Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Pharmaids Pharmaceuticals Ltd

PHARMAID
BSE
29.67
0.17%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Pharmaids Pharmaceuticals Ltd

PHARMAID
BSE
29.67
0.17%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
105Cr
Close
Close Price
29.67
Industry
Industry
Pharma - Formulators
PE
Price To Earnings
PS
Price To Sales
4.11
Revenue
Revenue
25Cr
Rev Gr TTM
Revenue Growth TTM
24.30%
PAT Gr TTM
PAT Growth TTM
3.80%
Peer Comparison
How does PHARMAID stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PHARMAID
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000065555795
Growth YoY
Revenue Growth YoY%
23,450.0-17.940.864.315.3
Expenses
ExpensesCr
921211888912148
Operating Profit
Operating ProfitCr
-9-2-1-2-6-3-2-3-4-5-5-3
OPM
OPM%
-12,200.0-96.0-71.9-46.0-61.1-82.0-80.6-61.7-46.0
Other Income
Other IncomeCr
000100000030
Interest Expense
Interest ExpenseCr
000010001111
Depreciation
DepreciationCr
000011111100
PBT
PBTCr
-9-1-1-2-7-4-3-4-5-7-4-4
Tax
TaxCr
-20-1-1-1-1-1-1-1-2-1-1
PAT
PATCr
-6-1-1-1-6-3-2-3-5-5-3-3
Growth YoY
PAT Growth YoY%
9.1-62.0-2.8-140.0-354.0-161.724.2-69.2-12.812.0
NPM
NPM%
-5,750.0-109.0-66.0-43.3-63.9-100.6-79.3-29.7-48.8
EPS
EPS
-4.8-0.6-0.2-0.5-2.8-0.8-0.7-0.6-1.1-1.4-0.7-0.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
40151925
Growth
Revenue Growth%
-100.028.731.0
Expenses
ExpensesCr
410283243
Operating Profit
Operating ProfitCr
0-10-12-13-17
OPM
OPM%
3.5-82.0-65.6-67.1
Other Income
Other IncomeCr
00003
Interest Expense
Interest ExpenseCr
00224
Depreciation
DepreciationCr
00222
PBT
PBTCr
0-10-16-17-20
Tax
TaxCr
0-2-4-4-5
PAT
PATCr
0-8-12-14-15
Growth
PAT Growth%
-5,305.7-56.7-14.0-13.2
NPM
NPM%
3.7-78.4-69.4-60.0
EPS
EPS
0.1-5.8-3.6-3.0-3.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
1021353535
Reserves
ReservesCr
-21372417
Current Liabilities
Current LiabilitiesCr
22122930
Non Current Liabilities
Non Current LiabilitiesCr
0093617
Total Liabilities
Total LiabilitiesCr
11259112098
Current Assets
Current AssetsCr
318142224
Non Current Assets
Non Current AssetsCr
87789874
Total Assets
Total AssetsCr
11259112098

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0-4-11-14
Investing Cash Flow
Investing Cash FlowCr
0-5-75-12
Financing Cash Flow
Financing Cash FlowCr
0217823
Net Cash Flow
Net Cash FlowCr
012-8-3
Free Cash Flow
Free Cash FlowCr
0-6-33-26
CFO To PAT
CFO To PAT%
-178.753.289.7103.6
CFO To EBITDA
CFO To EBITDA%
-189.240.785.7109.7

