Login
Products
Login
Home
Alerts
Search
Watchlist
Products

P B A Infrastructure Ltd

PBAINFRA
BSE
11.10
0.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

P B A Infrastructure Ltd

PBAINFRA
BSE
11.10
0.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
15Cr
Close
Close Price
11.10
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
PS
Price To Sales
0.56
Revenue
Revenue
27Cr
Rev Gr TTM
Revenue Growth TTM
-43.50%
PAT Gr TTM
PAT Growth TTM
61.07%
Peer Comparison
How does PBAINFRA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PBAINFRA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
8817152012699792
Growth YoY
Revenue Growth YoY%
265.63,643.51,791.3160.852.0-63.1-43.0-54.8-44.936.4-74.2
Expenses
ExpensesCr
1591812241278136113
Operating Profit
Operating ProfitCr
-70-14-40-11-40-2-1
OPM
OPM%
-97.4-4.9-6.723.1-18.31.2-12.311.7-44.26.3-23.4-37.7
Other Income
Other IncomeCr
31115-911070-200
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
-5-1-118-140-1020-23-2
Tax
TaxCr
6002-1000-1000
PAT
PATCr
-11-1-116-130-1030-23-2
Growth YoY
PAT Growth YoY%
-341.1-40.6-79.5112.8-13.6119.611.4-97.9123.6-284.2-1,635.6-600.0
NPM
NPM%
-147.2-11.8-8.7102.7-64.11.5-20.83.833.5-5.1-264.6-74.0
EPS
EPS
-8.3-0.7-1.111.5-9.50.1-1.00.22.2-0.3-17.0-1.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
17110989113854419111603627
Growth
Revenue Growth%
-41.7-36.2-18.327.1-24.7-47.8-57.6-93.7845.1442.2-39.8-26.6
Expenses
ExpensesCr
151928210983441526102624033
Operating Profit
Operating ProfitCr
201774204-25-91-2-4-6
OPM
OPM%
11.715.28.03.82.20.119.5-2,118.7-811.8-2.9-10.0-24.0
Other Income
Other IncomeCr
4736126332-3389-12
Interest Expense
Interest ExpenseCr
3843364731010000
Depreciation
DepreciationCr
554555544444
PBT
PBTCr
-19-25-30-427112-12821-23
Tax
TaxCr
000-11-3026-1-1-1
PAT
PATCr
-19-25-29-416320-13422-22
Growth
PAT Growth%
-587.6-32.1-17.9-38.7115.2-44.5-50.1-109.9-79,237.4101.8-9.5-1,085.2
NPM
NPM%
-11.1-22.9-33.1-36.17.37.79.1-14.4-1,205.34.16.1-81.8
EPS
EPS
-14.0-18.5-21.90.04.62.51.1-0.1-99.61.81.6-16.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
141414141414141414141414
Reserves
ReservesCr
856030-10-3022-133-130-128-152
Current Liabilities
Current LiabilitiesCr
291351400467408413401378379386391392
Non Current Liabilities
Non Current LiabilitiesCr
15814577637467655958585554
Total Liabilities
Total LiabilitiesCr
547569520533492494481452318327331308
Current Assets
Current AssetsCr
327403261243197190188191108115114104
Non Current Assets
Non Current AssetsCr
220166260291295304292262210212217204
Total Assets
Total AssetsCr
547569520533492494481452318327331308

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-21-5516-441824-2-141
Investing Cash Flow
Investing Cash FlowCr
6710-1112-2182111
Financing Cash Flow
Financing Cash FlowCr
1449-2615-141-8-2905-1
Net Cash Flow
Net Cash FlowCr
-21102003021
Free Cash Flow
Free Cash FlowCr
-21-5519-431825-242
CFO To PAT
CFO To PAT%
112.9221.3-55.610.557.325.8441.9-14,041.31.7-558.662.8
CFO To EBITDA
CFO To EBITDA%
-107.0-333.0228.7-99.1187.71,317.2206.2-95.22.5793.6-38.5

