Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹5Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PASUFIN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | -100.0 | -100.0 | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | 25.0 | -100.0 | | | | | | | -140.0 | -200.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -600.0 | | 100.0 | -200.0 | -20.0 | -733.3 | | 33.3 | 33.3 | 72.0 | -40.0 | -300.0 |
| | | 0.0 | -100.0 | | | | | | | -140.0 | -200.0 |
| -0.1 | -0.1 | 0.0 | -0.1 | -0.1 | -0.5 | -0.1 | 0.0 | -0.1 | -0.1 | -0.1 | -0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | | | | | | | | | | |
| 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | -288.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -58.3 | -17,958.8 | 98.8 | 86.0 | 121.3 | -803.3 | -2,574.1 | 102.0 | -2,560.4 | 13.4 | -205.4 | 26.1 |
| | | | | | | | | | | | -288.9 |
| 0.0 | -8.9 | -0.1 | 0.0 | 0.0 | 0.0 | -0.6 | 0.0 | -0.3 | -0.3 | -0.8 | -0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 0 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -5 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Assets Non Current AssetsCr | 5 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 4 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 651.9 | 100.0 | 51.4 | 54.5 | -203.5 | 95.4 | 176.9 | 0.0 | -1.7 | 111.3 | 86.0 |
CFO To EBITDA CFO To EBITDA% | 621.1 | 100.0 | 51.4 | 56.7 | 300.0 | 100.0 | 174.8 | 0.0 | -1.7 | 84.0 | 109.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 3 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 8 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | | | | | | | | | | 0.0 | |
Price To Book Price To Book | 0.1 | 0.0 | 9.8 | 7.0 | 6.6 | 1.6 | 0.0 | 0.0 | 0.0 | 0.0 | -13.7 |
| -14.2 | -0.1 | -65.4 | -354.9 | -2,239.4 | -83.0 | -1.6 | 0.0 | -0.6 | -1.6 | -31.9 |
Profitability Ratios Profitability Ratios |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| -0.5 | -569.2 | -7.2 | -1.0 | 0.3 | -1.5 | 20,944.8 | 145.9 | 250.2 | 1,688.7 | -1,296.3 |
| -0.5 | -1,221.8 | -16.9 | -2.4 | 0.5 | -3.8 | 20,967.1 | 132.3 | 103.2 | 47.2 | 59.0 |
| -0.5 | -439.2 | -5.3 | -0.8 | 0.2 | -1.1 | -4,173.2 | 88.9 | -1,670.5 | -143.1 | -695.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Pasupati Fincap Limited (**PASUPATI**) is currently undergoing one of the most significant structural and operational transformations in its corporate history. Originally established as a **Non-Banking Financial Company (NBFC)**, the company saw its registration cancelled by the **RBI** in **August 2001**. Following a period focused on real estate leasing and land development, the company pivotally altered its **Main Objects** in **October 2025**.
The company is transitioning into **Harmanshi Appliances Co Limited** (name change approved **April 2026**) to reflect a new strategic focus on textile manufacturing, plastic components, and consumer appliance parts. This shift is supported by a complete change in management and a rigorous financial restructuring program designed to erase historical losses and position the entity for industrial growth.
---
### **Strategic Pivot: New Core Business Segments**
The company has expanded its operational scope to function as a manufacturer, jobber, stockist, and commission agent across three primary industrial pillars:
#### **1. Textiles, Fibers, and Sustainable Materials**
* **Synthetic & Blended Yarns:** Manufacturing and trading of **polyester filament yarn**, viscose, art silk, and rayon.
* **Technical & Industrial Textiles:** Production of high-durability goods including **industrial fabrics, ropes, canvas, tapes, cords, and parachutes**.
* **Home & Apparel:** A comprehensive range including **terry towels, carpets, rugs, blankets, and ready-made garments**.
* **Sustainable Initiatives:** A specialized focus on the circular economy through the processing of **Recycled Polyester Staple Fibre (RPSF)** and the management of plastic waste.
* **Processing Infrastructure:** Operation of **ginning factories** and process houses dedicated to dyeing and bleaching.
#### **2. Healthcare and Medical Supplies**
The company utilizes its textile expertise to serve the medical sector through the production of:
* **Surgical Products:** **Surgical cotton, bandages, lints, and gauze**.
* **Sanitary Goods:** Essential hospital supplies and medical aids derived from both natural and synthetic fibers.
