Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹39Cr
Textiles - Spinning/Cotton/Blended
Rev Gr TTM
Revenue Growth TTM
-5.74%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PBMPOLY
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -20.0 | -8.8 | 1.2 | -14.4 | 0.9 | -8.1 | -16.1 | -2.8 | -4.5 | 12.7 | -17.9 | -12.9 |
| 52 | 47 | 54 | 46 | 52 | 42 | 44 | 44 | 50 | 48 | 36 | 40 |
Operating Profit Operating ProfitCr |
| -1.2 | -5.6 | -6.7 | -5.8 | -0.2 | -2.0 | -4.2 | -3.2 | 0.3 | -2.6 | -3.0 | -7.2 |
Other Income Other IncomeCr | 1 | 0 | 1 | 2 | 2 | 0 | 1 | 1 | 0 | 0 | 0 | 7 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | -3 | -4 | -2 | 0 | -2 | -2 | -2 | -1 | -2 | -2 | 3 |
| 0 | -1 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 1 |
|
Growth YoY PAT Growth YoY% | -110.3 | -148.1 | -134.4 | 53.8 | 168.3 | 54.6 | 46.0 | 2.2 | -250.0 | -36.1 | 24.1 | 288.6 |
| -0.8 | -5.3 | -5.9 | -3.1 | 0.5 | -2.6 | -3.8 | -3.1 | -0.8 | -3.2 | -3.5 | 6.7 |
| -0.6 | -3.5 | -4.4 | -2.0 | 0.4 | -1.6 | -2.4 | -1.9 | -0.6 | -2.1 | -1.8 | 3.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -11.3 | -7.1 | 10.2 | 7.2 | -19.1 | -9.8 | 65.8 | -20.8 | -5.3 | -8.0 | -4.5 |
| 196 | 178 | 168 | 189 | 200 | 169 | 148 | 223 | 201 | 200 | 180 | 173 |
Operating Profit Operating ProfitCr |
| 9.6 | 7.6 | 6.2 | 3.9 | 5.3 | 1.3 | 4.0 | 12.6 | 0.8 | -4.5 | -2.2 | -2.9 |
Other Income Other IncomeCr | 3 | 3 | 1 | 0 | 0 | -2 | 1 | 1 | 3 | 4 | 2 | 8 |
Interest Expense Interest ExpenseCr | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 4 | 4 | 4 | 3 | 3 | 4 | 4 | 3 | 3 | 4 | 4 | 4 |
| 17 | 11 | 8 | 3 | 6 | -4 | 3 | 29 | 1 | -9 | -6 | -1 |
| 6 | 4 | 2 | -1 | 3 | -2 | 1 | 8 | 0 | -2 | -2 | 0 |
|
| | -36.2 | -19.0 | -30.5 | -15.9 | -182.4 | 182.3 | 911.5 | -98.5 | -2,013.8 | 31.2 | 85.8 |
| 4.9 | 3.5 | 3.1 | 1.9 | 1.5 | -1.5 | 1.4 | 8.6 | 0.2 | -3.4 | -2.5 | -0.4 |
| 12.0 | 6.6 | 6.7 | 4.7 | 3.9 | -3.8 | 3.1 | 31.9 | 0.5 | -9.4 | -6.5 | -0.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| 102 | 104 | 103 | 105 | 107 | 95 | 98 | 119 | 117 | 111 | 108 | 105 |
Current Liabilities Current LiabilitiesCr | 29 | 24 | 27 | 17 | 27 | 16 | 24 | 27 | 14 | 22 | 13 | 15 |
Non Current Liabilities Non Current LiabilitiesCr | 20 | 17 | 14 | 9 | 8 | 7 | 6 | 6 | 6 | 4 | 3 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 78 | 76 | 82 | 74 | 89 | 71 | 84 | 103 | 88 | 86 | 73 | 73 |
Non Current Assets Non Current AssetsCr | 81 | 78 | 70 | 65 | 62 | 54 | 51 | 55 | 57 | 58 | 56 | 55 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 32 | 16 | -1 | 4 | 23 | 2 | -2 | 4 | 23 | -11 | -6 |
Investing Cash Flow Investing Cash FlowCr | -21 | -1 | 5 | 6 | -24 | 19 | 10 | -5 | -3 | -9 | 7 |
Financing Cash Flow Financing Cash FlowCr | -9 | -15 | -1 | -12 | 3 | -26 | -1 | -2 | -3 | 0 | -2 |
|
Free Cash Flow Free Cash FlowCr | 30 | 14 | -2 | 2 | 20 | 2 | -3 | -2 | 19 | -15 | -7 |
| 300.7 | 231.6 | -20.8 | 107.5 | 704.8 | -91.8 | -87.1 | 19.5 | 6,965.9 | 173.2 | 126.4 |
