Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Patspin India Ltd

PATSPINLTD
BSE
7.32
4.19%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Patspin India Ltd

PATSPINLTD
BSE
7.32
4.19%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
23Cr
Close
Close Price
7.32
Industry
Industry
Textiles - Cotton Yarn - EOUs
PE
Price To Earnings
PS
Price To Sales
0.48
Revenue
Revenue
47Cr
Rev Gr TTM
Revenue Growth TTM
3.64%
PAT Gr TTM
PAT Growth TTM
112.05%
Peer Comparison
How does PATSPINLTD stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PATSPINLTD
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
231311101014121111111411
Growth YoY
Revenue Growth YoY%
-30.7-55.2-20.616.1-57.61.57.67.517.9-18.018.82.0
Expenses
ExpensesCr
251511111114111111111412
Operating Profit
Operating ProfitCr
-2-10-1-1-10000-1-1
OPM
OPM%
-10.8-10.9-2.4-11.7-10.0-4.32.1-4.3-1.1-2.3-5.1-12.1
Other Income
Other IncomeCr
-200251000001
Interest Expense
Interest ExpenseCr
122222222222
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
-6-4-3-22-2-2-3-2-2-3-3
Tax
TaxCr
000000000000
PAT
PATCr
-6-4-3-22-2-2-3-2-2-3-3
Growth YoY
PAT Growth YoY%
-9.330.167.0-166.0135.838.830.4-59.5-220.30.4-39.6-16.3
NPM
NPM%
-25.5-28.8-29.0-17.321.5-17.4-18.8-25.6-22.0-21.1-22.0-29.2
EPS
EPS
-1.9-1.3-1.0-0.60.7-0.8-0.7-0.9-0.8-0.8-1.0-1.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
55449653252354939314814375444747
Growth
Revenue Growth%
-9.1-10.57.1-1.64.9-28.3-62.3-3.2-47.8-41.58.0-0.1
Expenses
ExpensesCr
52144847849251439415212483484850
Operating Profit
Operating ProfitCr
3448543134-1-419-8-4-1-2
OPM
OPM%
6.19.710.15.86.2-0.2-2.813.5-10.8-8.8-1.9-5.1
Other Income
Other IncomeCr
1161022008821
Interest Expense
Interest ExpenseCr
313735332927242311877
Depreciation
DepreciationCr
12121210101010107333
PBT
PBTCr
-8113-3-3-36-38-13-18-7-10-11
Tax
TaxCr
-2032-1-12000000
PAT
PATCr
-6110-4-2-24-38-13-18-7-10-11
Growth
PAT Growth%
-252.3112.01,190.3-143.445.7-917.6-58.164.8-35.763.4-47.1-13.3
NPM
NPM%
-1.20.21.9-0.8-0.4-6.1-25.6-9.3-24.2-15.2-20.7-23.5
EPS
EPS
-2.20.13.1-1.5-0.8-7.9-12.4-4.4-5.9-2.1-3.2-3.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
313131313131313131313131
Reserves
ReservesCr
-27-263631273-37-49-69-75-85-70
Current Liabilities
Current LiabilitiesCr
15415619019921817619320152555667
Non Current Liabilities
Non Current LiabilitiesCr
169141125977161422363575953
Total Liabilities
Total LiabilitiesCr
34832238235834827022820698888280
Current Assets
Current AssetsCr
12711614513814566342014833
Non Current Assets
Non Current AssetsCr
22120623722020320419418684807977
Total Assets
Total AssetsCr
34832238235834827022820698888280

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
756547483851-1-1671
Investing Cash Flow
Investing Cash FlowCr
-12012732109230
Financing Cash Flow
Financing Cash FlowCr
-67-62-59-57-39-551-1-97-11-1
Net Cash Flow
Net Cash FlowCr
-43-1-32-21-21-10
Free Cash Flow
Free Cash FlowCr
636348533751-1-198101
CFO To PAT
CFO To PAT%
-1,160.18,409.6471.1-1,098.3-1,590.9-213.12.66.9-34.1-110.0-14.7
CFO To EBITDA
CFO To EBITDA%
222.0135.087.5156.2110.0-6,044.323.7-4.8-76.7-190.4-158.3