#### **3. Industrial & Appliance Components**
Serving the consumer durables and automotive sectors, the company manufactures:
* **Plastic Moulding Components:** Specialized parts for **Microwaves, Washing Machines**, and **Multimedia Speakers**.
* **Sheet Metal Components:** Precision-engineered parts for broader industrial applications.
---
### **Capital Restructuring & Balance Sheet "Clean-up"**
To address a legacy of financial distress where accumulated losses exceeded equity, the company is executing a **Scheme of Arrangement for Reduction of Share Capital** under **Section 66 of the Companies Act, 2013**.
| Metric | Pre-Reduction (Actual) | Post-Reduction (Proposed) |
| :--- | :--- | :--- |
| **Paid-up Equity Capital** | **₹4,70,00,000** | **₹23,50,000** |
| **Total Number of Shares** | **47,00,000** (₹10 FV) | **2,35,000** (₹10 FV) |
| **Capital Reduction %** | - | **95%** |
| **Accumulated Losses Written Off** | - | **₹4,46,50,000** |
| **Remaining P&L Loss** | **₹5,35,37,249.50** | **₹88,87,249.50** |
**Strategic Financial Targets:**
* **Borrowing Limit:** Increased to **₹100 Crores** to facilitate fresh fund infusions for the new business lines.
* **Investment/Loan Limit:** Increased to **₹100 Crores** (under Section 186) to allow for potential acquisitions or corporate lending.
* **Shareholding Neutrality:** The reduction is **pro-rata**; the **Promoter (11.55%)** and **Public (88.45%)** ratios remain unchanged.
---
### **Operational Structure and Governance**
| Feature | Details |
| :--- | :--- |
| **Listing Status** | Listed on **BSE** (Scrip: **511734**); Suspension revoked **June 03, 2024** |
| **New Promoter** | **Mr. Dinesh Pareekh** (Acquired control via SPA/Open Offer **Jan 2025**) |
| **Key Leadership** | **Mr. Anil Malik**, Whole Time Director (Appointed May 2025–2030) |
| **Registered Office** | Shop No. **37 Shanker Market**, Connaught Place, New Delhi (Effective **Dec 2025**) |
| **Corporate Office** | 3rd Floor, **56/33, Site-IV**, Industrial Area, Sahibabad, Ghaziabad, U.P. |
| **Compliance Standard** | Financials prepared under **Ind AS-34** and **Ind AS-108** |
---
### **Historical Financial Performance & Asset Quality**
The company is emerging from a period of operational dormancy. In **FY 2022-23**, the company reported **NIL Revenue** and a net loss of **₹13,31,401**.
**Liquidity and Debt Profile:**
* **Cash Position:** Extremely lean, with **Cash and Cash Equivalents** at **₹8.45 (in '000s)** as of March 2025.
* **Debt:** Unsecured inter-corporate loans from **Kalyan Capitals Limited** (approx. **₹6,015.24 in '000s**) at an interest rate of **12% p.a.**
* **Reserves:** Maintains a **Special Reserve Fund** of **₹2,00,000** and a **General Reserve** of **₹3,75,000**.
---
### **Risk Factors and Mitigation Strategies**
#### **1. Regulatory and Compliance History**
The company has faced significant scrutiny, including a trading suspension from **Sept 2020 to June 2024**. Historical non-compliance with **Section 177 (Audit Committee)** and **Section 178 (Nomination Committee)** was only rectified in **October 2024**. Furthermore, the company lacked an **Internal Auditor** for the **2024 and 2025** fiscal years.
#### **2. Recoverability of Advances**
Auditors have issued an **Emphasis of Matter** regarding **Rs. 60,814,000** in loans advanced to related parties and others. As of the latest reporting, the recoverability of these funds remains unestablished, posing a risk to the asset base.
#### **3. Execution and Market Risks**
* **Pricing Pressure:** Profitability is highly sensitive to **diesel** and **manpower** costs. Prices are determined by competitive bidding, leaving little room for margin error.
* **Human Capital:** The transition to manufacturing requires a "right mix" of skilled technical labor; inability to scale the workforce will directly limit project execution.
* **Macroeconomic Cycles:** High dependence on **infrastructure projects** and **real estate** trends. Rising interest rates and limited land availability in India remain primary external threats.
#### **4. Transactional Risks**
The ongoing **Open Offer** and management transition are subject to **SEBI** and statutory approvals. Any delays in these processes or litigation regarding the **Share Purchase Agreement** could stall the planned business revival.