Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹247Cr
Aluminium - Sheets/Coils/Wires/Others
Rev Gr TTM
Revenue Growth TTM
-30.05%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PGFOILQ
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -7.6 | -31.2 | -15.2 | -5.5 | 45.1 | 52.7 | 66.1 | 122.4 | 6.5 | -36.0 | -26.6 | -52.6 |
| 83 | 88 | 64 | 76 | 109 | 129 | 103 | 142 | 103 | 87 | 78 | 75 |
Operating Profit Operating ProfitCr |
| -14.4 | -5.4 | -6.2 | -12.1 | -3.8 | -0.9 | -3.1 | 6.0 | 7.4 | -6.6 | -5.5 | -4.2 |
Other Income Other IncomeCr | 21 | 13 | 7 | 21 | 9 | 17 | 14 | 5 | -6 | 20 | -2 | 7 |
Interest Expense Interest ExpenseCr | 17 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 2 | 2 |
| -7 | 6 | 1 | 10 | 2 | 14 | 8 | 12 | -3 | 12 | -8 | 1 |
| -3 | 1 | 1 | 2 | 0 | 2 | 1 | 1 | 2 | 3 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -1,031.0 | -45.7 | -92.1 | 177.3 | 157.5 | 106.5 | 1,495.3 | 27.6 | -276.9 | -19.1 | -217.1 | -97.9 |
| -6.6 | 6.7 | 0.7 | 12.2 | 2.6 | 9.0 | 6.8 | 7.0 | -4.3 | 11.4 | -10.9 | 0.3 |
| -4.8 | 4.7 | 0.4 | 7.0 | 2.3 | 9.8 | 5.8 | 9.0 | -4.1 | 7.9 | -6.8 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 32.5 | -15.6 | 12.4 | 4.2 | 4.7 | -16.0 | 15.8 | 56.8 | -14.5 | -6.0 | 54.9 | -31.0 |
| 240 | 209 | 226 | 240 | 252 | 204 | 236 | 350 | 345 | 338 | 478 | 343 |
Operating Profit Operating ProfitCr |
| 4.3 | 1.2 | 4.8 | 3.0 | 2.6 | 6.2 | 6.0 | 11.2 | -2.1 | -6.5 | 2.7 | -1.2 |
Other Income Other IncomeCr | 8 | 6 | 22 | 17 | 27 | 15 | 13 | 29 | 37 | 50 | 30 | 19 |
Interest Expense Interest ExpenseCr | 4 | 2 | 4 | 4 | 9 | 8 | 5 | 6 | 23 | 5 | 5 | 5 |
Depreciation DepreciationCr | 2 | 3 | 3 | 3 | 4 | 5 | 5 | 4 | 4 | 5 | 6 | 8 |
| 8 | 14 | 27 | 17 | 21 | 16 | 19 | 63 | 2 | 19 | 32 | 2 |
| 3 | 4 | 7 | 9 | 5 | 1 | 4 | 16 | 2 | 3 | 8 | 6 |
|
| -15.6 | 109.9 | 112.9 | -64.6 | 121.6 | -7.5 | 2.1 | 204.6 | -99.5 | 7,260.1 | 47.9 | -113.8 |
| 1.8 | 4.6 | 8.7 | 3.0 | 6.3 | 6.9 | 6.1 | 11.8 | 0.1 | 5.1 | 4.9 | -1.0 |
| 5.7 | 11.2 | 25.4 | 9.0 | 19.9 | 18.5 | 18.9 | 56.9 | 0.2 | 14.6 | 20.4 | -2.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 11 | 12 | 12 | 12 |
| 89 | 98 | 119 | 125 | 141 | 156 | 171 | 234 | 268 | 301 | 326 | 329 |
Current Liabilities Current LiabilitiesCr | 131 | 153 | 129 | 158 | 127 | 150 | 198 | 282 | 152 | 89 | 77 | 161 |
Non Current Liabilities Non Current LiabilitiesCr | 14 | 15 | 4 | 10 | 9 | 4 | 6 | 8 | 8 | 10 | 9 | 10 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 202 | 212 | 201 | 244 | 227 | 257 | 318 | 485 | 365 | 340 | 346 | 428 |
Non Current Assets Non Current AssetsCr | 40 | 62 | 59 | 57 | 59 | 61 | 66 | 62 | 79 | 73 | 78 | 84 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -35 | 18 | -7 | -22 | 64 | -1 | -32 | -82 | 77 | 21 | 17 |
Investing Cash Flow Investing Cash FlowCr | -17 | -33 | 44 | 5 | -27 | -25 | -13 | 1 | 89 | 42 | 3 |
Financing Cash Flow Financing Cash FlowCr | 58 | 18 | -46 | 18 | -39 | 27 | 45 | 81 | -155 | -74 | -8 |
|
Free Cash Flow Free Cash FlowCr | -36 | 16 | -15 | -31 | 60 | -4 | -33 | -83 | 55 | 16 | 1 |
| -748.1 | 184.4 | -34.6 | -298.9 | 397.7 | -8.9 | -207.2 | -175.5 | 34,885.8 | 126.9 | 71.3 |
CFO To EBITDA CFO To EBITDA% | -324.6 | 716.8 | -62.6 | -297.2 | 948.7 | -9.9 | -208.6 | -185.0 | -1,064.9 | -100.6 | 130.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 32 | 46 | 86 | 129 | 65 | 39 | 65 | 286 | 146 | 191 | 383 |
