Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹477Cr
Finance - Capital Markets - Brokers
Rev Gr TTM
Revenue Growth TTM
-38.55%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PESB
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 51.2 | -42.6 | -34.5 |
| 22 | 38 | 35 | 16 | 20 |
Operating Profit Operating ProfitCr |
| 17.7 | 5.4 | 12.5 | 28.0 | 24.2 |
Other Income Other IncomeCr | 3 | 6 | 12 | 1 | 7 |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 3 | 3 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 |
| 2 | 2 | 4 | 2 | 3 |
|
Growth YoY PAT Growth YoY% | | | 121.8 | -13.9 | -22.9 |
| 22.9 | 16.5 | 33.6 | 24.7 | 39.6 |
| 0.0 | 5.7 | 8.3 | 3.5 | 6.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 26.7 | -13.3 | 85.8 | -5.0 | -22.1 |
| 24 | 32 | 26 | 57 | 46 | 36 |
Operating Profit Operating ProfitCr |
| 27.6 | 21.8 | 27.9 | 13.9 | 27.3 | 25.9 |
Other Income Other IncomeCr | 2 | 5 | 5 | 10 | 14 | 9 |
Interest Expense Interest ExpenseCr | 2 | 1 | 2 | 2 | 5 | 5 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 |
| 9 | 13 | 12 | 17 | 25 | 0 |
| 2 | 2 | 3 | 4 | 6 | 5 |
|
| | 55.6 | -4.7 | 31.2 | 51.6 | -16.2 |
| 20.0 | 24.5 | 27.0 | 19.1 | 30.4 | 32.7 |
| 8.5 | 12.5 | 8.2 | 11.0 | 11.7 | 10.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 16 | 16 |
| 51 | 60 | 69 | 112 | 130 |
Current Liabilities Current LiabilitiesCr | 59 | 73 | 63 | 126 | 119 |
Non Current Liabilities Non Current LiabilitiesCr | 13 | 19 | 14 | 12 | 11 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 114 | 145 | 129 | 163 | 250 |
Non Current Assets Non Current AssetsCr | 19 | 18 | 29 | 106 | 30 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -6 | 22 | -4 | 42 | -59 |
Investing Cash Flow Investing Cash FlowCr | -29 | 36 | -12 | -78 | 81 |
Financing Cash Flow Financing Cash FlowCr | 4 | 10 | -7 | 60 | 24 |
|
Free Cash Flow Free Cash FlowCr | -13 | 21 | -4 | 40 | -60 |
| -91.4 | 214.3 | -37.2 | 330.6 | -309.9 |
CFO To EBITDA CFO To EBITDA% | -66.3 | 240.7 | -35.9 | 454.3 | -345.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 187 | 208 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 15.0 | 11.4 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 2.5 | 2.8 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 1.5 | 1.4 |
| -1.9 | -8.9 | -5.6 | 12.4 | 6.4 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 27.6 | 21.8 | 27.9 | 13.9 | 27.3 |
| 20.0 | 24.5 | 27.0 | 19.1 | 30.4 |
| 15.1 | 16.4 | 15.4 | 11.9 | 15.4 |
| 11.2 | 15.0 | 12.6 | 9.9 | 13.2 |
| 4.9 | 6.2 | 6.1 | 4.7 | 6.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Pune E-Stock Broking Limited (**PESB**) is a **BSE-SME** listed financial services provider (Scrip Code: **544151**) headquartered in **Pune, Maharashtra**. Established in **2007**, the company has evolved from a traditional brokerage into a diversified financial intermediary. With a client base exceeding **50,000** and a network of **120+ Authorized Persons**, PESB integrates technology-driven investment solutions with institutional-grade market research.
---
### Core Business Verticals and Revenue Streams
PESB operates primarily through a single reportable segment: **Equity, Currency, and Commodity Broking and related activities**. However, its revenue is diversified across several specialized service lines:
* **Stock Broking & Depository Services:** A member of **NSE, BSE, and MCX**, offering trading in Cash, Derivatives (F&O), Currency, and Commodities. As a **CDSL-registered** depository participant, it provides seamless demat account management.
* **Proprietary Trading:** The company maintains a disciplined "Pro Trading" desk that contributes significantly to profitability through risk-adjusted returns.
* **Margin Trading Facility (MTF):** A high-growth vertical focused on leveraged cash products. This segment is a strategic priority designed to offset industry-wide compression in derivative yields.
* **Self-Clearing Operations:** Since transitioning to a **self-clearing member in 2021**, the company has enhanced its operational efficiency and reduced third-party clearing costs.
---
### Strategic Expansion: New Business Lines (FY 2025-26)
To transition from a pure-play broker to a comprehensive financial house, PESB launched several high-margin verticals in late 2025:
* **Merchant Banking:** Received **SEBI approval** (Registration No. **INM000013323**) in **September 2025**. This division focuses on advisory, underwriting, and anchoring for IPOs.
* **Alternative Investment Funds (AIF):** Commenced operations under **PESB Capital Ventures** (Category III AIF, Registration: **IN/AIF3/24-25/1789**). This allows the company to manage sophisticated investment schemes for HNIs.
