Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Pearl Green Clubs and Resorts Ltd

PGCRL
BSE
143.90
5.04%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Pearl Green Clubs and Resorts Ltd

PGCRL
BSE
143.90
5.04%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
39Cr
Close
Close Price
143.90
Industry
Industry
Trading
PE
Price To Earnings
47.81
PS
Price To Sales
6.52
Revenue
Revenue
6Cr
Rev Gr TTM
Revenue Growth TTM
-29.81%
PAT Gr TTM
PAT Growth TTM
-550.00%
Peer Comparison
How does PGCRL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PGCRL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
3246436315
Growth YoY
Revenue Growth YoY%
20.0251.818.0-41.828.7-18.5-89.291.3
Expenses
ExpensesCr
2246446315
Operating Profit
Operating ProfitCr
1000000000
OPM
OPM%
24.5-20.5-0.3-2.4-1.6-3.2-0.3-6.1-6.66.2
Other Income
Other IncomeCr
0000000001
Interest Expense
Interest ExpenseCr
0000000000
Depreciation
DepreciationCr
0000000000
PBT
PBTCr
1000000001
Tax
TaxCr
0000000000
PAT
PATCr
1000000001
Growth YoY
PAT Growth YoY%
-83.9137.5-11.1-144.4-75.0-400.0-300.0525.0
NPM
NPM%
18.1-14.52.41.51.8-1.20.3-7.2-6.616.0
EPS
EPS
0.00.00.40.40.3-0.20.1-0.7-0.13.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
014510886
Growth
Revenue Growth%
559.526.7101.0-18.68.0-29.8
Expenses
ExpensesCr
014410896
Operating Profit
Operating ProfitCr
00000000
OPM
OPM%
9.32.58.8-1.3-2.3-2.34.9
Other Income
Other IncomeCr
0000000
Interest Expense
Interest ExpenseCr
00000000
Depreciation
DepreciationCr
00000000
PBT
PBTCr
00000001
Tax
TaxCr
00000000
PAT
PATCr
00000001
Growth
PAT Growth%
19,650.073.7363.9-43.9-77.0-539.9553.5
NPM
NPM%
6.91.86.61.90.5-2.113.7
EPS
EPS
0.07.80.41.80.80.2-0.73.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
0022223
Reserves
ReservesCr
0055171722
Current Liabilities
Current LiabilitiesCr
01131251
Non Current Liabilities
Non Current LiabilitiesCr
0000000
Total Liabilities
Total LiabilitiesCr
01810205026
Current Assets
Current AssetsCr
0113113710
Non Current Assets
Non Current AssetsCr
007791316
Total Assets
Total AssetsCr
01810205026

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
00-70-2-6-12
Investing Cash Flow
Investing Cash FlowCr
0000-1001-2
Financing Cash Flow
Financing Cash FlowCr
007011500
Net Cash Flow
Net Cash FlowCr
00000000
Free Cash Flow
Free Cash FlowCr
00-70-4-10-3
CFO To PAT
CFO To PAT%
100.0-41.4-10,048.0-7.9-1,157.0-14,467.0354.1279.0
CFO To EBITDA
CFO To EBITDA%
100.0-30.7-7,328.3-6.01,634.23,270.4333.1779.3

