Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹55Cr
Rev Gr TTM
Revenue Growth TTM
7.12%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PHOENXINTL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -15.8 | -26.0 | -12.3 | -14.5 | -4.3 | -14.3 | -19.1 | -7.7 | -7.9 | 2.5 | 23.7 | 12.7 |
| 5 | 4 | 4 | 4 | 3 | 3 | 2 | 3 | 3 | 3 | 4 | 3 |
Operating Profit Operating ProfitCr |
| 33.2 | 47.5 | 49.0 | 45.9 | 57.3 | 59.1 | 60.7 | 54.0 | 54.8 | 55.0 | 50.3 | 54.4 |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -1 | 1 |
|
Growth YoY PAT Growth YoY% | -30.4 | 13.3 | -30.3 | -38.7 | 200.0 | 39.2 | 7.5 | 94.7 | -125.0 | 5.6 | 256.1 | -71.6 |
| 4.6 | 7.1 | 7.4 | 5.8 | 14.4 | 11.6 | 9.9 | 12.3 | -3.9 | 12.0 | 28.4 | 3.1 |
| 0.2 | 0.3 | 0.3 | 0.2 | 0.5 | 0.4 | 0.3 | 0.4 | -0.2 | 0.4 | 1.2 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 6.3 | -4.6 | 9.4 | -4.0 | 8.3 | 1.1 | -43.7 | 11.5 | 20.0 | -15.2 | -12.4 | 9.5 |
| 31 | 28 | 29 | 25 | 28 | 29 | 9 | 13 | 20 | 14 | 11 | 12 |
Operating Profit Operating ProfitCr |
| 21.9 | 24.3 | 28.7 | 37.3 | 33.2 | 33.2 | 64.7 | 50.6 | 39.1 | 49.9 | 56.3 | 53.5 |
Other Income Other IncomeCr | 0 | 1 | 2 | 0 | 3 | 3 | 1 | 0 | 1 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 6 | 8 | 11 | 10 | 10 | 10 | 11 | 9 | 7 | 7 | 7 | 6 |
Depreciation DepreciationCr | 1 | 1 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 1 | 2 | -1 | 1 | 3 | 4 | 2 | 1 | 3 | 3 | 4 | 5 |
| 1 | 1 | 0 | -1 | 0 | 1 | 2 | -1 | 1 | 1 | 2 | 3 |
|
| 9.4 | 14.3 | -202.3 | 320.9 | 70.0 | 1.0 | -73.7 | 136.8 | 12.3 | 10.7 | -34.0 | 74.8 |
| 1.8 | 2.1 | -2.0 | 4.6 | 7.2 | 7.2 | 3.4 | 7.1 | 6.7 | 8.7 | 6.5 | 10.4 |
| 0.4 | 0.5 | -0.5 | 1.1 | 1.8 | 1.8 | 0.5 | 1.0 | 1.3 | 1.4 | 0.9 | 1.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| 38 | 48 | 299 | 301 | 314 | 321 | 321 | 322 | 327 | 330 | 333 | 336 |
Current Liabilities Current LiabilitiesCr | 28 | 26 | 56 | 50 | 33 | 29 | 31 | 36 | 40 | 28 | 33 | 36 |
Non Current Liabilities Non Current LiabilitiesCr | 66 | 99 | 99 | 94 | 91 | 84 | 107 | 97 | 85 | 73 | 59 | 53 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 90 | 89 | 115 | 123 | 111 | 108 | 57 | 70 | 73 | 51 | 48 | 48 |
Non Current Assets Non Current AssetsCr | 66 | 109 | 356 | 339 | 343 | 344 | 419 | 402 | 396 | 396 | 395 | 393 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 12 | 7 | 18 | 26 | 21 | 19 | 17 | 4 | 18 | 22 | 19 |
Investing Cash Flow Investing Cash FlowCr | 0 | 16 | 0 | 0 | -46 | -1 | 48 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | -3 | -34 | -17 | 20 | -21 | -18 | -66 | -6 | -17 | -23 | -20 |
|
Free Cash Flow Free Cash FlowCr | 12 | 7 | 18 | 26 | 21 | 19 | 16 | 4 | 18 | 22 | 19 |
| 1,733.5 | 926.6 | -2,190.1 | 1,433.0 | 684.2 | 617.4 | 2,099.6 | 218.9 | 850.4 | 911.4 | 1,236.8 |
CFO To EBITDA CFO To EBITDA% | 140.1 | 80.9 | 151.7 | 175.7 | 147.9 | 133.5 | 108.7 | 30.8 | 145.0 | 158.7 | 143.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 14 | 17 | 15 | 26 | 26 | 13 | 21 | 45 | 35 | 53 | 62 |