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2219291660018111411
Price To Earnings
Price To Earnings
0.00.00.00.01.00.00.00.00.05.75.0
Price To Sales
Price To Sales
0.10.20.30.10.10.00.015.10.90.20.3
Price To Book
Price To Book
0.20.30.74.70.60.00.01.2-0.1-0.1-0.1
EV To EBITDA
EV To EBITDA
14.623.157.1106.0231.76,412.9115.4-16.5-4.5-233.2-109.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
101.5120.5103.4106.5122.1127.994.1-305.6-773.077.855.0
OPM
OPM%
11.715.28.03.82.20.119.5-2,118.7-811.8-2.9-10.0
NPM
NPM%
-11.1-22.9-33.1-36.17.37.79.1-14.4-1,205.34.16.1
ROCE
ROCE%
5.04.01.41.32.10.40.40.7-45.40.60.5
ROE
ROE%
-19.2-34.1-67.4-1,197.059.325.011.3-1.1112.6-2.1-1.9
ROA
ROA%
-3.5-4.4-5.7-7.71.30.70.40.0-42.40.80.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
PBA Infrastructure Limited is an established Indian **Construction & Engineering** firm founded in **1974**. The company specializes in large-scale civil engineering projects for government and semi-government bodies. While the company possesses a deep legacy in national infrastructure development, it is currently navigating a complex financial restructuring phase characterized by significant debt obligations and a strategic pivot toward arbitration-led recoveries. --- ### **Core Operational Specializations & Project Portfolio** PBA Infrastructure operates as a professional contractor focusing on high-value, complex civil engineering mandates. The company frequently utilizes **Joint Ventures (JVs)** to qualify for large-scale tenders and enhance technical capabilities. **Primary Service Verticals:** * **Transport Infrastructure:** Construction of Highways, National Roads, and Bridges. * **Aviation & Urban Development:** Runways, Land Development, and Flyovers. * **Heavy Engineering:** Heavy RCC Structures and Irrigation Projects. **Recent Major Urban Mandates (Maharashtra):** | Project Name | Location | Contract Value | | :--- | :--- | :--- | | **Flyover at Micro Circle (P.No.12 Nasik West Div)** | Nasik | **Rs. 125.95 Crores** | | **Flyover at Sambhaji Chowk - Trimurti Chowk (NMC Limit)** | Nasik | **Rs. 120.92 Crores** | --- ### **Strategic Leadership & Corporate Governance** The company is managed by a leadership team with extensive experience in both technical engineering and financial management. * **Mr. Narain P. Belani (Managing Director):** A civil engineer with over **56 years** of industry experience. His current tenure was recently extended to **May 2029**. * **Mr. Suresh Kumar Sunderlal Bothra (Managing Director):** Appointed effective **November 13, 2025**, for a **2-year** term, bringing **50 years** of expertise in **Banking Activities** to assist in financial restructuring. * **Regulatory Compliance:** The company is listed on the **BSE (Bombay Stock Exchange)**. It voluntarily delisted from the NSE in **September 2022**. To ensure long-term oversight, a **Secretarial Auditor** has been appointed for a **5-year** term through **FY 2029-30**. --- ### **Macroeconomic Growth Drivers & Sectoral Outlook** PBA Infrastructure operates within a high-growth environment supported by record-breaking government capital expenditure and the **Public-Private Partnership (PPP)** model. * **Budgetary Support:** The **Union Budget 2025-26** allocated **Rs. 2,87,333.3 crore (US$ 33.07 billion)** to the Ministry of Road Transport and Highways, a **2.41%** year-on-year increase. * **National Network Expansion:** The National Highway network reached **146,204 km** as of **March 2025**, with a target to generate **Rs. 1 lakh crore** annually from tolls by **2030**. * **Key Government Initiatives:** * **PMGSY-IV (2024-29):** **Rs. 70,125 crore** outlay for **62,500 km** of rural roads. * **Bharatmala Pariyojana:** Development of **35 Multimodal Logistics Parks** (**Rs. 46,000 crore** investment). * **Gati Shakti:** **81 high-impact projects**, including