Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,154Cr
Rev Gr TTM
Revenue Growth TTM
1.61%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PAUSHAKLTD
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 7.3 | -3.4 | 4.4 | -7.1 | -4.7 | 7.0 | 10.2 | -4.9 | -2.7 | 7.4 | 2.6 | -0.9 |
| 37 | 36 | 38 | 33 | 35 | 40 | 40 | 35 | 36 | 38 | 44 | 37 |
Operating Profit Operating ProfitCr |
| 35.1 | 25.3 | 27.8 | 36.3 | 35.3 | 23.2 | 29.7 | 29.8 | 30.3 | 31.9 | 25.2 | 23.4 |
Other Income Other IncomeCr | 2 | 4 | 7 | 3 | 7 | 4 | 4 | 6 | 0 | 2 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 |
| 19 | 12 | 18 | 18 | 23 | 12 | 17 | 17 | 12 | 16 | 11 | 7 |
| 4 | 3 | 4 | 5 | 4 | 2 | 3 | 2 | 3 | 4 | 3 | 1 |
|
Growth YoY PAT Growth YoY% | 8.6 | -20.9 | 1.8 | -9.3 | 27.3 | 12.8 | 6.5 | 12.0 | -47.4 | 16.7 | -39.4 | -59.6 |
| 25.4 | 18.8 | 25.6 | 26.3 | 33.9 | 19.8 | 24.8 | 31.0 | 18.3 | 21.5 | 14.7 | 12.6 |
| 5.8 | 3.7 | 5.4 | 5.5 | 7.4 | 4.2 | 5.8 | 6.2 | 3.9 | 4.9 | 3.5 | 2.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 12.9 | -7.1 | 44.8 | 33.2 | -1.1 | 2.2 | 6.5 | 41.5 | -2.9 | 2.3 | 2.3 |
| 52 | 61 | 60 | 75 | 99 | 95 | 91 | 96 | 137 | 142 | 151 | 156 |
Operating Profit Operating ProfitCr |
| 25.3 | 21.5 | 17.0 | 28.0 | 28.8 | 31.1 | 35.8 | 36.1 | 35.4 | 31.3 | 28.3 | 27.8 |
Other Income Other IncomeCr | 3 | 3 | 5 | 3 | 13 | 7 | 6 | 5 | 11 | 20 | 14 | 4 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 3 | 3 | 3 | 4 | 4 | 5 | 9 | 13 | 14 | 15 | 17 |
| 18 | 17 | 14 | 29 | 49 | 45 | 52 | 50 | 72 | 71 | 59 | 47 |
| 5 | 4 | 3 | 7 | 10 | 10 | 14 | 13 | 18 | 17 | 9 | 10 |
|
| | -4.4 | -11.9 | 96.2 | 81.4 | -10.4 | 6.8 | 0.8 | 43.6 | 0.6 | -9.2 | -26.3 |
| 18.8 | 15.9 | 15.1 | 20.5 | 27.9 | 25.3 | 26.4 | 25.1 | 25.4 | 26.4 | 23.4 | 16.9 |
| 40.5 | 4.8 | 4.3 | 8.4 | 15.7 | 14.2 | 15.1 | 15.3 | 21.9 | 22.0 | 20.0 | 14.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 54 | 65 | 80 | 110 | 174 | 224 | 269 | 302 | 351 | 405 | 462 | 477 |
Current Liabilities Current LiabilitiesCr | 9 | 11 | 7 | 22 | 15 | 16 | 27 | 27 | 22 | 26 | 44 | 44 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 2 | 4 | 9 | 22 | 26 | 30 | 34 | 39 | 47 | 62 | 96 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 38 | 40 | 26 | 56 | 90 | 111 | 95 | 104 | 147 | 216 | 100 | 104 |
Non Current Assets Non Current AssetsCr | 30 | 42 | 68 | 89 | 124 | 159 | 234 | 263 | 267 | 266 | 472 | 515 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 9 | 14 | 12 | 10 | 24 | 41 | 30 | 44 | 43 | 56 | 38 |
Investing Cash Flow Investing Cash FlowCr | -8 | -13 | -11 | -10 | 0 | -39 | -29 | -42 | -38 | -50 | -57 |
Financing Cash Flow Financing Cash FlowCr | -1 | -1 | -2 | -1 | -23 | -2 | -2 | -2 | -4 | -5 | 19 |
|
Free Cash Flow Free Cash FlowCr | 0 | -3 | 7 | 5 | 13 | 27 | -26 | -4 | 28 | 17 | -122 |
| 67.0 | 109.0 | 113.7 | 48.8 | 60.4 | 118.3 | 79.9 | 117.0 | 79.1 | 103.1 | 76.1 |
CFO To EBITDA CFO To EBITDA% | 49.8 | 80.8 | 101.1 | 35.7 | 58.6 | 96.5 | 59.0 | 81.1 | 56.8 | 86.9 | 63.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 118 | 190 | 186 | 413 | 625 | 533 | 2,576 | 3,204 | 1,916 | 1,571 | 1,392 |
Price To Earnings Price To Earnings | 9.2 | 15.5 | 17.0 | 19.2 | 16.0 | 15.3 | 69.0 | 85.2 | 35.5 | 28.9 | 28.2 |
