Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹105Cr
Rev Gr TTM
Revenue Growth TTM
24.30%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PHARMAID
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | 23,450.0 | -17.9 | 40.8 | 64.3 | 15.3 |
| 9 | 2 | 1 | 2 | 11 | 8 | 8 | 8 | 9 | 12 | 14 | 8 |
Operating Profit Operating ProfitCr |
| | | | -12,200.0 | -96.0 | -71.9 | -46.0 | -61.1 | -82.0 | -80.6 | -61.7 | -46.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| -9 | -1 | -1 | -2 | -7 | -4 | -3 | -4 | -5 | -7 | -4 | -4 |
| -2 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -1 | -1 |
|
Growth YoY PAT Growth YoY% | | | 9.1 | -62.0 | -2.8 | -140.0 | -354.0 | -161.7 | 24.2 | -69.2 | -12.8 | 12.0 |
| | | | -5,750.0 | -109.0 | -66.0 | -43.3 | -63.9 | -100.6 | -79.3 | -29.7 | -48.8 |
| -4.8 | -0.6 | -0.2 | -0.5 | -2.8 | -0.8 | -0.7 | -0.6 | -1.1 | -1.4 | -0.7 | -0.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -100.0 | | 28.7 | 31.0 |
| 4 | 10 | 28 | 32 | 43 |
Operating Profit Operating ProfitCr |
| 3.5 | | -82.0 | -65.6 | -67.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 3 |
Interest Expense Interest ExpenseCr | 0 | 0 | 2 | 2 | 4 |
Depreciation DepreciationCr | 0 | 0 | 2 | 2 | 2 |
| 0 | -10 | -16 | -17 | -20 |
| 0 | -2 | -4 | -4 | -5 |
|
| | -5,305.7 | -56.7 | -14.0 | -13.2 |
| 3.7 | | -78.4 | -69.4 | -60.0 |
| 0.1 | -5.8 | -3.6 | -3.0 | -3.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 10 | 21 | 35 | 35 | 35 |
| -2 | 1 | 37 | 24 | 17 |
Current Liabilities Current LiabilitiesCr | 2 | 2 | 12 | 29 | 30 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 9 | 36 | 17 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 3 | 18 | 14 | 22 | 24 |
Non Current Assets Non Current AssetsCr | 8 | 7 | 78 | 98 | 74 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -4 | -11 | -14 |
Investing Cash Flow Investing Cash FlowCr | 0 | -5 | -75 | -12 |
Financing Cash Flow Financing Cash FlowCr | 0 | 21 | 78 | 23 |
|
Free Cash Flow Free Cash FlowCr | 0 | -6 | -33 | -26 |
| -178.7 | 53.2 | 89.7 | 103.6 |
CFO To EBITDA CFO To EBITDA% | -189.2 | 40.7 | 85.7 | 109.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 13 | 47 | 183 | 242 |
Price To Earnings Price To Earnings | 89.4 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 3.3 | | 12.1 | 12.4 |
Price To Book Price To Book | 1.5 | 2.1 | 2.5 | 4.1 |
| 91.1 | -3.5 | -15.1 | -21.9 |
Profitability Ratios Profitability Ratios |
| 9.3 | | 22.3 | 36.2 |
| 3.5 | | -82.0 | -65.6 |
| 3.7 | | -78.4 | -69.4 |
| 1.6 | -44.8 | -17.4 | -15.5 |
| 1.7 | -34.2 | -16.4 | -22.8 |
| 1.3 | -30.7 | -13.0 | -11.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Pharmaids Pharmaceuticals Limited (**PPL**) is an Indian public limited company (incorporated **1989**, listed on **BSE** since **1994**) that has undergone a strategic transformation from a traditional pharmaceutical manufacturer into a specialized **Contract Research, Development, and Manufacturing Organization (CRDMO)**. The company provides integrated discovery, development, and manufacturing services to global partners across the pharmaceutical, biotechnology, agrochemical, and consumer goods sectors.
---
### **Core Business Model: The CRDMO Pivot**
PPL operates under a single reportable segment: **Contract Research and Manufacturing Services (CRAMS)**. The business model is designed to provide high-quality innovation and research services, spanning the entire value chain from early-stage discovery to preclinical and clinical studies.
**Primary Operational Pillars:**
* **Manufacturing:** Production of generic and patented medicines, **Active Pharmaceutical Ingredients (APIs)**, intermediates, and fine chemicals for both human and veterinary applications.
* **Research & Services:** Execution of non-clinical and clinical studies, testing, and analysis across life sciences, biotechnology, and agro-based products.
* **Specialized Facilities:** Operation of state-of-the-art laboratory animal house facilities and regulatory services under **GLP (Good Laboratory Practice)** principles.
* **Technology Integration:** Development of proprietary software solutions tailored for healthcare, bioinformatics, pharmaceutical automation, and **Artificial Intelligence (AI)** in drug discovery.