the **1,350 km Delhi-Mumbai Expressway**. * **Private Capital Inflow:** Private investment in the road sector is projected to rise to nearly **Rs. 1 trillion (US$ 12 billion)** within the next **6-7 years**. --- ### **Financial Performance & Liquidity Profile** The company is currently in a recovery phase. While it returned to marginal profitability in **FY25**, it remains under significant financial strain due to its **NPA status** (since 2013) and restricted access to formal banking credit. **Four-Year Financial Summary:** | Particulars (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :---: | :---: | :---: | :---: | | **Total Income** | **45.88** | **79.80** | **13.22** | **8.92** | | **EBITDA** | — | **17.58** | **(88.51)** | **(17.27)** | | **PAT (Net Profit/Loss)** | **2.22** | **2.45** | **(134.47)** | **(0.17)** | **Key Financial Metrics:** * **Net Worth:** Deeply negative at **Rs. (114.76) Crore** as of March 31, 2025. * **Revenue Concentration:** **33%** from Government Agencies; **67%** from other entities (primarily the **Omerga Project**). * **Human Capital:** **73 employees**; median remuneration decreased by **25.24%** in FY24 to **₹1,55,246**. --- ### **Debt Restructuring & Asset-Liability Management** The company is in default with a consortium of banks and has ceased providing for interest on outstanding loans. Management is actively pursuing **One-Time Settlements (OTS)** and legal stays to manage these liabilities. **Consortium Debt Breakdown (Book Liability as of March 2024):** | Bank Name | Amount (Rs. in Cr) | | :--- | :--- | | **Canara Bank** | **150.99** | | **Union Bank of India** | **35.78** | | **Punjab & Sind Bank** | **14.19** | | **Karur Vysya Bank** | **13.63** | | **Total Book Liability** | **214.59** | * **Total Consortium Overdue:** **Rs. 315.15 Crore** (per SARFAESI Notice). * **Total Debt (incl. interest):** **Rs. 353.41 Crore** as of September 2025. * **Settlement Progress:** Successfully settled dues with **State Bank of India/Patiala (Rs. 26.50 Cr)** and **Shriram Finance (Rs. 2.18 Cr)**. --- ### **Arbitration Strategy & Work-in-Progress (WIP) Claims** A critical component of the company’s valuation lies in its uncertified claims and arbitration proceedings against government entities for project delays and forceful cancellations. **WIP and Claim Status (as of Dec 2025):** * **Total WIP:** **Rs. 79.13 Crore** * **Claim (WIP) Amount:** **Rs. 55.00 Crore** (Unacknowledged by customers) **Major Disputed Claims:** * **NHAI-Srinagar Bypass:** **₹26.50 Crore** * **Bhuj Bachau Road Project:** **₹14.85 Crore** * **ERA Jammu-Udhampur:** **₹11.30 Crore** * **GVK Kota:** **₹5.50 Crore** --- ### **Risk Factors & Contingent Liabilities** Investors should note several high-impact risks that challenge the company’s "Going Concern" status: **1. Legal & Statutory Risks:** The company faces significant disputed tax dues pending before appellate authorities: * **MVAT (Mumbai):** **₹59.23 Crore** * **Income Tax:** **₹27.02 Crore** * **GST Act:** **₹7.46 Crore** **2. Operational & Execution Risks:** * **Project Cancellations:** Recent major works (e.g., Nashik Flyovers) were cancelled due to litigation and administrative issues. * **Internal Controls:** The **Fixed Asset Register** is incomplete; lack of collaborative evidence for **Rs. 30.06 Crore** in deposits and **Rs. 37.70 Crore** in retention money. * **Input Costs:** High sensitivity to price fluctuations in **cement and sand**. **3. Financial & Market Risks:** * **Liquidity:** Total financial liabilities (**₹443.92 Crore**) far exceed current assets. * **SARFAESI Actions:** Lead banks have attempted to take physical possession of secured assets, currently stayed by **DRT Court** proceedings. * **Sectoral Pace:** **FY25** saw a **15% decrease** in national highway construction pace due to state clearance delays and election cycles.