| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -79.3 | -100.0 | -100.0 | -75.0 | 383.3 | 225.0 | -75.9 | -90.4 | -71.0 | -30.8 | ||
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -233.3 | -275.0 | -27.6 | -21.1 | -58.1 | -38.5 | -142.9 | -180.0 | -111.1 | -44.4 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 100.0 | -1,400.0 | -500.0 | 23.1 | -1,800.0 | -150.0 | 175.0 | 0.0 | 17.6 | 40.0 | ||
NPM NPM% | 33.3 | -50.0 | -27.6 | -19.2 | -54.8 | -38.5 | 85.7 | -200.0 | -155.6 | -33.3 | ||
| 0.0 | -0.2 | 0.0 | 0.0 | -0.1 | -0.2 | -0.3 | -0.1 | 0.1 | -0.2 | -0.3 | -0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -79.3 | -100.0 | -100.0 | -75.0 | 383.3 | 225.0 | -75.9 | -90.4 | -71.0 | -30.8 | ||
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -233.3 | -275.0 | -27.6 | -21.1 | -58.1 | -38.5 | -142.9 | -180.0 | -111.1 | -44.4 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 100.0 | -1,400.0 | -500.0 | 23.1 | -1,800.0 | -150.0 | 175.0 | 0.0 | 17.6 | 40.0 | ||
NPM NPM% | 33.3 | -50.0 | -27.6 | -19.2 | -54.8 | -38.5 | 85.7 | -200.0 | -155.6 | -33.3 | ||
| 0.0 | -0.2 | 0.0 | 0.0 | -0.1 | -0.2 | -0.3 | -0.1 | 0.1 | -0.2 | -0.3 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 |
Growth Revenue Growth% | -50.9 | 32.6 | 92.0 | 4.6 | -32.4 | -23.5 | 39.5 | -33.7 | -76.0 | 401.9 | -70.7 | -76.0 |
| 1 | 1 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -18.5 | -7.7 | -21.2 | -16.7 | -31.6 | -38.3 | -13.6 | -14.2 | -139.6 | -32.5 | -102.9 | -110.0 |
| 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 257.7 | 23.6 | 96.0 | -86.9 | -272.4 | 241.0 | -2.7 | -86.0 | -532.6 | -290.1 | 38.3 | 47.5 |
NPM NPM% | 27.8 | 25.9 | 26.4 | 3.3 | -8.5 | 15.6 | 10.9 | 2.3 | -41.4 | -32.2 | -67.7 | -70.0 |
| 0.4 | 0.5 | 0.9 | 0.1 | -0.2 | -0.1 | 0.3 | 0.0 | -0.2 | -0.7 | -0.4 | -0.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 |
Growth Revenue Growth% | -50.9 | 32.6 | 92.0 | 4.6 | -32.4 | -23.5 | 39.5 | -33.7 | -76.0 | 401.9 | -70.7 | -76.0 |
| 1 | 1 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -18.5 | -7.7 | -21.2 | -16.7 | -31.6 | -38.3 | -13.6 | -14.2 | -139.6 | -32.5 | -102.9 | -110.0 |
| 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 257.7 | 23.6 | 96.0 | -86.9 | -272.4 | 241.0 | -2.7 | -86.0 | -532.6 | -290.1 | 38.3 | 47.5 |
NPM NPM% | 27.8 | 25.9 | 26.4 | 3.3 | -8.5 | 15.6 | 10.9 | 2.3 | -41.4 | -32.2 | -67.7 | -70.0 |
| 0.4 | 0.5 | 0.9 | 0.1 | -0.2 | -0.1 | 0.3 | 0.0 | -0.2 | -0.7 | -0.4 | -0.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 0 | 0 | 0 | 1 | 1 | 0 | 0 | 3 | 3 | 2 | 2 | |
| 7 | 7 | 7 | 8 | 7 | 7 | 7 | 11 | 9 | 9 | 9 | |
| 6 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 3 | 2 | 2 | |
| 1 | 0 | 1 | 2 | 2 | 2 | 2 | 7 | 7 | 7 | 7 | |
| 7 | 7 | 7 | 8 | 7 | 7 | 7 | 11 | 9 | 9 | 9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 0 | 0 | 0 | 1 | 1 | 0 | 0 | 3 | 3 | 2 | 2 | |
| 7 | 7 | 7 | 8 | 7 | 7 | 7 | 11 | 9 | 9 | 9 | |
| 6 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 3 | 2 | 2 | |
| 1 | 0 | 1 | 2 | 2 | 2 | 2 | 7 | 7 | 7 | 7 | |
| 7 | 7 | 7 | 8 | 7 | 7 | 7 | 11 | 9 | 9 | 9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 2 | -1 | 0 | -1 | 1 | 0 | 0 | 1 | 1 | 1 | |