Price To Earnings Price To Earnings | 20.3 | 21.3 | 0.0 | 14.7 | 8.6 | 4.3 | 25.8 | 23.5 | 16.3 | 22.4 | 39.4 |
Price To Sales Price To Sales | 0.4 | 0.5 | 0.4 | 0.7 | 0.6 | 0.3 | 0.9 | 1.7 | 1.1 | 1.9 | 2.6 |
Price To Book Price To Book | 0.3 | 0.3 | 0.3 | 0.5 | 0.4 | 0.2 | 0.3 | 0.6 | 0.4 | 0.6 | 0.7 |
| 7.2 | 11.8 | 8.4 | 4.2 | 3.9 | 2.3 | 7.0 | 9.3 | 8.2 | 8.1 | 8.0 |
Profitability Ratios Profitability Ratios |
| 41.6 | 47.4 | 48.2 | 61.7 | 47.7 | 43.6 | 79.1 | 64.1 | 53.1 | 70.1 | 77.7 |
| 21.9 | 24.3 | 28.7 | 37.3 | 33.2 | 33.2 | 64.7 | 50.6 | 39.1 | 49.9 | 56.3 |
| 1.8 | 2.1 | -2.0 | 4.6 | 7.2 | 7.2 | 3.4 | 7.1 | 6.7 | 8.7 | 6.5 |
| 6.3 | 5.8 | 2.4 | 2.9 | 3.3 | 3.4 | 3.0 | 2.3 | 2.3 | 2.5 | 2.6 |
| 1.3 | 1.2 | -0.3 | 0.6 | 0.9 | 0.9 | 0.2 | 0.6 | 0.6 | 0.7 | 0.5 |
| 0.4 | 0.4 | -0.2 | 0.4 | 0.7 | 0.7 | 0.2 | 0.4 | 0.5 | 0.5 | 0.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Phoenix International Limited is an Indian-listed entity (BSE) operating a diversified business model that integrates industrial manufacturing with strategic real estate leasing. Headquartered in **New Delhi** with its primary manufacturing hub in **Chennai**, the company leverages a conservative financial structure and a focus on high-value research and development to maintain its market position in the footwear component sector.
---
### Dual-Core Revenue Streams
The company’s operations are strategically divided into two reportable segments under **Ind AS-108**, providing a balance between industrial production and stable recurring income:
* **Shoe Uppers Manufacturing:** The primary industrial driver, focused on the design and fabrication of footwear components. This segment is characterized by a high degree of integration with **M/s Focus Energy Limited**, a material related party.
* **Rental Services of Immovable Properties:** A secondary revenue stream generated through the leasing of commercial and industrial buildings, providing a steady cash flow hedge against manufacturing cycles.
---
### Operational Infrastructure & Corporate Footprint
Phoenix International maintains a lean but geographically strategic footprint across India:
* **Manufacturing Facility:** Located at Door No. 35/1, Five Furlong Road, Maduvankarai, Guindy, **Chennai 600032**. This site serves as the production and R&D hub.
* **Corporate Headquarters:** Situated at 3rd Floor, Gopala Tower, 25 Rajendra Place, **New Delhi 110008**.
* **Subsidiary Network:** The company operates a consolidated structure with two **100% owned, board-managed subsidiaries**:
1. **Phoenix Cement Limited** (Unlisted)
2. **Phoenix Industries Limited** (Unlisted)
* **Shareholder Services:** Managed by **Mas Services Limited**, Okhla Industrial Area, Delhi.
---
### Product Strategy: Innovation-Led Manufacturing
The company’s approach to the footwear industry prioritizes technological advancement and long-term sustainability over short-term volume.
