| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -100.0 | -100.0 | ||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 25.0 | -100.0 | -140.0 | -200.0 | 75.6 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 100.0 | -200.0 | -20.0 | -733.3 | 33.3 | 33.3 | 72.0 | -40.0 | -300.0 | -75.0 | 585.7 | |
NPM NPM% | 0.0 | -100.0 | -140.0 | -200.0 | 75.6 | |||||||
| 0.0 | -0.1 | -0.1 | -0.5 | -0.1 | 0.0 | -0.1 | -0.1 | -0.1 | -0.2 | -0.2 | 0.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -100.0 | -100.0 | ||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 25.0 | -100.0 | -140.0 | -200.0 | 75.6 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 100.0 | -200.0 | -20.0 | -733.3 | 33.3 | 33.3 | 72.0 | -40.0 | -300.0 | -75.0 | 585.7 | |
NPM NPM% | 0.0 | -100.0 | -140.0 | -200.0 | 75.6 | |||||||
| 0.0 | -0.1 | -0.1 | -0.5 | -0.1 | 0.0 | -0.1 | -0.1 | -0.1 | -0.2 | -0.2 | 0.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Growth Revenue Growth% | ||||||||||||
| 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -221.3 | 18.5 | ||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -17,958.8 | 98.8 | 86.0 | 121.3 | -803.3 | -2,574.1 | 102.0 | -2,560.4 | 13.4 | -205.4 | 16.1 | 166.7 |
NPM NPM% | -330.3 | 22.2 | ||||||||||
| -8.9 | -0.1 | 0.0 | 0.0 | 0.0 | -0.6 | 0.0 | -0.3 | -0.3 | -0.8 | -0.6 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Growth Revenue Growth% | ||||||||||||
| 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -221.3 | 18.5 | ||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -17,958.8 | 98.8 | 86.0 | 121.3 | -803.3 | -2,574.1 | 102.0 | -2,560.4 | 13.4 | -205.4 | 16.1 | 166.7 |
NPM NPM% | -330.3 | 22.2 | ||||||||||
| -8.9 | -0.1 | 0.0 | 0.0 | 0.0 | -0.6 | 0.0 | -0.3 | -0.3 | -0.8 | -0.6 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 4 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 100.0 | 51.4 | 54.5 | -203.5 | 95.4 | 176.9 | 0.0 | -1.7 | 111.3 | 86.0 | 37.7 |
CFO To EBITDA CFO To EBITDA% | 100.0 | 51.4 | 56.7 | 300.0 | 100.0 | 174.8 | 0.0 | -1.7 | 84.0 | 109.9 | 56.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 4 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 100.0 | 51.4 | 54.5 | -203.5 | 95.4 | 176.9 | 0.0 | -1.7 | 111.3 | 86.0 | 37.7 |
CFO To EBITDA CFO To EBITDA% | 100.0 | 51.4 | 56.7 | 300.0 | 100.0 | 174.8 | 0.0 | -1.7 | 84.0 | 109.9 | 56.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 2 | 2 | 0 | 0 | 8 | 5 | 10 | ||||
Price To Earnings Price To Earnings | 85.9 | |||||||||||
Price To Sales Price To Sales | 57.7 | 17.9 | ||||||||||
Price To Book Price To Book | 9.8 | 7.0 | 6.6 | 1.6 | -13.7 | -5.8 | -10.8 | |||||
EV To EBITDA EV To EBITDA | -65.4 | -354.9 | -2,239.4 | -83.0 | -1.6 | -31.9 | -30.5 | 100.7 | ||||
GPM GPM% | 3.3 | 3.3 | ||||||||||
OPM OPM% | -221.3 | 18.5 | ||||||||||
NPM NPM% | -330.3 | 22.2 | ||||||||||
ROCE ROCE% | -569.2 | -7.2 | -1.0 | 0.3 | -1.5 | 20,944.8 | 145.9 | 250.2 | 1,688.7 | -1,296.3 | 548.9 | 548.9 |
ROE ROE% | -1,221.8 | -16.9 | -2.4 | 0.5 | -3.8 | 20,967.1 | 132.3 | 103.2 | 47.2 | 59.0 | 33.1 | 33.1 |
ROA ROA% | -439.2 | -5.3 | -0.8 | 0.2 | -1.1 | -4,173.2 | 88.9 | -1,670.5 | -143.1 | -695.2 | -247.2 | -247.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 2 | 2 | 0 | 0 | 8 | 5 | 10 | ||||
Price To Earnings Price To Earnings | 85.9 | |||||||||||
Price To Sales Price To Sales | 57.7 | 17.9 | ||||||||||
Price To Book Price To Book | 9.8 | 7.0 | 6.6 | 1.6 | -13.7 | -5.8 | -10.8 | |||||
EV To EBITDA EV To EBITDA | -65.4 | -354.9 | -2,239.4 | -83.0 | -1.6 | -31.9 | -30.5 | 100.7 | ||||
GPM GPM% | 3.3 | 3.3 | ||||||||||
OPM OPM% | -221.3 | 18.5 | ||||||||||
NPM NPM% | -330.3 | 22.2 | ||||||||||
ROCE ROCE% | -569.2 | -7.2 | -1.0 | 0.3 | -1.5 | 20,944.8 | 145.9 | 250.2 | 1,688.7 | -1,296.3 | 548.9 | 548.9 |
ROE ROE% | -1,221.8 | -16.9 | -2.4 | 0.5 | -3.8 | 20,967.1 | 132.3 | 103.2 | 47.2 | 59.0 | 33.1 | 33.1 |
ROA ROA% | -439.2 | -5.3 | -0.8 | 0.2 | -1.1 | -4,173.2 | 88.9 | -1,670.5 | -143.1 | -695.2 | -247.2 | -247.2 |
Documents — Pasupati Fincap Ltd