


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 50 | 55 | 61 | |
Growth YoY Revenue Growth YoY% | 22.0 | ||
| 42 | 47 | 53 | |
| 8 | 8 | 8 | |
OPM OPM% | 15.3 | 13.8 | 13.7 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 7 | 7 | 8 |
| 2 | 2 | 2 | |
| 5 | 5 | 6 | |
Growth YoY PAT Growth YoY% | 17.4 | ||
NPM NPM% | 10.4 | 9.7 | 10.0 |
| 0.0 | 0.0 | 3.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 42 | 60 | 69 | 82 | 105 | 116 |
Growth Revenue Growth% | 42.3 | 14.7 | 18.7 | 27.6 | 10.5 | |
| 40 | 56 | 64 | 71 | 90 | 100 | |
| 2 | 4 | 5 | 12 | 15 | 16 | |
OPM OPM% | 5.6 | 7.4 | 7.9 | 14.2 | 14.5 | 13.8 |
| 0 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 4 | 4 | 10 | 14 | 16 |
| 0 | 1 | 1 | 3 | 4 | 4 | |
PAT PATCr | 1 | 2 | 3 | 8 | 11 | 11 |
Growth PAT Growth% | 72.7 | 26.6 | 165.3 | 38.0 | 8.6 | |
NPM NPM% | 3.1 | 3.8 | 4.2 | 9.3 | 10.1 | 9.9 |
| 13.2 | 1.3 | 1.7 | 4.5 | 6.1 | 3.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 18 |
Reserves ReservesCr | 6 | 8 | 11 | 19 | 18 |
| 9 | 11 | 19 | 20 | 22 | |
| 3 | 4 | 6 | 7 | 8 | |
| 18 | 23 | 37 | 47 | 65 | |
| 11 | 13 | 23 | 27 | 39 | |
| 8 | 11 | 14 | 20 | 27 | |
| 18 | 23 | 37 | 47 | 65 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| -24 | 2 | 2 | 6 | 2 | |
| -1,978 | -4 | -3 | -6 | -7 | |
| 332 | 0 | 1 | 0 | 5 | |
Net Cash Flow Net Cash FlowCr | -1,670 | -1 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -24 | -3 | -2 | 3 | -9 |
CFO To PAT CFO To PAT% | -1,832.4 | 92.8 | 68.2 | 79.4 | 18.0 |
CFO To EBITDA CFO To EBITDA% | -1,019.5 | 47.5 | 35.9 | 52.1 | 12.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 1.9 | 1.6 | 2.1 | 1.3 | 0.9 |
GPM GPM% | 19.7 | 19.1 | 21.3 | 30.8 | 29.6 |
OPM OPM% | 5.6 | 7.4 | 7.9 | 14.2 | 14.5 |
NPM NPM% | 3.1 | 3.8 | 4.2 | 9.3 | 10.1 |
ROCE ROCE% | 16.0 | 24.7 | 22.3 | 32.5 | 29.9 |
ROE ROE% | 19.7 | 25.4 | 24.3 | 39.2 | 29.9 |
ROA ROA% | 7.2 | 9.7 | 7.8 | 16.3 | 16.2 |