ExpensesCr
040000000000
Operating Profit
Operating ProfitCr
0-40000000000
OPM
OPM%
-288.9
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0-40000000000
Tax
TaxCr
000000000000
PAT
PATCr
0-40000000000
Growth
PAT Growth%
-58.3-17,958.898.886.0121.3-803.3-2,574.1102.0-2,560.413.4-205.426.1
NPM
NPM%
-288.9
EPS
EPS
0.0-8.9-0.10.00.00.0-0.60.0-0.3-0.3-0.8-0.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
0-4-4-4-4-4-5-5-5-5-5-5
Current Liabilities
Current LiabilitiesCr
000000000000
Non Current Liabilities
Non Current LiabilitiesCr
000000000011
Total Liabilities
Total LiabilitiesCr
511111000000
Current Assets
Current AssetsCr
000000000000
Non Current Assets
Non Current AssetsCr
511111000000
Total Assets
Total AssetsCr
511111000000

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0-4000000000
Investing Cash Flow
Investing Cash FlowCr
04000010000
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
0-4000000000
CFO To PAT
CFO To PAT%
651.9100.051.454.5-203.595.4176.90.0-1.7111.386.0
CFO To EBITDA
CFO To EBITDA%
621.1100.051.456.7300.0100.0174.80.0-1.784.0109.9

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00322000008
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.0
Price To Book
Price To Book
0.10.09.87.06.61.60.00.00.00.0-13.7
EV To EBITDA
EV To EBITDA
-14.2-0.1-65.4-354.9-2,239.4-83.0-1.60.0-0.6-1.6-31.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
OPM
OPM%
NPM
NPM%
ROCE
ROCE%
-0.5-569.2-7.2-1.00.3-1.520,944.8145.9250.21,688.7-1,296.3
ROE
ROE%
-0.5-1,221.8-16.9-2.40.5-3.820,967.1132.3103.247.259.0
ROA
ROA%
-0.5-439.2-5.3-0.80.2-1.1-4,173.288.9-1,670.5-143.1-695.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Pasupati Fincap Limited (**PASUPATI**) is currently undergoing one of the most significant structural and operational transformations in its corporate history. Originally established as a **Non-Banking Financial Company (NBFC)**, the company saw its registration cancelled by the **RBI** in **August 2001**. Following a period focused on real estate leasing and land development, the company pivotally altered its **Main Objects** in **October 2025**. The company is transitioning into **Harmanshi Appliances Co Limited** (name change approved **April 2026**) to reflect a new strategic focus on textile manufacturing, plastic components, and consumer appliance parts. This shift is supported by a complete change in management and a rigorous financial restructuring program designed to erase historical losses and position the entity for industrial growth. --- ### **Strategic Pivot: New Core Business Segments** The company has expanded its operational scope to function as a manufacturer, jobber, stockist, and commission agent across three primary industrial pillars: #### **1. Textiles, Fibers, and Sustainable Materials** * **Synthetic & Blended Yarns:** Manufacturing and trading of **polyester filament yarn**, viscose, art silk, and rayon. * **Technical & Industrial Textiles:** Production of high-durability goods including **industrial fabrics, ropes, canvas, tapes, cords, and parachutes**. * **Home & Apparel:** A comprehensive range including **terry towels, carpets, rugs, blankets, and ready-made garments**. * **Sustainable Initiatives:** A specialized focus on the circular economy through the processing of **Recycled Polyester Staple Fibre (RPSF)** and the management of plastic waste. * **Processing Infrastructure:** Operation of **ginning factories** and process houses dedicated to dyeing and bleaching. #### **2. Healthcare and Medical Supplies** The company utilizes its textile expertise to serve the medical sector through the production of: * **Surgical Products:** **Surgical cotton, bandages, lints, and gauze**. * **Sanitary Goods:** Essential hospital supplies and medical aids derived from both natural and synthetic fibers. #### **3. Industrial & Appliance Components** Serving the consumer durables and automotive sectors, the company manufactures: * **Plastic Moulding Components:** Specialized parts for **Microwaves, Washing Machines**, and **Multimedia Speakers**. * **Sheet