| -2 | -1 | 1 | 1 | 0 | -1 | 0 | -3 | 0 | 0 | 0 | |
| 1 | 0 | -1 | -1 | 0 | 0 | 0 | 4 | -1 | -1 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 2 | -1 | 0 | -1 | 1 | 0 | -1 | 1 | ||
CFO To PAT CFO To PAT% | 459.0 | 796.0 | -193.3 | -420.4 | 607.5 | 524.8 | -262.0 | -2,177.8 | -1,379.5 | -144.8 | -230.4 |
CFO To EBITDA CFO To EBITDA% | -690.7 | -2,683.4 | 241.0 | 83.5 | 162.8 | -213.7 | 210.2 | 351.6 | -409.3 | -143.6 | -151.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 2 | -1 | 0 | -1 | 1 | 0 | 0 | 1 | 1 | 1 | |
| -2 | -1 | 1 | 1 | 0 | -1 | 0 | -3 | 0 | 0 | 0 | |
| 1 | 0 | -1 | -1 | 0 | 0 | 0 | 4 | -1 | -1 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 2 | -1 | 0 | -1 | 1 | 0 | -1 | 1 | ||
CFO To PAT CFO To PAT% | 459.0 | 796.0 | -193.3 | -420.4 | 607.5 | 524.8 | -262.0 | -2,177.8 | -1,379.5 | -144.8 | -230.4 |
CFO To EBITDA CFO To EBITDA% | -690.7 | -2,683.4 | 241.0 | 83.5 | 162.8 | -213.7 | 210.2 | 351.6 | -409.3 | -143.6 | -151.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7 | 7 | 3 | 2 | 0 | 0 | 4 | 5 | 5 | 7 | 5 | 3 |
Price To Earnings Price To Earnings | 34.1 | 25.7 | 6.0 | 23.3 | 2.7 | 24.2 | 208.0 | |||||
Price To Sales Price To Sales | 9.4 | 6.7 | 1.6 | 0.8 | 0.2 | 0.4 | 2.7 | 4.8 | 23.4 | 6.4 | 13.7 | 10.0 |
Price To Book Price To Book | 1.2 | 1.1 | 0.5 | 0.2 | 0.1 | 0.1 | 0.6 | 0.7 | 0.8 | 1.1 | 0.8 | 0.5 |
EV To EBITDA EV To EBITDA | -53.0 | -78.7 | -6.9 | -6.0 | -1.7 | -0.3 | -18.3 | -58.4 | -23.7 | -25.3 | -18.0 | -14.0 |
GPM GPM% | 6.0 | 16.5 | -3.1 | -6.2 | -18.9 | 0.8 | 11.5 | 19.6 | -1.1 | 10.6 | ||
OPM OPM% | -18.5 | -7.7 | -21.2 | -16.7 | -31.6 | -38.3 | -13.6 | -14.2 | -139.6 | -32.5 | -102.9 | -110.0 |
NPM NPM% | 27.8 | 25.9 | 26.4 | 3.3 | -8.5 | 15.6 | 10.9 | 2.3 | -41.4 | -32.2 | -67.7 | -70.0 |
ROCE ROCE% | 4.9 | 5.9 | 8.3 | 0.6 | -1.6 | 2.6 | 2.6 | 0.3 | 1.6 | -2.1 | -1.2 | -1.2 |
ROE ROE% | 3.6 | 4.2 | 7.6 | 1.0 | -1.7 | 2.4 | 2.3 | 0.3 | -1.4 | -5.7 | -3.7 | -3.7 |
ROA ROA% | 3.2 | 4.0 | 7.2 | 0.9 | -1.6 | 2.4 | 2.2 | 0.2 | -1.0 | -3.9 | -2.5 | -2.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 7 | 7 | 3 | 2 | 0 | 0 | 4 | 5 | 5 | 7 | 5 | 3 |
Price To Earnings Price To Earnings | 34.1 | 25.7 | 6.0 | 23.3 | 2.7 | 24.2 | 208.0 | |||||
Price To Sales Price To Sales | 9.4 | 6.7 | 1.6 | 0.8 | 0.2 | 0.4 | 2.7 | 4.8 | 23.4 | 6.4 | 13.7 | 10.0 |
Price To Book Price To Book | 1.2 | 1.1 | 0.5 | 0.2 | 0.1 | 0.1 | 0.6 | 0.7 | 0.8 | 1.1 | 0.8 | 0.5 |
EV To EBITDA EV To EBITDA | -53.0 | -78.7 | -6.9 | -6.0 | -1.7 | -0.3 | -18.3 | -58.4 | -23.7 | -25.3 | -18.0 | -14.0 |
GPM GPM% | 6.0 | 16.5 | -3.1 | -6.2 | -18.9 | 0.8 | 11.5 | 19.6 | -1.1 | 10.6 | ||
OPM OPM% | -18.5 | -7.7 | -21.2 | -16.7 | -31.6 | -38.3 | -13.6 | -14.2 | -139.6 | -32.5 | -102.9 | -110.0 |
NPM NPM% | 27.8 | 25.9 | 26.4 | 3.3 | -8.5 | 15.6 | 10.9 | 2.3 | -41.4 | -32.2 | -67.7 | -70.0 |
ROCE ROCE% | 4.9 | 5.9 | 8.3 | 0.6 | -1.6 | 2.6 | 2.6 | 0.3 | 1.6 | -2.1 | -1.2 | -1.2 |
ROE ROE% | 3.6 | 4.2 | 7.6 | 1.0 | -1.7 | 2.4 | 2.3 | 0.3 | -1.4 | -5.7 | -3.7 | -3.7 |
ROA ROA% | 3.2 | 4.0 | 7.2 | 0.9 | -1.6 | 2.4 | 2.2 | 0.2 | -1.0 | -3.9 | -2.5 | -2.5 |
Documents — Patidar Buildcon Ltd