| Quarter | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 4 | 9 | 4 | 1 | 5 | 0 | 24 | 24 | 0 | |
Growth YoY Revenue Growth YoY% | -9.8 | -86.7 | 52.0 | -100.0 | 357.9 | -98.0 | |||
| 3 | 9 | 8 | 4 | 5 | 0 | 24 | 24 | 2 | |
| 0 | 1 | -5 | -3 | 0 | 0 | 0 | 0 | -1 | |
OPM OPM% | 12.1 | 6.3 | -130.6 | -228.6 | 2.6 | 1.1 | -0.1 | -232.7 | |
| 1 | 0 | 6 | 3 | 1 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | -1 | |
Growth YoY PAT Growth YoY% | -26.2 | -88.1 | -25.3 | -500.0 | -45.8 | 103.6 | -443.8 | ||
NPM NPM% | 27.6 | 6.2 | 22.6 | 5.6 | 11.1 | 1.3 | 0.0 | -224.5 | |
| 0.0 | 0.0 | 0.3 | 0.0 | 0.3 | -0.1 | 0.1 | 0.0 | -0.5 |
| Quarter | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 4 | 9 | 4 | 1 | 5 | 0 | 24 | 24 | 0 | |
Growth YoY Revenue Growth YoY% | -9.8 | -86.7 | 52.0 | -100.0 | 357.9 | -98.0 | |||
| 3 | 9 | 8 | 4 | 5 | 0 | 24 | 24 | 2 | |
| 0 | 1 | -5 | -3 | 0 | 0 | 0 | 0 | -1 | |
OPM OPM% | 12.1 | 6.3 | -130.6 | -228.6 | 2.6 | 1.1 | -0.1 | -232.7 | |
| 1 | 0 | 6 | 3 | 1 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | -1 | |
Growth YoY PAT Growth YoY% | -26.2 | -88.1 | -25.3 | -500.0 | -45.8 | 103.6 | -443.8 | ||
NPM NPM% | 27.6 | 6.2 | 22.6 | 5.6 | 11.1 | 1.3 | 0.0 | -224.5 | |
| 0.0 | 0.0 | 0.3 | 0.0 | 0.3 | -0.1 | 0.1 | 0.0 | -0.5 |
| Financial Year | Mar 2022 | Nov 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 4 | 10 | 13 | 7 | 24 | 24 |
Growth Revenue Growth% | 233.8 | -49.2 | 270.5 | -0.6 | ||
| 3 | 8 | 17 | 9 | 25 | 25 | |
| 0 | 1 | -4 | -3 | 0 | -1 | |
OPM OPM% | 12.2 | 11.5 | -30.7 | -41.7 | -0.8 | -4.8 |
| 1 | 1 | 6 | 4 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 2 | 2 | 1 | 0 | -1 |
| 0 | 1 | 1 | 0 | 0 | 0 | |
PAT PATCr | 1 | 1 | 1 | 1 | 0 | -1 |
Growth PAT Growth% | 40.1 | -51.9 | -89.3 | -1,635.2 | ||
NPM NPM% | 25.5 | 15.2 | 10.7 | 10.1 | 0.3 | -4.5 |
| 1.9 | 2.4 | 0.6 | 0.3 | 0.0 | -0.5 |
| Financial Year | Mar 2022 | Nov 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 4 | 10 | 13 | 7 | 24 | 24 |
Growth Revenue Growth% | 233.8 | -49.2 | 270.5 | -0.6 | ||
| 3 | 8 | 17 | 9 | 25 | 25 | |
| 0 | 1 | -4 | -3 | 0 | -1 | |
OPM OPM% | 12.2 | 11.5 | -30.7 | -41.7 | -0.8 | -4.8 |
| 1 | 1 | 6 | 4 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 2 | 2 | 1 | 0 | -1 |
| 0 | 1 | 1 | 0 | 0 | 0 | |
PAT PATCr | 1 | 1 | 1 | 1 | 0 | -1 |
Growth PAT Growth% | 40.1 | -51.9 | -89.3 | -1,635.2 | ||
NPM NPM% | 25.5 | 15.2 | 10.7 | 10.1 | 0.3 | -4.5 |
| 1.9 | 2.4 | 0.6 | 0.3 | 0.0 | -0.5 |
| Financial Year | Mar 2022 | Nov 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 15 | 23 | 23 | 23 |
Reserves ReservesCr | 0 | 1 | 15 | 16 | 16 |