Metal Components:** Precision-engineered parts for broader industrial applications. --- ### **Capital Restructuring & Balance Sheet "Clean-up"** To address a legacy of financial distress where accumulated losses exceeded equity, the company is executing a **Scheme of Arrangement for Reduction of Share Capital** under **Section 66 of the Companies Act, 2013**. | Metric | Pre-Reduction (Actual) | Post-Reduction (Proposed) | | :--- | :--- | :--- | | **Paid-up Equity Capital** | **₹4,70,00,000** | **₹23,50,000** | | **Total Number of Shares** | **47,00,000** (₹10 FV) | **2,35,000** (₹10 FV) | | **Capital Reduction %** | - | **95%** | | **Accumulated Losses Written Off** | - | **₹4,46,50,000** | | **Remaining P&L Loss** | **₹5,35,37,249.50** | **₹88,87,249.50** | **Strategic Financial Targets:** * **Borrowing Limit:** Increased to **₹100 Crores** to facilitate fresh fund infusions for the new business lines. * **Investment/Loan Limit:** Increased to **₹100 Crores** (under Section 186) to allow for potential acquisitions or corporate lending. * **Shareholding Neutrality:** The reduction is **pro-rata**; the **Promoter (11.55%)** and **Public (88.45%)** ratios remain unchanged. --- ### **Operational Structure and Governance** | Feature | Details | | :--- | :--- | | **Listing Status** | Listed on **BSE** (Scrip: **511734**); Suspension revoked **June 03, 2024** | | **New Promoter** | **Mr. Dinesh Pareekh** (Acquired control via SPA/Open Offer **Jan 2025**) | | **Key Leadership** | **Mr. Anil Malik**, Whole Time Director (Appointed May 2025–2030) | | **Registered Office** | Shop No. **37 Shanker Market**, Connaught Place, New Delhi (Effective **Dec 2025**) | | **Corporate Office** | 3rd Floor, **56/33, Site-IV**, Industrial Area, Sahibabad, Ghaziabad, U.P. | | **Compliance Standard** | Financials prepared under **Ind AS-34** and **Ind AS-108** | --- ### **Historical Financial Performance & Asset Quality** The company is emerging from a period of operational dormancy. In **FY 2022-23**, the company reported **NIL Revenue** and a net loss of **₹13,31,401**. **Liquidity and Debt Profile:** * **Cash Position:** Extremely lean, with **Cash and Cash Equivalents** at **₹8.45 (in '000s)** as of March 2025. * **Debt:** Unsecured inter-corporate loans from **Kalyan Capitals Limited** (approx. **₹6,015.24 in '000s**) at an interest rate of **12% p.a.** * **Reserves:** Maintains a **Special Reserve Fund** of **₹2,00,000** and a **General Reserve** of **₹3,75,000**. --- ### **Risk Factors and Mitigation Strategies** #### **1. Regulatory and Compliance History** The company has faced significant scrutiny, including a trading suspension from **Sept 2020 to June 2024**. Historical non-compliance with **Section 177 (Audit Committee)** and **Section 178 (Nomination Committee)** was only rectified in **October 2024**. Furthermore, the company lacked an **Internal Auditor** for the **2024 and 2025** fiscal years. #### **2. Recoverability of Advances** Auditors have issued an **Emphasis of Matter** regarding **Rs. 60,814,000** in loans advanced to related parties and others. As of the latest reporting, the recoverability of these funds remains unestablished, posing a risk to the asset base. #### **3. Execution and Market Risks** * **Pricing Pressure:** Profitability is highly sensitive to **diesel** and **manpower** costs. Prices are determined by competitive bidding, leaving little room for margin error. * **Human Capital:** The transition to manufacturing requires a "right mix" of skilled technical labor; inability to scale the workforce will directly limit project execution. * **Macroeconomic Cycles:** High dependence on **infrastructure projects** and **real estate** trends. Rising interest rates and limited land availability in India remain primary external threats. #### **4. Transactional Risks** The ongoing **Open Offer** and management transition are subject to **SEBI** and statutory approvals. Any delays in these processes or litigation regarding the **Share Purchase Agreement** could stall the planned business revival.