CFO To EBITDA CFO To EBITDA% | 153.3 | 107.6 | -10.3 | 53.1 | 203.1 | 111.6 | -31.0 | 13.3 | 1,498.4 | 129.7 | 147.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 50 | 57 | 71 | 68 | 64 | 21 | 36 | 91 | 62 | 53 | 43 |
Price To Earnings Price To Earnings | 5.7 | 11.6 | 12.9 | 17.8 | 20.0 | 0.0 | 16.8 | 4.2 | 183.5 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.1 | 0.2 | 0.4 | 0.3 | 0.3 | 0.2 |
Price To Book Price To Book | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.2 | 0.3 | 0.7 | 0.5 | 0.5 | 0.4 |
| 3.1 | 4.3 | 7.0 | 8.9 | 6.5 | 9.2 | 4.6 | 2.7 | 24.9 | -5.9 | -10.6 |
Profitability Ratios Profitability Ratios |
| 40.0 | 42.5 | 40.6 | 37.2 | 38.0 | 37.1 | 38.7 | 40.2 | 31.4 | 27.4 | 31.4 |
| 9.6 | 7.6 | 6.2 | 3.9 | 5.3 | 1.3 | 4.0 | 12.6 | 0.8 | -4.5 | -2.2 |
| 4.9 | 3.5 | 3.1 | 1.9 | 1.5 | -1.5 | 1.4 | 8.6 | 0.2 | -3.4 | -2.5 |
| 15.8 | 11.2 | 7.0 | 3.3 | 5.8 | -3.5 | 3.5 | 24.1 | 0.9 | -6.7 | -4.8 |
| 9.6 | 6.0 | 4.9 | 3.4 | 2.8 | -2.6 | 2.1 | 17.5 | 0.3 | -5.5 | -3.9 |
| 6.7 | 4.4 | 3.6 | 2.7 | 2.1 | -2.1 | 1.6 | 13.9 | 0.2 | -4.5 | -3.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Established in **1919**, PBM Polytex Limited is a veteran in the Indian textile landscape, specializing in the manufacturing and processing of high-quality cotton yarn. The company operates as a single-segment entity under **Ind AS - 108**, maintaining a robust presence in both domestic and international markets. With a legacy spanning over a century, the company has been a consistent exporter since **1984**, leveraging its long-standing reputation to navigate the cyclical nature of the global textile industry.
---
### **Manufacturing Infrastructure and Asset Base**
The company’s production capabilities are anchored by two primary spinning units, supported by a growing renewable energy portfolio designed to hedge against rising utility costs.
| Facility Type | Location | Details / Capacity |
| :--- | :--- | :--- |
| **Manufacturing Unit 1** | Petlad, Gujarat | Established **1922**; serves as the Registered Office. |
| **Manufacturing Unit 2** | Borgaon, Madhya Pradesh | Established **1990**; maintains high capacity utilization of **85% to 90%**. |
| **Wind Energy** | Jamnagar & Kutch, Gujarat | **4 Windmills** with an aggregate capacity of **1600 KWA**. |
| **Solar Power (Phase I)** | Petlad, Gujarat | Commissioned **Feb 2024**; Cost **₹1.82 Cr**; generates **9.19 lakh units/year**. |
| **Solar Power (Phase II)** | Petlad, Gujarat | Commissioned **May 2025**; Cost **₹54 lakh**; generates **9.95 lakh units/year**. |
**Operational Integrity:**
* **Modernization:** The company recently commissioned a new **Yarn Conditioning Unit** at the Petlad plant (approx. **₹65 Lakhs**) to replace **25-year-old** inefficient machinery.
* **R&D and Quality:** An in-house R&D and Quality Assurance Department utilizes the latest technology to test raw cotton and finished yarn, ensuring compliance with stringent international export standards.
* **Asset Health:** While fixed assets are reviewed periodically under **Ind AS 36** with no current impairment required, the **four Wind Mills** are noted to be operating at **average efficiency** due to their age.