Price To Earnings Price To Earnings | 7.0 | 4.7 | 4.2 | 17.7 | 4.0 | 2.6 | 4.3 | 6.2 | 671.0 | 11.8 | 15.9 |
Price To Sales Price To Sales | 0.1 | 0.2 | 0.4 | 0.5 | 0.3 | 0.2 | 0.3 | 0.7 | 0.4 | 0.6 | 0.8 |
Price To Book Price To Book | 0.3 | 0.4 | 0.7 | 1.0 | 0.4 | 0.2 | 0.4 | 1.1 | 0.5 | 0.6 | 1.1 |
| 6.8 | 46.0 | 16.3 | 33.6 | 22.6 | 12.2 | 15.7 | 12.3 | -35.8 | -12.6 | 31.6 |
Profitability Ratios Profitability Ratios |
| 13.3 | 17.5 | 19.5 | 22.3 | 16.3 | 18.9 | 17.8 | 21.4 | 11.4 | 7.1 | 11.0 |
| 4.3 | 1.2 | 4.8 | 3.0 | 2.6 | 6.2 | 6.0 | 11.2 | -2.1 | -6.5 | 2.7 |
| 1.8 | 4.6 | 8.7 | 3.0 | 6.3 | 6.9 | 6.1 | 11.8 | 0.1 | 5.1 | 4.9 |
| 5.6 | 6.2 | 13.6 | 8.2 | 12.3 | 8.3 | 6.8 | 13.6 | 6.3 | 6.3 | 9.4 |
| 4.8 | 9.1 | 16.3 | 5.5 | 10.8 | 9.1 | 8.5 | 19.1 | 0.1 | 5.2 | 7.1 |
| 1.9 | 3.5 | 7.9 | 2.4 | 5.7 | 4.7 | 4.0 | 8.5 | 0.1 | 4.0 | 5.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
PG Foils Limited (PGF) is one of India’s leading and most respected manufacturers of **specialty flexible aluminum packaging**, operating an integrated, state-of-the-art manufacturing facility in **Pipaliya Kalan, Rajasthan**. Established in 1979, PGF has evolved from a basic aluminum foil producer into a premium value-added converter, recognized as a **certified vendor for top Indian pharmaceutical companies** and ranked among the **top five aluminum-based packaging firms in India**. The company is listed on the Indian stock exchange and has built a formidable reputation for innovation, quality, and operational excellence across both domestic and global markets.
---
### **Core Business & Operations**
- **Integrated Manufacturing**: PGF operates a vertically integrated production cycle—from raw aluminum ingot processing to final converted packaging—enabling superior control over cost, quality, and delivery timelines.
- **Manufacturing Capacity**: 11,700 metric tons per annum (MTPA), positioning it as one of the largest Indian-listed producers in the aluminum foil and specialty flexible packaging sector.
- **Facility**: A 4.5-acre facility equipped with advanced machinery:
- **Rolling Mills**: High-speed mills from Acenbach (Germany) and Davy United (UK)
- **Foil Separators**: Smutze (USA)
- **Laminating Equipment**: Kampf (Germany), Black Clawson (Italy), Nakajima (Korea)
- **Printing & Slitting**: 9- and 8-color printing machines and slitting lines from Sungan (Korea)
- **In-House Capabilities**:
- Electronic artwork design
- Roll grinding
- Chemical mixing
- Co-extruded poly film production
- Printing cylinder processing
- Rapid prototyping and sample development
- **Technology & Innovation**:
- Only plant in India with **online pinhole detection** and **remote print control**
- Digital electrical mapping, core cutting machines, and modernized hydraulic systems
- 2 MW solar power plant (with 1 MW under installation) for cost-effective, sustainable energy
---
### **Strategic Transformation**
Over the past several years, PG Foils has strategically shifted from **producing bare aluminum foil** to **high-margin converted products**, particularly targeting the pharmaceutical sector. This value-addition focus is central to its growth and profitability.