Ratios

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000040562234
Price To Earnings
Price To Earnings
0.00.00.00.0223.91,390.00.042.1
Price To Sales
Price To Sales
0.00.00.04.27.22.65.8
Price To Book
Price To Book
0.00.00.00.02.13.00.91.4
EV To EBITDA
EV To EBITDA
245.0-0.60.80.2-252.4-290.7-111.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
12.14.812.35.62.32.36.4
OPM
OPM%
9.32.58.8-1.3-2.3-2.34.9
NPM
NPM%
6.91.86.61.90.5-2.113.7
ROCE
ROCE%
-0.453.01.35.51.30.4-0.7
ROE
ROE%
-0.444.21.04.40.90.2-0.7
ROA
ROA%
-0.46.40.93.20.90.1-0.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Pearl Green Clubs and Resorts Limited (PGCRL) is an Indian listed public company that has undergone a significant strategic pivot. Originally incorporated with a focus on the hospitality sector (formerly **Rasam 18 Resorts and Clubs Limited**), the company has transitioned its core operations to the **trading of agriculture and food products**. Listed on the **BSE SME Platform** since **July 2022**, the company is currently focused on aggressive capital mobilization to fund its expansion into the organized dairy and value-added food markets. --- ### Strategic Market Positioning: The Shift to Organized Dairy While the company’s name retains its hospitality origins, PGCRL now operates in a **single reportable segment** focused on agricultural commodities. The management has identified the **Indian Dairy industry** as its primary growth engine. * **Market Transition:** The strategy centers on capturing the shift from unorganized local supply to **organized branded markets**. * **Product Mix:** A specific focus is placed on **value-added milk products**, which offer higher margins compared to liquid milk and cater to increasing urbanization and rising per capita spending in India. * **Operational Framework:** The company utilizes a trading-based model, leveraging market demand for dairy and food items. Financials are maintained under **Indian GAAP** on an accrual basis, with assets managed according to a standard agricultural trading operating cycle. --- ### Capital Structure and Fundraising History Since its IPO, PGCRL has frequently adjusted its capital base to support business growth, capital expenditure, and new initiatives. | Event / Funding Source | Details | | :--- | :--- | | **IPO Listing Date** | **July 7, 2022** (BSE SME Platform) | | **IPO Issue Details** | **6,30,000 equity shares** at **₹186** (₹10 face value + ₹176 premium) | | **Paid-up Capital (March 2025)** | **₹2,67,71,000** (**26,77,100 Equity Shares** of ₹10 each) | | **Preferential Allotment (2025)** | **₹572.76 Lakhs** received; **₹566.40 Lakhs** utilized for general corporate purposes | | **Authorized Capital Growth** | Increased from **₹2.50 Crore** (2023) to **₹10.00 Crore** (April 2026) | **Key Capital Adjustments:** * **August 2023:** Allotted **108,000 shares** at **₹185** via private placement. * **September 2023:** Initiated **First Call money** on **1,695,600 partly paid-up shares** to solidify the capital base. * **April 2024:** Corrected administrative errors in previous allotments, resulting in a finalized allotment of **3,09,600 Equity Shares**. * **May 2024:** Withdrew a proposed preferential issue of **1,088,400 shares** (originally intended to raise ~**₹31.99 Crore**). --- ### Financial Performance Summary The company’s recent financial trajectory shows rising revenues but a transition into a net loss position as of the latest fiscal year, reflecting increased operating costs and administrative overhead. | Particulars (INR in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :---: | :---: | :---: | :---: | | **Total Revenue** | **842.00** | **779.00** | **994.88** | **476.04** | | **Total Expenses** | **861.00** | **797.00** | **971.61** | **435.00** | | **Profit / (Loss) After Tax** | **(17.86)** | **4.06** | **17.67** | **31.50** | | **Dividend Declared** | **NIL** | **NIL** | **10% (₹1.00/sh)** | **NIL** | **Financial Observations:** * **Revenue Growth:** Revenue increased by **8.02%** year-on-year in FY 2024-25, though it remains below the FY 2022-23 peak. * **Profitability Compression:** The shift to a **Net Loss of ₹17.86 Lakhs** was driven by **Operating & Administrative Expenses** rising to **₹8.61 Crore**. * **Cost Efficiency:** Finance costs were successfully reduced from **₹0.24 Lakhs** to **₹0.05 Lakhs** year-on-year. * **Shareholder Returns:** No dividend was declared for FY 2024-25; the board opted to retain all earnings/losses within the Statement of Profit & Loss rather than transferring to general reserves. --- ### Corporate Governance and Leadership Reconstitution The company underwent a comprehensive board and administrative restructuring between 2024 and 2026 to align with its new strategic direction. * **Executive Leadership:** * **Mr. Hemantsingh Naharsingh Jhala:** Appointed **Managing Director** for a 5-year term starting **April 2026**. * **Ms. Sanju:** Serving as **Whole Time Director** (August 2024 – August 2029). * **Mr. Mohit Sunil Nagdev:** Appointed as **Additional Director** in February 2026. * **Independent Oversight:** **Ms. Durga Kumar Modi** was appointed as an Independent Director in **April 2026**, following the resignation of **Ms. Sayli Akshay Shelke**. * **Audit & Compliance Partners:** * **Statutory Auditors:** **KPSJ & Associates LLP** (Term: 2024–2029). * **Secretarial Auditors:** **M/s JCA & Co.** (Term: 2025–2030). * **Registered Office:** Relocated in October 2024 to **Office No. 608, Shivalik Satyamev, Ambli, Ahmedabad, Gujarat**. --- ### Risk Factors and Compliance Disclosures Investors should note specific operational and regulatory risks identified in recent statutory filings. **Operational & Environmental Risks:** * **Climate Sensitivity:** The dairy segment is highly vulnerable to **water scarcity** and **rainfall deficits**, which impact fodder availability and milk supply chains. * **Inflationary Pressures:** Rising costs for **transport, storage, and raw materials** pose a threat to trading margins. * **Human Capital:** The company operates with a lean team of **05 permanent employees**; attrition of key staff or labor shortages could disrupt operations. **Regulatory & Procedural Lapses:** * **Auditor Resignation:** In **July 2024**, previous auditors (M/s Kapish Jain & Associates) resigned, citing a "significant increase in scope" related to **resort construction activities** that were not commensurate with the agreed fees. * **Filing Delays:** The company failed to file FY 2023-24 financial results within the SEBI-prescribed timeline and missed disclosures under **Regulation 31(4)** of SEBI (SAST) Regulations. * **Secretarial Omissions:** **Form MGT-14** was not filed for several key actions, including the regularization of directors and approval of related party transactions. * **Taxation:** The company reports **disputed tax liabilities** as of August 2025, though management maintains these will not materially impact the financial position. --- ### Human Resources and Remuneration * **Workforce:** As of **March 31, 2025**, the company employs **05 permanent staff**. * **Remuneration Trends:** In FY 2024-25, the **median employee remuneration** increased by **65.69%**, while **managerial remuneration** decreased by **78.00%**. Notably, **no remuneration** was paid to Directors during the FY 2024-25 period.