Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Phoenix International Ltd

PHOENXINTL
BSE
32.69
2.19%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Phoenix International Ltd

PHOENXINTL
BSE
32.69
2.19%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
55Cr
Close
Close Price
32.69
Industry
Industry
Miscellaneous
PE
Price To Earnings
20.82
PS
Price To Sales
2.09
Revenue
Revenue
26Cr
Rev Gr TTM
Revenue Growth TTM
7.12%
PAT Gr TTM
PAT Growth TTM
-7.72%
Peer Comparison
How does PHOENXINTL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PHOENXINTL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
777776666677
Growth YoY
Revenue Growth YoY%
-15.8-26.0-12.3-14.5-4.3-14.3-19.1-7.7-7.92.523.712.7
Expenses
ExpensesCr
544433233343
Operating Profit
Operating ProfitCr
233344433344
OPM
OPM%
33.247.549.045.957.359.160.754.054.855.050.354.4
Other Income
Other IncomeCr
100000000000
Interest Expense
Interest ExpenseCr
222222222111
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
011111111122
Tax
TaxCr
0000000011-11
PAT
PATCr
011011110120
Growth YoY
PAT Growth YoY%
-30.413.3-30.3-38.7200.039.27.594.7-125.05.6256.1-71.6
NPM
NPM%
4.67.17.45.814.411.69.912.3-3.912.028.43.1
EPS
EPS
0.20.30.30.20.50.40.30.4-0.20.41.20.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
393741394343242732272426
Growth
Revenue Growth%
6.3-4.69.4-4.08.31.1-43.711.520.0-15.2-12.49.5
Expenses
ExpensesCr
31282925282991320141112
Operating Profit
Operating ProfitCr
9912151414161413141414
OPM
OPM%
21.924.328.737.333.233.264.750.639.149.956.353.5
Other Income
Other IncomeCr
012033101001
Interest Expense
Interest ExpenseCr
68111010101197776
Depreciation
DepreciationCr
114444444444
PBT
PBTCr
12-1134213345
Tax
TaxCr
110-1012-11123
PAT
PATCr
11-1233122223
Growth
PAT Growth%
9.414.3-202.3320.970.01.0-73.7136.812.310.7-34.074.8
NPM
NPM%
1.82.1-2.04.67.27.23.47.16.78.76.510.4
EPS
EPS
0.40.5-0.51.11.81.80.51.01.31.40.91.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
171717171717171717171717
Reserves
ReservesCr
3848299301314321321322327330333336
Current Liabilities
Current LiabilitiesCr
282656503329313640283336
Non Current Liabilities
Non Current LiabilitiesCr
6699999491841079785735953
Total Liabilities
Total LiabilitiesCr
156198471462454452476472469447442441
Current Assets
Current AssetsCr
9089115123111108577073514848
Non Current Assets
Non Current AssetsCr
66109356339343344419402396396395393
Total Assets
Total AssetsCr
156198471462454452476472469447442441