- **Product Shift**: Increased output of printed and laminated foils (e.g., blister foils, Alu-Alu foils, primer-coated foils, embossed foils, and anti-counterfeit packaging)
- **Market Position**:
- Supplies **800–850 MT/month** to Indian pharma clients (~20–21% market share in pharma foil)
- Sells **500–550 MT/month** of converted products and **300–350 MT/month** of bare foil
- Exports **~200 MT/month** to over **25 countries** including UK, UAE, Australia, Russia, and nations across Africa, Southeast Asia, and the Middle East
- **Import Substitution**: A pioneer in domestic production of critical specialty foils, reducing reliance on imports in pharma and food packaging sectors—supporting national self-reliance goals.
---
### **Key Customers & Markets**
- **Serves 200+ customers globally**, with a client retention rate exceeding **90%** (most customers have been with PGF for over seven years).
- **Core Sectors**:
- **Pharmaceuticals**: Blister packs, container foils, cold-form foils (CR foils)
- **FMCG**: Tea bags, food sachets, ice cream wraps, cigarette foils
- **Industrial & Consumer Goods**: Laminates for chocolates, contraceptives, and more
- **Global Reach**: Branded products distributed across 25+ countries; growing export footprint supported by direct leadership engagement in international markets.
---
### **Supply Chain & Raw Materials**
- **Primary Input**: High-quality aluminum sourced from **GARMCO (Bahrain)** and **Hindalco (India)**
- **Other Materials**: Inks (Huber Group), polymers (Reliance, GNFC), and specialty chemicals from trusted global suppliers
- **Procurement Strategy**: Leveraging decades of aluminum price forecasting to make opportunistic purchases, enhancing cost efficiency amid volatile commodity markets.
- **Localization Focus**: Emphasis on "Made in India" through indigenous production and localized maintenance/upgrades.
---
### **Financial & Liquidity Strength**
- **Cash & Liquidity (as of Mar 31, 2025)**: ₹178.57 crore (₹17,857.10 lacs), up from ₹1,686.22 crore (₹16,862.19 lacs) in FY 2023–24
- **Investment in People**: ₹26.90 crore invested in employee salaries, wages, and welfare during FY2023–24
- **Workforce**: 452 employees; **non-unionized** with strong long-term labor relations and promoter-led on-site management
---
### **Growth Strategy & Expansion**
PGF is executing a **five-pronged growth strategy**:
1. **Operational Efficiency & Margin Enhancement**:
- Focus on maximizing asset utilization, reducing aluminum/energy/water consumption
- R&D-driven initiatives (e.g., 13.12% reduction in power use due to past innovations)
2. **Product Innovation & Diversification**:
- Launch of **20 new products in the last four years**
- Development of **ultra-light gauge foils**, **zero-defect quality systems**, and **high-security anti-counterfeit packaging**
- Expansion into **multi-layer laminates**, **embossed foils**, and **specialty barrier films**
3. **Capacity Expansion via Acquisition**:
- Acquired a nearby aluminum plant in 2022 (valued at ~₹150 crore replacement cost), enabling backward integration and margin improvement
- Exploring acquisition of a facility in **India’s Northeast pharmaceutical hub** for strategic proximity to key customers
4. **Market Expansion**:
- Strengthening presence in domestic market while driving **export-led growth**
- Increasing converted product volume by redirecting 100+ MT/month from bare to value-added processing
5. **Sustainability & R&D**:
- Investing in green technology (solar power) and sustainable packaging solutions
- R&D focus on eco-friendly materials, energy efficiency, and digital process control
---
### **Leadership & Management**
- **Promoter-Led & Hands-On**: Senior leadership, including **Mr. Sahil P. Shah (MBA, Seneca College, Canada)**, is directly involved in procurement, production, product development, and customer engagement.
- **Direct Sales Model**: No intermediaries or agents—promoters conduct regular customer visits, building **trust-based, long-term relationships**
- **Entrepreneurial Culture**: Encourages proactive decision-making, calculated risk-taking, and agility in navigating credit sales and cash purchase challenges
---
### **Competitive Advantages**
- **Technical Mastery**: Ability to execute complex manufacturing processes that competitors struggle with
- **Unique Infrastructure**: Only Indian facility with advanced online defect detection and remote print control
- **Speed & Reliability**: Rapid resolution of production issues; strong supply chain continuity
- **Customer-Centric Innovation**: Collaborates with clients on new product development, enabling faster time-to-market
- **Barriers to Entry**: High capital cost (~₹150 crore replacement value) and technical expertise required deter new entrants
- **Brand Trust**: Long-standing supplier to multinational and domestic pharma giants
---
### **Challenges & Risks**
- **Pricing Pressure**: Downward margin pressure due to fluctuating aluminum prices and customer demands
- **Import Competition**: Low-cost foil imports, especially from China, pose competitive threat
- **Mitigation Strategy**:
- Push for **anti-dumping duties** on imported foils
- Develop **ultra-light, high-performance domestic alternatives** to replace imports