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2124514232121531293529
Price To Earnings
Price To Earnings
0.031.65.10.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.00.10.10.10.10.00.10.20.40.80.6
Price To Book
Price To Book
5.14.93.64.02.9-0.9-0.3-0.5-0.4-0.5-0.3
EV To EBITDA
EV To EBITDA
7.14.35.27.95.9-181.7-41.910.0-12.8-28.1-121.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
25.531.929.627.227.625.445.973.264.986.290.3
OPM
OPM%
6.19.710.15.86.2-0.2-2.813.5-10.8-8.8-1.9
NPM
NPM%
-1.20.21.9-0.8-0.4-6.1-25.6-9.3-24.2-15.2-20.7
ROCE
ROCE%
9.818.915.311.310.9-4.9-8.96.5-19.63.1-8.7
ROE
ROE%
-154.515.615.0-7.0-4.0-71.5586.473.948.015.018.0
ROA
ROA%
-1.90.22.6-1.2-0.7-8.9-16.7-6.5-18.6-7.5-12.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Patspin India Limited is an Indian public limited company specializing in the **manufacture and export of high-quality cotton yarn**. Promoted by **GTN Textiles Limited** in 1991, the company is classified as a **"Medium Enterprise - Manufacturing"** under the MSMED Act. Following a period of severe liquidity stress and debt restructuring, the company is currently transitioning its operational model to restore financial viability. --- ### **Operational Infrastructure & Technical Capabilities** The company has consolidated its manufacturing footprint to a single, high-efficiency facility to optimize overheads and streamline production. | Feature | Details | | :--- | :--- | | **Primary Plant Location** | Kanjikode, Palakkad, Kerala | | **Total Spindle Capacity** | **51,456 spindles** | | **Technology Mix** | **38,448** Compact Spinning; **13,008** Ring Spinning | | **Specialized Processes** | Gassing and Soft winding | | **Raw Material Focus** | High-grade cotton including **American Supima** and **Egyptian Giza** | **Technological Upgrades & Process Efficiency:** The company has focused on internal technology absorption to ensure **consistent yarn quality** and **improved realization**: * **Quality Control:** Converted **11 Ring Frames** to **Compact Delivery Systems (CDS)** and integrated **Flexi-clean** systems in the Blow Room. * **Precision Engineering:** Reduced Card chute feeding length from **60m to 10m** to enhance output standardization. * **Energy Conservation:** Installed **4Kw and 5.5kw motors** for material transport and Ring frame fans, achieving savings of **40 units per day**. --- ### **Strategic Pivot: From Job Work to Own Manufacturing** Due to a total exhaustion of working capital, Patspin India shifted to a **contract manufacturing (job work)** model, which covered only variable expenses. The company is now executing a strategic pivot to resume **own-account manufacturing** to capture higher margins. * **Asset Monetization:** Sold the **Ponneri, Tamil Nadu** unit in October 2022 for **₹105 crore** and the **Mumbai office** for **₹3.03 crore** to deleverage the balance sheet and fund statutory dues. * **Cost Rationalization:** Implemented a **Voluntary Retirement Scheme (VRS)** to reduce high-cost permanent labor and transitioned to a more flexible workforce model. * **Market Positioning:** Leveraging the **"China + 1"** global sourcing strategy and the **India-UK FTA** (signed May 2025), which provides duty-free access to **99%** of textile exports. --- ### **Financial Performance & Solvency Status** The company’s financials reflect the impact of its transitionary phase and the high cost of debt servicing. | Particulars (₹ in Cr) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **48.83** | **49.47** | **75.19** | | **EBITDA** | **0.58** | **1.78** | **(7.76)** | | **Net Profit / (Loss)** | **(9.79)** | **(6.65)** | **(18.51)** | | **Net Worth** | **(33.86)** | **(24.07)** | **(17.42)** | **Debt and Liquidity Profile:** As of **March 31, 2026**, the company remains in default on several obligations, necessitating a second round of "deep restructuring." * **Total Debt:** **₹115.48 Cr** (as of March 31, 2025). * **Default Status:** Reported defaults of **₹16.67 Cr** in principal and **₹7.71 Cr** in interest across a consortium led by **Central Bank of India**, **SBI**, and **Karur Vysya Bank**. * **Deferred Tax Assets:** The company carries **₹38.69 Cr** in DTA, predicated on future taxable profits following the successful implementation of the new Resolution Plan. --- ### **Debt Resolution & Capital Restructuring** A new **Resolution Plan (RP)** submitted in September 2024 aims to stabilize the capital structure through the following mechanisms: * **WCTL Conversion:** **₹66.68 Cr** of unsustainable working capital has been converted into **Working Capital Term Loans (WCTL)** with a **7-year tenure**. * **Moratorium Request:** Seeking a **two-year moratorium** on WCTL installments (from 31.12.2024) and a **six-month interest holiday**. * **Preference Shares (NCCCPS):** Issued **20,51,000** (0.50%) **Non-Cumulative Compulsorily Convertible Redeemable Preference Shares** at **₹100 each** to lenders and promoters. These are mandated for conversion into equity on **March 31, 2030**. * **Promoter Infusion:** Promoters advanced an unsecured loan of **₹14.58 Cr** in December 2024 to regularize bank overdues. --- ### **Governance, Shareholding & Listing** * **Leadership:** Managed by **Shri. Umang Patodia** (MD) and **Shri. B.K. Patodia** (Chairman). The board was recently strengthened by the appointment of **Dr. Raju VP** as an Independent Director. * **Promoter Holding:** **GTN Textiles Limited** holds **46.21%** of equity. However, **72,86,405 shares** are currently pledged to the Central Bank of India as collateral. * **Listing Status:** Actively traded on the **BSE Limited**. **97.12%** of equity is held in dematerialized form. * **Regulatory Litigation:** The company is currently before the **Securities Appellate Tribunal (SAT)** appealing a BSE decision that rejected the 'in-principle' approval for the NCCCPS allotment. --- ### **Critical Risk Factors** Investors should note the following headwinds: 1. **Going Concern:** Auditors have issued a **Material Uncertainty** notice due to total erosion of net worth and persistent cash losses (**₹7.05 Cr** in FY25). 2. **Customer Concentration:** The **top five customers** account for **99.86%** of total revenue, creating significant counterparty risk. 3. **Interest Rate Sensitivity:** With **₹56.67 Cr** in floating-rate debt, a **0.50% increase** in MCLR adds **₹28.34 Lakhs** to annual interest costs. 4. **Contingent Liabilities:** Facing **₹583+ Lacs** in disputed claims from **TANGEDCO** and tax authorities. 5. **Raw Material Volatility:** Exposure to cotton price fluctuations, which averaged **₹7,800 per quintal** in FY25, influenced by monsoon patterns and MSP revisions.