Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹39Cr
Rev Gr TTM
Revenue Growth TTM
-29.81%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PGCRL
VS
| Quarter | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 20.0 | 251.8 | 18.0 | -41.8 | 28.7 | -18.5 | -89.2 | 91.3 |
| 2 | 2 | 4 | 6 | 4 | 4 | 6 | 3 | 1 | 5 |
Operating Profit Operating ProfitCr |
| 24.5 | -20.5 | -0.3 | -2.4 | -1.6 | -3.2 | -0.3 | -6.1 | -6.6 | 6.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | -83.9 | 137.5 | -11.1 | -144.4 | -75.0 | -400.0 | -300.0 | 525.0 |
| 18.1 | -14.5 | 2.4 | 1.5 | 1.8 | -1.2 | 0.3 | -7.2 | -6.6 | 16.0 |
| 0.0 | 0.0 | 0.4 | 0.4 | 0.3 | -0.2 | 0.1 | -0.7 | -0.1 | 3.2 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | | 559.5 | 26.7 | 101.0 | -18.6 | 8.0 | -29.8 |
| 0 | 1 | 4 | 4 | 10 | 8 | 9 | 6 |
Operating Profit Operating ProfitCr |
| | 9.3 | 2.5 | 8.8 | -1.3 | -2.3 | -2.3 | 4.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 19,650.0 | 73.7 | 363.9 | -43.9 | -77.0 | -539.9 | 553.5 |
| | 6.9 | 1.8 | 6.6 | 1.9 | 0.5 | -2.1 | 13.7 |
| 0.0 | 7.8 | 0.4 | 1.8 | 0.8 | 0.2 | -0.7 | 3.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 2 | 2 | 2 | 2 | 3 |
| 0 | 0 | 5 | 5 | 17 | 17 | 22 |
Current Liabilities Current LiabilitiesCr | 0 | 1 | 1 | 3 | 1 | 25 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 1 | 1 | 3 | 11 | 37 | 10 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 7 | 7 | 9 | 13 | 16 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | -7 | 0 | -2 | -6 | -1 | 2 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | -10 | 0 | 1 | -2 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 7 | 0 | 11 | 5 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | -7 | 0 | -4 | -10 | -3 | |
| 100.0 | -41.4 | -10,048.0 | -7.9 | -1,157.0 | -14,467.0 | 354.1 | 279.0 |
CFO To EBITDA CFO To EBITDA% | 100.0 | -30.7 | -7,328.3 | -6.0 | 1,634.2 | 3,270.4 | 333.1 | 779.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 40 | 56 | 22 | 34 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 223.9 | 1,390.0 | 0.0 | 42.1 |
Price To Sales Price To Sales | | 0.0 | 0.0 | 0.0 | 4.2 | 7.2 | 2.6 | 5.8 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 2.1 | 3.0 | 0.9 | 1.4 |
| 245.0 | -0.6 | 0.8 | 0.2 | -252.4 | -290.7 | -111.3 | |
Profitability Ratios Profitability Ratios |
| | 12.1 | 4.8 | 12.3 | 5.6 | 2.3 | 2.3 | 6.4 |
| | 9.3 | 2.5 | 8.8 | -1.3 | -2.3 | -2.3 | 4.9 |
| | 6.9 | 1.8 | 6.6 | 1.9 | 0.5 | -2.1 | 13.7 |
| -0.4 | 53.0 | 1.3 | 5.5 | 1.3 | 0.4 | -0.7 | |
| -0.4 | 44.2 | 1.0 | 4.4 | 0.9 | 0.2 | -0.7 | |
| -0.4 | 6.4 | 0.9 | 3.2 | 0.9 | 0.1 | -0.7 | |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Pearl Green Clubs and Resorts Limited (PGCRL) is an Indian listed public company that has undergone a significant strategic pivot. Originally incorporated with a focus on the hospitality sector (formerly **Rasam 18 Resorts and Clubs Limited**), the company has transitioned its core operations to the **trading of agriculture and food products**. Listed on the **BSE SME Platform** since **July 2022**, the company is currently focused on aggressive capital mobilization to fund its expansion into the organized dairy and value-added food markets.
---
### Strategic Market Positioning: The Shift to Organized Dairy
While the company’s name retains its hospitality origins, PGCRL now operates in a **single reportable segment** focused on agricultural commodities. The management has identified the **Indian Dairy industry** as its primary growth engine.
* **Market Transition:** The strategy centers on capturing the shift from unorganized local supply to **organized branded markets**.
* **Product Mix:** A specific focus is placed on **value-added milk products**, which offer higher margins compared to liquid milk and cater to increasing urbanization and rising per capita spending in India.
* **Operational Framework:** The company utilizes a trading-based model, leveraging market demand for dairy and food items. Financials are maintained under **Indian GAAP** on an accrual basis, with assets managed according to a standard agricultural trading operating cycle.