Price To Sales Price To Sales | 1.7 | 2.4 | 2.6 | 3.9 | 4.5 | 3.9 | 18.3 | 21.3 | 9.0 | 7.6 | 6.6 |
Price To Book Price To Book | 2.0 | 2.8 | 2.2 | 3.6 | 3.5 | 2.4 | 9.5 | 10.5 | 5.4 | 3.9 | 3.0 |
| 6.7 | 11.3 | 15.1 | 14.1 | 15.5 | 12.4 | 51.0 | 59.1 | 25.5 | 24.4 | 23.8 |
Profitability Ratios Profitability Ratios |
| 61.0 | 63.4 | 65.4 | 64.4 | 61.5 | 67.1 | 75.8 | 80.2 | 78.3 | 78.3 | 79.1 |
| 25.3 | 21.5 | 17.0 | 28.0 | 28.8 | 31.1 | 35.8 | 36.1 | 35.4 | 31.3 | 28.3 |
| 18.8 | 15.9 | 15.1 | 20.5 | 27.9 | 25.3 | 26.4 | 25.1 | 25.4 | 26.4 | 23.4 |
| 31.3 | 24.1 | 17.1 | 25.5 | 27.7 | 20.0 | 19.0 | 16.5 | 20.5 | 17.4 | 12.0 |
| 22.6 | 18.1 | 13.2 | 19.0 | 21.9 | 15.4 | 13.7 | 12.3 | 15.3 | 13.3 | 10.6 |
| 19.0 | 15.2 | 11.6 | 14.9 | 18.2 | 12.9 | 11.3 | 10.3 | 13.0 | 11.3 | 8.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Paushak Limited, a member of the **Alembic Group**, is a leading Indian specialty chemicals manufacturer with a niche focus on **Phosgene-based chemistry**. The company serves as a critical intermediary supplier for the pharmaceutical, agrochemical, and performance chemical industries. By transitioning from legacy batch processes to automated, world-scale continuous manufacturing, Paushak is positioning itself as a primary beneficiary of the global **"China Plus One"** sourcing strategy.
---
### **Core Manufacturing Capabilities & Technology Integration**
Paushak’s operations are concentrated at its integrated facility in **Vadodara, Gujarat**. The company’s competitive moat is built upon its specialized expertise in handling **Phosgene** and its derivatives—a high-barrier-to-entry segment due to stringent regulatory and safety requirements.
* **Process Transformation:** The company is aggressively transitioning from batch processing to **continuous process mode** to enhance throughput, consistency, and safety.
* **Automation & Precision:** Operations are managed via **Distributed Control Systems (DCS)**, ensuring automated safety overrides and precision in chemical reactions.
* **Operational Excellence:** In **2024**, the company appointed a **Sr. Vice President - Operational Excellence** to oversee manufacturing infrastructure and streamline project execution.
* **Maintenance Protocols:** The facility undergoes rigorous annual maintenance; a major planned shutdown was successfully completed in **October 2023** to ensure long-term asset integrity.
---
### **Strategic Growth Roadmap: Capacity Expansion & Modernization**
Paushak is executing a multi-phase expansion program to evolve from a domestic player into a global technology leader in Phosgene derivatives.
| Project Phase | Status | Strategic Focus |
| :--- | :--- | :--- |
| **Phase-I** | Operational (since **Q4 FY22**) | Scaled Phosgene and key downstream intermediates; reached rated capacities in **FY24**. |
| **Phase-II** | Under Commissioning (**FY26**) | New **Multi-Purpose Plant (MPP)** for advanced derivatives; phased commercial production began in **Jan 2026**. |
| **R&D Complex** | Ongoing | New facility dedicated to innovative technology platforms and custom synthesis solutions. |
**Key Strategic Levers:**
* **Import Substitution:** Paushak has established domestic leadership in select derivatives, significantly reducing India’s reliance on imports and conserving foreign exchange.