* **Research & Advisory:** Secured **SEBI Research Analyst** registration (**INH000018197**) in **August 2024**, enabling the monetization of institutional-grade market analysis and "Basket Investing" (pre-curated portfolios).
* **Insurance Broking:** Currently awaiting **IRDAI license** approval to distribute insurance products through **PESB Insurance Broking Pvt Ltd**.
---
### Corporate Structure and Global Footprint
PESB operates through a lean corporate structure designed to isolate risk and capture specialized market opportunities:
| Entity | Relationship | Strategic Focus |
| :--- | :--- | :--- |
| **Pune Finvest Limited** | Subsidiary | NBFC activities; primary vehicle for financing and investment. |
| **Pune E-Stock Broking IFSC Ltd** | Subsidiary | Located in **GIFT City**; facilitates foreign stock investments and global derivative trading (RBI UIN received **April 2024**). |
| **PESB Insurance Broking Pvt Ltd** | Subsidiary | Future vehicle for insurance distribution. |
| **Bumble Jumble Private Limited** | Former Associate | **Ceased** to be an associate on **Jan 4, 2025** (35% stake diluted) as part of a non-core asset divestment strategy. |
---
### Financial Performance and Growth Metrics
The company has demonstrated a sharp upward trajectory in profitability, particularly following its **March 2024 IPO**.
**Consolidated Financial Highlights:**
| Metric (₹ in Lakhs) | H1 FY25 | H1 FY24 | Growth (%) |
| :--- | :---: | :---: | :---: |
| **Revenue from Operations** | **4,031.94** | **2,666.77** | **51.2%** |
| **Profit Before Tax (PBT)** | **1,739.09** | **816.05** | **113.1%** |
| **Profit After Tax (PAT)** | **1,354.80** | **610.67** | **121.9%** |
| **Earnings Per Share (EPS)** | **8.25** | **5.43** | **51.9%** |
* **Full Year FY24 Performance:** Standalone **PAT reached ₹15.05 Crores**, a **30% increase** over FY23.
* **Liquidity:** As of August 2025, the company held **Cash & Bank balances of ₹142.33 Crores**, representing **56% of the total balance sheet**.
* **Efficiency:** Maintains a healthy **Current Ratio of 1.88x**.
---
### Capital Allocation and Fund Raising Strategy
PESB has aggressively raised capital to fund its transition into a diversified financial services firm.
**1. IPO and Bonus Issues:**
* **March 2024 IPO:** Raised **₹38.23 Crore** at **₹83 per share**.
* **September 2023 Bonus:** Completed a **1:2 Bonus Issue**, capitalizing **₹3.68 Crores** of reserves.
**2. Convertible Warrants (Growth Capital):**
The company is executing two major warrant tranches to strengthen its net worth:
* **Tranche 1 (Sept 2025):** **20,00,000 warrants** at **₹171** (Total: **₹34.20 Cr**).
* **Tranche 2 (April 2026):** **16,00,000 warrants** at **₹234** (Total: **₹37.44 Cr**).
**Utilization of Proceeds (April 2026 Issue):**
* **25% (₹9.36 Cr):** Scaling the **MTF book**.
* **25% (₹9.36 Cr):** Strengthening **Underwriting/Anchoring** for IPOs.
* **25% (₹9.36 Cr):** **Debt Repayment** to lower interest costs.
* **20% (₹7.49 Cr):** Scaling **Merchant Banking**.
* **5% (₹1.87 Cr):** Technology and branch expansion in **Tier-2/3 cities**.
---
### Debt Profile and Credit Facilities
To support its **Margin Trading Facility (MTF)**, PESB utilizes a mix of secured credit lines:
* **Piramal Enterprises:** **₹25 Crore** facility dedicated to the MTF book.
* **Axis Bank & Yes Bank:** Overdraft facilities at **8.20% – 9.00% p.a.**, secured by property mortgages and FDRs.
* **Borrowing Limits:** Shareholders approved a limit of **₹200 Crore** in 2024; as of August 2025, **₹165 Crore** has been utilized.
---
### Risk Management and Governance Framework
PESB employs a formal **Business Risk Management** policy to navigate a tightening regulatory environment.
**Market and Regulatory Risks:**
* **Derivative Headwinds:** SEBI’s curbs on weekly expiries and increased **STT** have impacted index-option turnover. PESB is mitigating this by pivoting toward **MTF** and **Advisory services**.
* **Concentration Risk:** High reliance on equity derivatives is being balanced by the new AIF and Merchant Banking arms.
**Legal and Contingent Liabilities:**
* **ESIC Litigation:** A subjudice matter in the **Bombay High Court** regarding the applicability of the ESIC Act, with a contingent exposure of approximately **₹6 Lakhs**.
* **Actuarial Risks:** The company monitors interest rate and salary escalation risks related to its **Defined Benefit Plan (Gratuity)**, ensuring liquidity to meet future obligations.
**Internal Governance:**
* **Board Strength:** Increased from **15 to 20 directors** in 2026 to enhance oversight.
* **Audits:** Appointed **Siddharth Anil Ostwal & Co.** as Internal Auditors for **FY 2025-26** to ensure rigorous compliance.