---
### **Strategic Pivot: Energy Self-Sufficiency and Cost Optimization**
A central pillar of PBM Polytex’s strategy is the aggressive reduction of power expenses, which currently account for **40% to 45%** of total manufacturing costs.
* **Renewable Energy Transition:** The company is scaling its solar footprint with a target of **3-4 MW** total capacity. This initiative involves an estimated investment of **₹12 - ₹16 Crores**.
* **Financial Impact of Green Energy:**
* **Phase I Solar** provides annual savings of **₹66 lakh**.
* **Phase II Solar** is projected to save **₹10 lakh** annually.
* The full **3-4 MW** project is expected to save **43.80 - 58.40 Lakh units** annually, translating to a cost reduction of **₹2.63 - ₹3.5 Crore**.
* **Asset Monetization:** The company actively manages its non-core assets, recently recording a **₹6.1 crore** profit from the sale of freehold land in **Q3 FY2026**.
---
### **Financial Profile and Capital Management**
PBM Polytex maintains a conservative and resilient financial structure, characterized by a **zero net debt** position.
**Consolidated Financial Position:**
| Particulars (Rs. in Lakhs) | As at 31/03/2025 | As at 31/03/2024 |
| :--- | :--- | :--- |
| **Total Borrowings** | **16.80** | **107.85** |
| **Cash & Cash Equivalents** | **277.49** | **302.38** |
| **Net Debt** | **(260.69)** | **(194.53)** |
| **Total Equity** | **11,451.12** | **11,812.34** |
| **Gearing Ratio** | **0.00** | **0.00** |
**Credit and Liquidity:**
* **Credit Ratings (CARE):** Long-term facilities are rated **CARE BBB (Stable)** (revised from BBB+/Negative); Short-term facilities are rated **CARE A3+** (revised from A2).
* **Foreign Exchange:** The company is a net foreign exchange earner. In FY 2022-23, it saw inflows of **₹5,194.82 Lakhs** against an outgo of **₹160.07 Lakhs**. However, FY 2024-25 saw a decline in inflows to **₹4,005.15 Lakhs**.
* **Customer Concentration:** A significant portion of revenue is tied to **BYC Co. Ltd.**, which contributed **₹2,218.81 Lakhs** in 2024-25.
---
### **Risk Factors and Macroeconomic Headwinds**
The company operates in a high-risk environment influenced by commodity volatility and geopolitical shifts.
**1. Market and Regulatory Pressures:**
* **Trade Barriers:** A **50% tariff** imposed by the **United States** (effective **August 27, 2025**) has severely hampered export viability.
* **Raw Material Volatility:** Profitability is highly sensitive to cotton prices. A **₹1/kg increase** in cotton prices impacts Profit After Tax (PAT) by **₹(58.71) Lakhs**.
* **Import Duties:** An **11% import duty** on cotton has created a price disadvantage for Indian spinners compared to global competitors.
**2. Operational and Labor Challenges:**
* **Manpower:** High **absenteeism (11-20%)** at the Petlad and BLP units leads to machine utilization losses.
* **Industrial Action:** An **illegal strike** occurred in **October 2024** at the Petlad unit, though it was resolved quickly.
* **Unforeseen Disruptions:** A fire caused by an electrical fault on **August 17, 2025**, halted Petlad operations for one month, with full restoration achieved by **September 18, 2025**.
**3. Associate Company Exposure:**
PBM Polytex holds a **25.5087%** stake in **Eurotex Industries and Exports Limited**.
* **Status:** Eurotex is in severe distress with an **eroded net worth** and discontinued operations since 2019.
* **Mitigation:** A **₹3 crore** inter-corporate loan to Eurotex was **repaid in full** as of August 2025. Eurotex is currently attempting to monetize land to settle remaining labor and legal liabilities.
---
### **Governance and Future Outlook**
While the company maintains rigorous internal controls, it recently noted a "genuine oversight" regarding the delayed disclosure of a **₹6.22 crore** land sale in **December 2025**. Furthermore, management is monitoring the implementation of **four new Labour Codes** (effective **November 21, 2025**), though no immediate material financial impact is anticipated.
The future outlook for PBM Polytex depends on its ability to:
1. Successfully transition to **captive solar power** to offset high industrial tariffs.
2. Navigate the **50% US tariff** by diversifying export destinations.
3. Manage the **Minimum Support Price (MSP)** induced inflation in raw cotton through improved price realization in the domestic market.