---
### Capital Structure and Fundraising History
Since its IPO, PGCRL has frequently adjusted its capital base to support business growth, capital expenditure, and new initiatives.
| Event / Funding Source | Details |
| :--- | :--- |
| **IPO Listing Date** | **July 7, 2022** (BSE SME Platform) |
| **IPO Issue Details** | **6,30,000 equity shares** at **₹186** (₹10 face value + ₹176 premium) |
| **Paid-up Capital (March 2025)** | **₹2,67,71,000** (**26,77,100 Equity Shares** of ₹10 each) |
| **Preferential Allotment (2025)** | **₹572.76 Lakhs** received; **₹566.40 Lakhs** utilized for general corporate purposes |
| **Authorized Capital Growth** | Increased from **₹2.50 Crore** (2023) to **₹10.00 Crore** (April 2026) |
**Key Capital Adjustments:**
* **August 2023:** Allotted **108,000 shares** at **₹185** via private placement.
* **September 2023:** Initiated **First Call money** on **1,695,600 partly paid-up shares** to solidify the capital base.
* **April 2024:** Corrected administrative errors in previous allotments, resulting in a finalized allotment of **3,09,600 Equity Shares**.
* **May 2024:** Withdrew a proposed preferential issue of **1,088,400 shares** (originally intended to raise ~**₹31.99 Crore**).
---
### Financial Performance Summary
The company’s recent financial trajectory shows rising revenues but a transition into a net loss position as of the latest fiscal year, reflecting increased operating costs and administrative overhead.
| Particulars (INR in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :---: | :---: | :---: | :---: |
| **Total Revenue** | **842.00** | **779.00** | **994.88** | **476.04** |
| **Total Expenses** | **861.00** | **797.00** | **971.61** | **435.00** |
| **Profit / (Loss) After Tax** | **(17.86)** | **4.06** | **17.67** | **31.50** |
| **Dividend Declared** | **NIL** | **NIL** | **10% (₹1.00/sh)** | **NIL** |
**Financial Observations:**
* **Revenue Growth:** Revenue increased by **8.02%** year-on-year in FY 2024-25, though it remains below the FY 2022-23 peak.
* **Profitability Compression:** The shift to a **Net Loss of ₹17.86 Lakhs** was driven by **Operating & Administrative Expenses** rising to **₹8.61 Crore**.
* **Cost Efficiency:** Finance costs were successfully reduced from **₹0.24 Lakhs** to **₹0.05 Lakhs** year-on-year.
* **Shareholder Returns:** No dividend was declared for FY 2024-25; the board opted to retain all earnings/losses within the Statement of Profit & Loss rather than transferring to general reserves.
---
### Corporate Governance and Leadership Reconstitution
The company underwent a comprehensive board and administrative restructuring between 2024 and 2026 to align with its new strategic direction.
* **Executive Leadership:**
* **Mr. Hemantsingh Naharsingh Jhala:** Appointed **Managing Director** for a 5-year term starting **April 2026**.
* **Ms. Sanju:** Serving as **Whole Time Director** (August 2024 – August 2029).
* **Mr. Mohit Sunil Nagdev:** Appointed as **Additional Director** in February 2026.
* **Independent Oversight:** **Ms. Durga Kumar Modi** was appointed as an Independent Director in **April 2026**, following the resignation of **Ms. Sayli Akshay Shelke**.
* **Audit & Compliance Partners:**
* **Statutory Auditors:** **KPSJ & Associates LLP** (Term: 2024–2029).
* **Secretarial Auditors:** **M/s JCA & Co.** (Term: 2025–2030).
* **Registered Office:** Relocated in October 2024 to **Office No. 608, Shivalik Satyamev, Ambli, Ahmedabad, Gujarat**.
---
### Risk Factors and Compliance Disclosures
Investors should note specific operational and regulatory risks identified in recent statutory filings.
**Operational & Environmental Risks:**
* **Climate Sensitivity:** The dairy segment is highly vulnerable to **water scarcity** and **rainfall deficits**, which impact fodder availability and milk supply chains.
* **Inflationary Pressures:** Rising costs for **transport, storage, and raw materials** pose a threat to trading margins.
* **Human Capital:** The company operates with a lean team of **05 permanent employees**; attrition of key staff or labor shortages could disrupt operations.
**Regulatory & Procedural Lapses:**
* **Auditor Resignation:** In **July 2024**, previous auditors (M/s Kapish Jain & Associates) resigned, citing a "significant increase in scope" related to **resort construction activities** that were not commensurate with the agreed fees.
* **Filing Delays:** The company failed to file FY 2023-24 financial results within the SEBI-prescribed timeline and missed disclosures under **Regulation 31(4)** of SEBI (SAST) Regulations.
* **Secretarial Omissions:** **Form MGT-14** was not filed for several key actions, including the regularization of directors and approval of related party transactions.
* **Taxation:** The company reports **disputed tax liabilities** as of August 2025, though management maintains these will not materially impact the financial position.
---
### Human Resources and Remuneration
* **Workforce:** As of **March 31, 2025**, the company employs **05 permanent staff**.
* **Remuneration Trends:** In FY 2024-25, the **median employee remuneration** increased by **65.69%**, while **managerial remuneration** decreased by **78.00%**. Notably, **no remuneration** was paid to Directors during the FY 2024-25 period.