| 6 | 2 | 0 | 6 | 5 | |
| 0 | 6 | 0 | 0 | 0 | |
| 11 | 24 | 38 | 45 | 44 | |
| 11 | 24 | 38 | 45 | 44 | |
| 0 | 0 | 0 | 0 | 0 | |
| 11 | 24 | 38 | 45 | 44 |
| Financial Year | Mar 2022 | Nov 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 15 | 23 | 23 | 23 |
Reserves ReservesCr | 0 | 1 | 15 | 16 | 16 |
| 6 | 2 | 0 | 6 | 5 | |
| 0 | 6 | 0 | 0 | 0 | |
| 11 | 24 | 38 | 45 | 44 | |
| 11 | 24 | 38 | 45 | 44 | |
| 0 | 0 | 0 | 0 | 0 | |
| 11 | 24 | 38 | 45 | 44 |
| Financial Year | Mar 2022 | Nov 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | -16 | -23 | 0 | 0 | -2 | |
| 0 | 0 | -9 | 0 | 0 | 0 | |
| -1 | 16 | 32 | 0 | 0 | 2 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | -16 | -23 | 0 | 0 | -2 |
CFO To PAT CFO To PAT% | 77.0 | -1,082.6 | -1,647.0 | -39.6 | -9.2 | 184.6 |
CFO To EBITDA CFO To EBITDA% | 161.3 | -1,421.8 | 573.7 | 9.6 | 3.2 | 172.0 |
| Financial Year | Mar 2022 | Nov 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | -16 | -23 | 0 | 0 | -2 | |
| 0 | 0 | -9 | 0 | 0 | 0 | |
| -1 | 16 | 32 | 0 | 0 | 2 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | -16 | -23 | 0 | 0 | -2 |
CFO To PAT CFO To PAT% | 77.0 | -1,082.6 | -1,647.0 | -39.6 | -9.2 | 184.6 |
CFO To EBITDA CFO To EBITDA% | 161.3 | -1,421.8 | 573.7 | 9.6 | 3.2 | 172.0 |
| Financial Year | Mar 2022 | Nov 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 18 | 17 | 15 | 4 | 5 | ||
Price To Earnings Price To Earnings | 12.6 | 25.9 | 215.7 | ||||
Price To Sales Price To Sales | 1.4 | 2.6 | 0.6 | 0.1 | 0.2 | ||
Price To Book Price To Book | 0.5 | 0.4 | 0.4 | 0.1 | 0.1 | ||
EV To EBITDA EV To EBITDA | -4.3 | -6.3 | -72.8 | -5.4 | |||
GPM GPM% | 13.1 | 12.2 | -3.5 | 57.7 | 15.6 | ||
OPM OPM% | 12.2 | 11.5 | -30.7 | -41.7 | -0.8 | -4.8 | -4.8 |
NPM NPM% | 25.5 | 15.2 | 10.7 | 10.1 | 0.3 | -4.5 | -4.5 |
ROCE ROCE% | 30.0 | 9.1 | 5.1 | 2.3 | 0.3 | ||
ROE ROE% | 18.5 | 8.9 | 3.6 | 1.7 | 0.2 | ||
ROA ROA% | 9.0 | 5.9 | 3.6 | 1.5 | 0.2 | ||
| Financial Year | Mar 2022 | Nov 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 18 | 17 | 15 | 4 | 5 | ||
Price To Earnings Price To Earnings | 12.6 | 25.9 | 215.7 | ||||
Price To Sales Price To Sales | 1.4 | 2.6 | 0.6 | 0.1 | 0.2 | ||
Price To Book Price To Book | 0.5 | 0.4 | 0.4 | 0.1 | 0.1 | ||
EV To EBITDA EV To EBITDA | -4.3 | -6.3 | -72.8 | -5.4 | |||
GPM GPM% | 13.1 | 12.2 | -3.5 | 57.7 | 15.6 | ||
OPM OPM% | 12.2 | 11.5 | -30.7 | -41.7 | -0.8 | -4.8 | -4.8 |
NPM NPM% | 25.5 | 15.2 | 10.7 | 10.1 | 0.3 | -4.5 | -4.5 |
ROCE ROCE% | 30.0 | 9.1 | 5.1 | 2.3 | 0.3 | ||
ROE ROE% | 18.5 | 8.9 | 3.6 | 1.7 | 0.2 | ||
ROA ROA% | 9.0 | 5.9 | 3.6 | 1.5 | 0.2 | ||
Documents — Patron Exim Ltd