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
12718262119174182219
Investing Cash Flow
Investing Cash FlowCr
01600-46-1480000
Financing Cash Flow
Financing Cash FlowCr
-3-34-1720-21-18-66-6-17-23-20
Net Cash Flow
Net Cash FlowCr
9-11146-4600-22-1-1
Free Cash Flow
Free Cash FlowCr
12718262119164182219
CFO To PAT
CFO To PAT%
1,733.5926.6-2,190.11,433.0684.2617.42,099.6218.9850.4911.41,236.8
CFO To EBITDA
CFO To EBITDA%
140.180.9151.7175.7147.9133.5108.730.8145.0158.7143.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1417152626132145355362
Price To Earnings
Price To Earnings
20.321.30.014.78.64.325.823.516.322.439.4
Price To Sales
Price To Sales
0.40.50.40.70.60.30.91.71.11.92.6
Price To Book
Price To Book
0.30.30.30.50.40.20.30.60.40.60.7
EV To EBITDA
EV To EBITDA
7.211.88.44.23.92.37.09.38.28.18.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
41.647.448.261.747.743.679.164.153.170.177.7
OPM
OPM%
21.924.328.737.333.233.264.750.639.149.956.3
NPM
NPM%
1.82.1-2.04.67.27.23.47.16.78.76.5
ROCE
ROCE%
6.35.82.42.93.33.43.02.32.32.52.6
ROE
ROE%
1.31.2-0.30.60.90.90.20.60.60.70.5
ROA
ROA%
0.40.4-0.20.40.70.70.20.40.50.50.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Phoenix International Limited is an Indian-listed entity (BSE) operating a diversified business model that integrates industrial manufacturing with strategic real estate leasing. Headquartered in **New Delhi** with its primary manufacturing hub in **Chennai**, the company leverages a conservative financial structure and a focus on high-value research and development to maintain its market position in the footwear component sector. --- ### Dual-Core Revenue Streams The company’s operations are strategically divided into two reportable segments under **Ind AS-108**, providing a balance between industrial production and stable recurring income: * **Shoe Uppers Manufacturing:** The primary industrial driver, focused on the design and fabrication of footwear components. This segment is characterized by a high degree of integration with **M/s Focus Energy Limited**, a material related party. * **Rental Services of Immovable Properties:** A secondary revenue stream generated through the leasing of commercial and industrial buildings, providing a steady cash flow hedge against manufacturing cycles. --- ### Operational Infrastructure & Corporate Footprint Phoenix International maintains a lean but geographically strategic footprint across India: * **Manufacturing Facility:** Located at Door No. 35/1, Five Furlong Road, Maduvankarai, Guindy, **Chennai 600032**. This site serves as the production and R&D hub. * **Corporate Headquarters:** Situated at 3rd Floor, Gopala Tower, 25 Rajendra Place, **New Delhi 110008**. * **Subsidiary Network:** The company operates a consolidated structure with two **100% owned, board-managed subsidiaries**: 1. **Phoenix Cement Limited** (Unlisted) 2. **Phoenix Industries Limited** (Unlisted) * **Shareholder Services:** Managed by **Mas Services Limited**, Okhla Industrial Area, Delhi. --- ### Product Strategy: Innovation-Led Manufacturing The company’s approach to the footwear industry prioritizes technological advancement and long-term sustainability over short-term volume. * **R&D-Centric Growth:** Research and Development is the focal point for both manufacturing and brand-building. The company engages in intensive experimentation with **new materials and innovative construction techniques**. * **Strategic Sales Cycles:** Management prioritizes breakthrough innovations. Investors should note that intensive R&D phases may lead to **temporary declines in sales** as the company shifts focus from legacy lines to next-generation products. * **Fiscal Alignment:** The business model is designed to capitalize on **Indian Government fiscal relief and incentives** aimed at boosting domestic production and exports. | Focus Area | Strategic Objective | | :--- | :--- | | **Manufacturing** | Integration of advanced materials and design experimentation. | | **Sales & Marketing** | Leveraging brand equity to capture domestic and export market share. | | **R&D Investment** | Driving future sales breakthroughs and long-term sustainability. | | **Regulatory** | Utilizing government production-linked incentives to scale capacity. | --- ### Financial Profile & Deleveraging Trajectory Phoenix International maintains a robust and conservative financial position, characterized by a consistent reduction in debt and a strengthening equity base. **Consolidated Capital Structure (FY 2023–2025):** The company has successfully lowered its **Gearing Ratio** for three consecutive years. | Particulars (INR in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Borrowings** | **6,499.45** | **7,550.62** | **8,569.09** | | **Cash & Bank Balances** | **573.02** | **593.82** | **646.28** | | **Net Debt** | **5,926.43** | **6,956.80** | **7,922.81** | | **Total Equity** | **34,957.54** | **34,663.74** | **34,380.68** | | **Gearing Ratio (Net Debt/Equity)** | **16.95%** | **20.07%** | **23.04%** | **Key Financial Indicators:** * **Historical Turnover:** Consolidated turnover for FY 2022-23 stood at **INR 32.36 Crores**. * **Solvency:** No material uncertainty exists regarding the company’s ability to meet liabilities due within **one year**. * **Profitability Quality:** The company has **not incurred cash losses** in the current or immediately preceding financial year. * **Audit Opinion:** Statutory auditors provided an unmodified "true and fair" opinion for **FY 2024-25**. --- ### Related Party Framework & Materiality A significant portion of the manufacturing revenue is derived from transactions with **Focus Energy Limited**. These are governed by strict materiality thresholds and shareholder approvals. * **Transaction Caps:** The Board has approved sales of shoe uppers to Focus Energy Limited not exceeding **INR 35 Crore** for **FY 2024-25** and **FY 2025-26**. * **Materiality Policy:** Any transaction exceeding **10% of annual consolidated turnover** (approx. **INR 3.2 Crores** based on FY23 figures) is classified as material and requires formal member approval. --- ### Risk Governance & Mitigation Framework The company operates a proactive risk management policy overseen by the Audit Committee and the Board of Directors. **1. Financial Risk Management:** * **Foreign Currency Risk:** Exposure arises from the import of assets and materials. The company mitigates this by hedging most payments using **Foreign Exchange Forward Contracts**. * **Liquidity Risk:** Managed via a **Liquidity Planning Tool** and the maintenance of sufficient cash and marketable securities. * **Credit Risk:** Counterparty default risk is managed through a **prudent and conservative** assessment process; assets are only written off when there is no reasonable expectation of recovery. **2. Operational & Asset Protection:** * **Insurance:** All physical assets, including **Buildings, Plant, Furniture, Fixtures, and Stock in Transit**, are fully insured. * **Impairment:** Under **Ind AS-36**, recent assessments showed **no indications of potential loss**, requiring no formal estimate of recoverable amounts. **3. Governance Standards:** * **Board Composition:** The Board consists of **Four Directors**: one Executive, one Non-Executive Non-Independent, and two Non-Executive Independent Directors. * **Subsidiary Oversight:** The Audit Committee reviews subsidiary financial statements and investments **quarterly**. * **Defined Benefit Obligations:** Future contributions to benefit plans (undiscounted) are estimated at **INR 20.9 Lacs** for the period ending March 2024. * **Covenant Compliance:** There have been **no breaches** in financial covenants for any interest-bearing borrowings.