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1347183242
Price To Earnings
Price To Earnings
89.40.00.00.0
Price To Sales
Price To Sales
3.312.112.4
Price To Book
Price To Book
1.52.12.54.1
EV To EBITDA
EV To EBITDA
91.1-3.5-15.1-21.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
9.322.336.2
OPM
OPM%
3.5-82.0-65.6
NPM
NPM%
3.7-78.4-69.4
ROCE
ROCE%
1.6-44.8-17.4-15.5
ROE
ROE%
1.7-34.2-16.4-22.8
ROA
ROA%
1.3-30.7-13.0-11.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Pharmaids Pharmaceuticals Limited (**PPL**) is an Indian public limited company (incorporated **1989**, listed on **BSE** since **1994**) that has undergone a strategic transformation from a traditional pharmaceutical manufacturer into a specialized **Contract Research, Development, and Manufacturing Organization (CRDMO)**. The company provides integrated discovery, development, and manufacturing services to global partners across the pharmaceutical, biotechnology, agrochemical, and consumer goods sectors. --- ### **Core Business Model: The CRDMO Pivot** PPL operates under a single reportable segment: **Contract Research and Manufacturing Services (CRAMS)**. The business model is designed to provide high-quality innovation and research services, spanning the entire value chain from early-stage discovery to preclinical and clinical studies. **Primary Operational Pillars:** * **Manufacturing:** Production of generic and patented medicines, **Active Pharmaceutical Ingredients (APIs)**, intermediates, and fine chemicals for both human and veterinary applications. * **Research & Services:** Execution of non-clinical and clinical studies, testing, and analysis across life sciences, biotechnology, and agro-based products. * **Specialized Facilities:** Operation of state-of-the-art laboratory animal house facilities and regulatory services under **GLP (Good Laboratory Practice)** principles. * **Technology Integration:** Development of proprietary software solutions tailored for healthcare, bioinformatics, pharmaceutical automation, and **Artificial Intelligence (AI)** in drug discovery. --- ### **Subsidiary Ecosystem and Technical Capacities** PPL has expanded its operational footprint through a structured hierarchy of specialized subsidiaries, enabling a "one-stop-shop" approach for global clients. | Entity | Relationship | Core Focus / Capacity | | :--- | :--- | :--- | | **Adita Bio Sys Private Limited** | **Material Subsidiary** (**99.86%** stake) | Independent CRO; **32,000 sq. ft.** Laboratory Animal House Facility; **National GLP** and **A2LA (ISO/IEC 17025:2017)** accredited. | | **Spring Labs** | **Step-down Subsidiary** | Laboratory animal breeding, sales, and preclinical testing for pharma and agrochemical sectors. | | **Siri Labvivo Diet Private Limited** | **Former Step-down Subsidiary** | Manufacturing of laboratory animal feeds. **Divested** in **March 2026** as part of asset optimization. | | **Anugraha Chemicals** | **Former Subsidiary** | API and intermediate manufacturing. **Disinvested** (entire **66.5%** stake) in **Nov 2025** for **Rs. 10.50 Crores**. | --- ### **Strategic Infrastructure & Asset Optimization** The company has shifted its strategy from building greenfield facilities to acquiring pre-established, compliant infrastructure to accelerate market entry and maintain liquidity. * **Accreditations:** In **February 2026**, **Adita Bio Sys** received **A2LA** accreditation for medical device testing, complying with **U.S. FDA GLP Regulations (21 CFR Part 58)**. It also holds **National GLP** certification from **NGCMA** (valid until **December 2027**). * **Monetization of Non-Core Assets:** PPL approved the sale of **3.45 acres** of non-operational land in **Tumkur** for **Rs. 16.50 Crores** in **2025**. This move streamlines the balance sheet without impacting core CRDMO operations. * **Facility Realignment:** The company discontinued its lease agreement for a manufacturing facility with **Koye Lifesciences** effective **December 1, 2025**, and is focusing on new industrial plots (**6,310.29 Sq. meters**) at **Hirehalli Industrial Area** for dedicated CRAMS facilities. --- ### **Management Control & Capital Restructuring** A transformative change in leadership occurred in late **2025** following a mandatory **Open Offer** by **Dr. Shankarappa Nagaraja Vinaya Babu** (Acquirer) and **Tumkur Trade Center Private Limited** (PAC). * **Ownership Shift:** The Acquirer sought up to **91,69,632** equity shares (**26%** of voting capital) at **₹62.15** per share, totaling **₹56.98 Crores**. Following this, Dr. S.N. Vinaya Babu assumed management control, and several original promoters were reclassified as "Public." * **Capital Buffer:** The **Authorized Capital** was increased from **₹45 Crores** to **₹101 Crores** in **2025** to support future expansions. * **Liquidity Support:** The company maintains a **Rs. 100 Crore** borrowing limit from its promoter/directors. Additionally, a **₹10 Crore** loan agreement was secured from the Chairman for immediate working capital needs. * **Talent Retention:** PPL implemented the **PPL-ESOS 2024** and **PPL-ESPS 2024** schemes, covering up to **55,00,000** total options/shares to align employee interests with long-term growth. --- ### **Financial Performance & Metrics** PPL has demonstrated significant revenue growth following its pivot to the CRAMS model and a **₹7.02 Crore** financial "cleanup" in **FY 2022-23** (writing off long-overdue receivables). **Comparative Financial Highlights (FY 2024-25 vs FY 2023-24):** * **Consolidated Revenue:** **₹19.55 Crore** (Up **22.26%**) * **Standalone Revenue:** **₹3.36 Crore** (Up **308.41%**) **Consolidated Balance Sheet Summary (₹ in Lakhs):** | Particulars | March 31, 2025 | March 31, 2024 | | :--- | :--- | :--- | | **Total Equity** | **6,378.88** | **7,106.09** | | **Long-term Borrowings** | **3,940.00** | **1,250.00** | | **Total Debt (Net of Cash)** | **3,893.07** | **1,004.07** | | **Overall Financing** | **10,271.95** | **8,110.17** | *Note: The Board has not recommended a dividend for FY 2024-25, prioritizing capital reinvestment into the CRDMO transition.* --- ### **Risk Profile & Mitigation Framework** While PPL maintains a robust risk management framework, it faces several industry-specific and transition-related challenges. **1. Market & Operational Risks:** * **Patent Cliff:** Exposure to competition from generics and the expiration of client patents. * **R&D Dependency:** Success is tied to the ability to develop **New Chemical Entities (NCEs)** and difficult-to-manufacture molecules. * **Regulatory Scrutiny:** Operations must strictly adhere to **GLP** and **FDA** standards; non-compliance poses a significant existential threat. **2. Financial & Credit Risks:** * **Liquidity Risk:** Managed through rolling cash flow forecasts. The company relies on promoter loans for working capital during this growth phase. * **Credit Risk:** Mitigated by dealing with creditworthy global partners and requiring **advance payments** for specific services. **3. Actuarial & Human Capital Risks:** * **Gratuity Liabilities:** Risks include adverse salary growth and variability in mortality rates. A mass exit of long-tenure, high-salary employees could cause a sudden liquidity strain. **4. Compliance & Governance Risks:** * **Historical Disclosures:** Past instances of delayed filings under **SEBI (SAST) Regulations** for **FY 2019-20** and **2021-22** have been noted. * **Related Party Transactions (RPT):** Material RPTs (exceeding **10% of turnover**) require stringent Audit Committee and shareholder approval. --- ### **Future Strategic Outlook** PPL is positioning itself as a high-value partner in the global life sciences supply chain. Key targets include: * **Global Expansion:** Scaling **CRDMO** services for international markets. * **Specialized Niche:** Focusing on **Vivarium services**, **In-vitro/In-vivo** studies, and **Bioinformatics**. * **Investment Limits:** Seeking shareholder approval for investment/loan limits up to **₹150 Crores** to fuel subsidiary growth and technological integration.