---
### **Subsidiary Ecosystem and Technical Capacities**
PPL has expanded its operational footprint through a structured hierarchy of specialized subsidiaries, enabling a "one-stop-shop" approach for global clients.
| Entity | Relationship | Core Focus / Capacity |
| :--- | :--- | :--- |
| **Adita Bio Sys Private Limited** | **Material Subsidiary** (**99.86%** stake) | Independent CRO; **32,000 sq. ft.** Laboratory Animal House Facility; **National GLP** and **A2LA (ISO/IEC 17025:2017)** accredited. |
| **Spring Labs** | **Step-down Subsidiary** | Laboratory animal breeding, sales, and preclinical testing for pharma and agrochemical sectors. |
| **Siri Labvivo Diet Private Limited** | **Former Step-down Subsidiary** | Manufacturing of laboratory animal feeds. **Divested** in **March 2026** as part of asset optimization. |
| **Anugraha Chemicals** | **Former Subsidiary** | API and intermediate manufacturing. **Disinvested** (entire **66.5%** stake) in **Nov 2025** for **Rs. 10.50 Crores**. |
---
### **Strategic Infrastructure & Asset Optimization**
The company has shifted its strategy from building greenfield facilities to acquiring pre-established, compliant infrastructure to accelerate market entry and maintain liquidity.
* **Accreditations:** In **February 2026**, **Adita Bio Sys** received **A2LA** accreditation for medical device testing, complying with **U.S. FDA GLP Regulations (21 CFR Part 58)**. It also holds **National GLP** certification from **NGCMA** (valid until **December 2027**).
* **Monetization of Non-Core Assets:** PPL approved the sale of **3.45 acres** of non-operational land in **Tumkur** for **Rs. 16.50 Crores** in **2025**. This move streamlines the balance sheet without impacting core CRDMO operations.
* **Facility Realignment:** The company discontinued its lease agreement for a manufacturing facility with **Koye Lifesciences** effective **December 1, 2025**, and is focusing on new industrial plots (**6,310.29 Sq. meters**) at **Hirehalli Industrial Area** for dedicated CRAMS facilities.
---
### **Management Control & Capital Restructuring**
A transformative change in leadership occurred in late **2025** following a mandatory **Open Offer** by **Dr. Shankarappa Nagaraja Vinaya Babu** (Acquirer) and **Tumkur Trade Center Private Limited** (PAC).
* **Ownership Shift:** The Acquirer sought up to **91,69,632** equity shares (**26%** of voting capital) at **₹62.15** per share, totaling **₹56.98 Crores**. Following this, Dr. S.N. Vinaya Babu assumed management control, and several original promoters were reclassified as "Public."
* **Capital Buffer:** The **Authorized Capital** was increased from **₹45 Crores** to **₹101 Crores** in **2025** to support future expansions.
* **Liquidity Support:** The company maintains a **Rs. 100 Crore** borrowing limit from its promoter/directors. Additionally, a **₹10 Crore** loan agreement was secured from the Chairman for immediate working capital needs.
* **Talent Retention:** PPL implemented the **PPL-ESOS 2024** and **PPL-ESPS 2024** schemes, covering up to **55,00,000** total options/shares to align employee interests with long-term growth.
---
### **Financial Performance & Metrics**
PPL has demonstrated significant revenue growth following its pivot to the CRAMS model and a **₹7.02 Crore** financial "cleanup" in **FY 2022-23** (writing off long-overdue receivables).
**Comparative Financial Highlights (FY 2024-25 vs FY 2023-24):**
* **Consolidated Revenue:** **₹19.55 Crore** (Up **22.26%**)
* **Standalone Revenue:** **₹3.36 Crore** (Up **308.41%**)
**Consolidated Balance Sheet Summary (₹ in Lakhs):**
| Particulars | March 31, 2025 | March 31, 2024 |
| :--- | :--- | :--- |
| **Total Equity** | **6,378.88** | **7,106.09** |
| **Long-term Borrowings** | **3,940.00** | **1,250.00** |
| **Total Debt (Net of Cash)** | **3,893.07** | **1,004.07** |
| **Overall Financing** | **10,271.95** | **8,110.17** |
*Note: The Board has not recommended a dividend for FY 2024-25, prioritizing capital reinvestment into the CRDMO transition.*
---
### **Risk Profile & Mitigation Framework**
While PPL maintains a robust risk management framework, it faces several industry-specific and transition-related challenges.
**1. Market & Operational Risks:**
* **Patent Cliff:** Exposure to competition from generics and the expiration of client patents.
* **R&D Dependency:** Success is tied to the ability to develop **New Chemical Entities (NCEs)** and difficult-to-manufacture molecules.
* **Regulatory Scrutiny:** Operations must strictly adhere to **GLP** and **FDA** standards; non-compliance poses a significant existential threat.
**2. Financial & Credit Risks:**
* **Liquidity Risk:** Managed through rolling cash flow forecasts. The company relies on promoter loans for working capital during this growth phase.
* **Credit Risk:** Mitigated by dealing with creditworthy global partners and requiring **advance payments** for specific services.
**3. Actuarial & Human Capital Risks:**
* **Gratuity Liabilities:** Risks include adverse salary growth and variability in mortality rates. A mass exit of long-tenure, high-salary employees could cause a sudden liquidity strain.
**4. Compliance & Governance Risks:**
* **Historical Disclosures:** Past instances of delayed filings under **SEBI (SAST) Regulations** for **FY 2019-20** and **2021-22** have been noted.
* **Related Party Transactions (RPT):** Material RPTs (exceeding **10% of turnover**) require stringent Audit Committee and shareholder approval.
---
### **Future Strategic Outlook**
PPL is positioning itself as a high-value partner in the global life sciences supply chain. Key targets include:
* **Global Expansion:** Scaling **CRDMO** services for international markets.
* **Specialized Niche:** Focusing on **Vivarium services**, **In-vitro/In-vivo** studies, and **Bioinformatics**.
* **Investment Limits:** Seeking shareholder approval for investment/loan limits up to **₹150 Crores** to fuel subsidiary growth and technological integration.