* **R&D-Centric Growth:** Research and Development is the focal point for both manufacturing and brand-building. The company engages in intensive experimentation with **new materials and innovative construction techniques**.
* **Strategic Sales Cycles:** Management prioritizes breakthrough innovations. Investors should note that intensive R&D phases may lead to **temporary declines in sales** as the company shifts focus from legacy lines to next-generation products.
* **Fiscal Alignment:** The business model is designed to capitalize on **Indian Government fiscal relief and incentives** aimed at boosting domestic production and exports.
| Focus Area | Strategic Objective |
| :--- | :--- |
| **Manufacturing** | Integration of advanced materials and design experimentation. |
| **Sales & Marketing** | Leveraging brand equity to capture domestic and export market share. |
| **R&D Investment** | Driving future sales breakthroughs and long-term sustainability. |
| **Regulatory** | Utilizing government production-linked incentives to scale capacity. |
---
### Financial Profile & Deleveraging Trajectory
Phoenix International maintains a robust and conservative financial position, characterized by a consistent reduction in debt and a strengthening equity base.
**Consolidated Capital Structure (FY 2023–2025):**
The company has successfully lowered its **Gearing Ratio** for three consecutive years.
| Particulars (INR in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Borrowings** | **6,499.45** | **7,550.62** | **8,569.09** |
| **Cash & Bank Balances** | **573.02** | **593.82** | **646.28** |
| **Net Debt** | **5,926.43** | **6,956.80** | **7,922.81** |
| **Total Equity** | **34,957.54** | **34,663.74** | **34,380.68** |
| **Gearing Ratio (Net Debt/Equity)** | **16.95%** | **20.07%** | **23.04%** |
**Key Financial Indicators:**
* **Historical Turnover:** Consolidated turnover for FY 2022-23 stood at **INR 32.36 Crores**.
* **Solvency:** No material uncertainty exists regarding the company’s ability to meet liabilities due within **one year**.
* **Profitability Quality:** The company has **not incurred cash losses** in the current or immediately preceding financial year.
* **Audit Opinion:** Statutory auditors provided an unmodified "true and fair" opinion for **FY 2024-25**.
---
### Related Party Framework & Materiality
A significant portion of the manufacturing revenue is derived from transactions with **Focus Energy Limited**. These are governed by strict materiality thresholds and shareholder approvals.
* **Transaction Caps:** The Board has approved sales of shoe uppers to Focus Energy Limited not exceeding **INR 35 Crore** for **FY 2024-25** and **FY 2025-26**.
* **Materiality Policy:** Any transaction exceeding **10% of annual consolidated turnover** (approx. **INR 3.2 Crores** based on FY23 figures) is classified as material and requires formal member approval.
---
### Risk Governance & Mitigation Framework
The company operates a proactive risk management policy overseen by the Audit Committee and the Board of Directors.
**1. Financial Risk Management:**
* **Foreign Currency Risk:** Exposure arises from the import of assets and materials. The company mitigates this by hedging most payments using **Foreign Exchange Forward Contracts**.
* **Liquidity Risk:** Managed via a **Liquidity Planning Tool** and the maintenance of sufficient cash and marketable securities.
* **Credit Risk:** Counterparty default risk is managed through a **prudent and conservative** assessment process; assets are only written off when there is no reasonable expectation of recovery.
**2. Operational & Asset Protection:**
* **Insurance:** All physical assets, including **Buildings, Plant, Furniture, Fixtures, and Stock in Transit**, are fully insured.
* **Impairment:** Under **Ind AS-36**, recent assessments showed **no indications of potential loss**, requiring no formal estimate of recoverable amounts.
**3. Governance Standards:**
* **Board Composition:** The Board consists of **Four Directors**: one Executive, one Non-Executive Non-Independent, and two Non-Executive Independent Directors.
* **Subsidiary Oversight:** The Audit Committee reviews subsidiary financial statements and investments **quarterly**.
* **Defined Benefit Obligations:** Future contributions to benefit plans (undiscounted) are estimated at **INR 20.9 Lacs** for the period ending March 2024.
* **Covenant Compliance:** There have been **no breaches** in financial covenants for any interest-bearing borrowings.