* **Brand Revitalization:** In **2025**, the company updated its corporate identity (logo and communication) to align with the **Alembic Group** ethos and emphasize customer agility.
* **R&D Investment:** The company invested **₹269.85 Lacs** in R&D (FY23) to develop indigenous, environmentally friendly technology platforms.
---
### **Market Dynamics & Sales Performance**
While Paushak maintains a strong domestic foothold, its export performance has faced headwinds due to global inventory cycles and pricing pressures.
**Sales Distribution (₹ in Lacs):**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Sales** | **20,953.32** | **20,484.39** | **21,077.32** |
| **Domestic Sales** | **18,717.95** | **17,770.54** | **16,422.75** |
| **Export Sales** | **2,235.37** | **2,713.85** | **4,654.57** |
| **Export % of Turnover** | **10.80%** | **13.25%** | **22.24%** |
| **National Reach (States)** | **13** | **13** | **10** |
| **International Reach (Countries)** | **10** | **10** | **12** |
---
### **Capital Structure & Shareholder Value Enhancement**
In 2025, Paushak undertook significant corporate actions to improve share liquidity and expand its investor base.
* **Stock Split & Bonus (Sept/Oct 2025):**
* Sub-divided equity shares from a face value of **₹10** to **₹5**.
* Issued **Bonus Shares** in a **3:1** ratio.
* Total equity shares post-action: **2,46,56,912**.
* **NSE Listing:** Commenced trading on the **National Stock Exchange (NSE)** on **December 1, 2025**, supplementing its existing **BSE** listing.
* **Promoter Holding:** **Nirayu Limited** remains the controlling entity with a **41.15%** stake.
* **Financial Flexibility:** In **June 2025**, the Board increased borrowing powers from **₹100 Crores** to **₹750 Crores** to fund aggressive Phase-II and Phase-III expansions.
---
### **Financial Health & Dividend Track Record**
The company maintains a conservative balance sheet with a consistent dividend payout policy.
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :---: | :---: | :---: | :---: |
| **Dividend per Share** | **₹20** | **₹20** | **₹17.5** | **₹12** |
| **Dividend Percentage** | **200%** | **200%** | **175%** | **120%** |
| **Credit Rating (CRISIL)** | **A/Stable** | **A/Stable** | **A-/Positive** | - |
* **Credit Risk Management:** Uses an **Expected Credit Loss (ECL)** model. As of March 2023, the allowance for doubtful debts was a marginal **0.67%** of total receivables (**₹35.16 Lacs**).
* **Liquidity:** Audits confirm the company’s ability to meet all financial liabilities falling due within **one year**.
---
### **Sustainability & EHS (Environment, Health, and Safety)**
As a **Responsible Care®** certified organization, Paushak integrates sustainability into its core operations.
* **Energy Mix:** Approximately **33%** of power is sourced from company-owned **windmills**. Boilers utilize a sustainable blend of **biomass and coal**.
* **Water & Waste:** Achieved **40% water recycling** via a **Partial Zero Liquid Discharge (ZLD)** system using a **Multiple Effect Evaporator (MEE)**. The company follows a **4R strategy** (Reduce, Reuse, Recycle, Recover).
* **Supply Chain:** Over **50%** of raw material procurement by value is certified for social and environmental standards under a **Sustainable Supply Chain Framework**.
---
### **Risk Mitigation & Safety Governance**
Operating in the hazardous phosgene sector requires world-class risk management protocols.
**Safety Infrastructure:**
* **Personnel Protection:** Employees wear specialized tags that change color upon contact with hazardous gases.
* **Automated Safety:** The **DCS** system is programmed to trigger immediate plant shutdowns upon sensing any atmospheric hazard.
* **Assessment Frameworks:**
* **HAZOP/HIRA:** For process and routine operational risk.
* **QRA:** For quantitative exposure modeling.
* **PSSR:** Mandatory safety verification before any plant restart.
**Market Risks:**
* **Margin Pressure:** Facing competition from **Chinese overcapacity** and price erosion in the agrochemical sector.
* **Mitigation:** The company is pivoting toward higher-value **Pharmaceutical APIs** and specialized **Polymers** to de-risk from commoditized chemical segments.