Login
Home
Charts
Search
Watchlist
Products

Phoenix International Ltd

PHOENXINTL·BSE
28.20+2.51%Wed, 23 Sept '26

Phoenix International Ltd

PHOENXINTL
BSE
28.20
+2.51%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
47Cr
Close
Close Price
28.20
Industry
Industry
Miscellaneous
PE
Price To Earnings
17.74
PS
Price To Sales
1.63
Revenue
Revenue
29Cr
Rev Gr TTM
Revenue Growth TTM
19.80%
PAT Gr TTM
PAT Growth TTM
52.20%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
777666667778
Growth YoY
Revenue Growth YoY%
-12.3-14.5-4.3-14.3-19.1-7.7-7.92.523.712.720.822.0
Expenses
ExpensesCr
443323334344
Operating Profit
Operating ProfitCr
334443334434
OPM
OPM%
49.045.957.359.160.754.054.855.050.354.444.445.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
222222211111
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
111111112212
Tax
TaxCr
00000011-1111
PAT
PATCr
101111012001
Growth YoY
PAT Growth YoY%
-30.3-38.7200.039.27.594.7-125.05.6256.1-71.6-100.034.7
NPM
NPM%
7.45.814.411.69.912.3-3.912.028.43.1-6.513.2
EPS
EPS
0.30.20.50.40.30.4-0.20.41.20.1-0.30.6
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
777666667778
Growth YoY
Revenue Growth YoY%
-12.3-14.5-4.3-14.3-19.1-7.7-7.92.523.712.720.822.0
Expenses
ExpensesCr
443323334344
Operating Profit
Operating ProfitCr
334443334434
OPM
OPM%
49.045.957.359.160.754.054.855.050.354.444.445.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
222222211111
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
111111112212
Tax
TaxCr
00000011-1111
PAT
PATCr
101111012001
Growth YoY
PAT Growth YoY%
-30.3-38.7200.039.27.594.7-125.05.6256.1-71.6-100.034.7
NPM
NPM%
7.45.814.411.69.912.3-3.912.028.43.1-6.513.2
EPS
EPS
0.30.20.50.40.30.4-0.20.41.20.1-0.30.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
374139434324273227242829
Growth
Revenue Growth%
-4.69.4-4.08.31.1-43.711.520.0-15.2-12.414.819.8
Expenses
ExpensesCr
28292528299132014111415
Operating Profit
Operating ProfitCr
91215141416141314141414
OPM
OPM%
24.328.737.333.233.264.750.639.149.956.350.848.5
Other Income
Other IncomeCr
120331010000
Interest Expense
Interest ExpenseCr
81110101011977755
Depreciation
DepreciationCr
144444444444
PBT
PBTCr
2-11342133456
Tax
TaxCr
10-1012-111233
PAT
PATCr
1-12331222233
Growth
PAT Growth%
14.3-202.3320.970.01.0-73.7136.812.310.7-34.058.952.2
NPM
NPM%
2.1-2.04.67.27.23.47.16.78.76.59.19.6
EPS
EPS
0.5-0.51.11.81.80.51.01.31.40.91.41.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
374139434324273227242829
Growth
Revenue Growth%
-4.69.4-4.08.31.1-43.711.520.0-15.2-12.414.819.8
Expenses
ExpensesCr
28292528299132014111415
Operating Profit
Operating ProfitCr
91215141416141314141414
OPM
OPM%
24.328.737.333.233.264.750.639.149.956.350.848.5
Other Income
Other IncomeCr
120331010000
Interest Expense
Interest ExpenseCr
81110101011977755
Depreciation
DepreciationCr
144444444444
PBT
PBTCr
2-11342133456
Tax
TaxCr
10-1012-111233
PAT
PATCr
1-12331222233
Growth
PAT Growth%
14.3-202.3320.970.01.0-73.7136.812.310.7-34.058.952.2
NPM
NPM%
2.1-2.04.67.27.23.47.16.78.76.59.19.6
EPS
EPS
0.5-0.51.11.81.80.51.01.31.40.91.41.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1717171717171717171717
Reserves
ReservesCr
48299301314321321322327330333338
Current Liabilities
Current LiabilitiesCr
2656503329313640283339
Non Current Liabilities
Non Current LiabilitiesCr
99999491841079785735945
Total Liabilities
Total LiabilitiesCr
198471462454452476472469447442439
Current Assets
Current AssetsCr
89115123111108577073514846
Non Current Assets
Non Current AssetsCr
109356339343344419402396396395392
Total Assets
Total AssetsCr
198471462454452476472469447442439
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1717171717171717171717
Reserves
ReservesCr
48299301314321321322327330333338
Current Liabilities
Current LiabilitiesCr
2656503329313640283339
Non Current Liabilities
Non Current LiabilitiesCr
99999491841079785735945
Total Liabilities
Total LiabilitiesCr
198471462454452476472469447442439
Current Assets
Current AssetsCr
89115123111108577073514846
Non Current Assets
Non Current AssetsCr
109356339343344419402396396395392
Total Assets
Total AssetsCr
198471462454452476472469447442439

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
71826211917418221919
Investing Cash Flow
Investing Cash FlowCr
1600-46-14800000
Financing Cash Flow
Financing Cash FlowCr
-34-1720-21-18-66-6-17-23-20-19
Net Cash Flow
Net Cash FlowCr
-11146-4600-22-1-10
Free Cash Flow
Free Cash FlowCr
71826211916418221919
CFO To PAT
CFO To PAT%
926.6-2,190.11,433.0684.2617.42,099.6218.9850.4911.41,236.8777.3
CFO To EBITDA
CFO To EBITDA%
80.9151.7175.7147.9133.5108.730.8145.0158.7143.8138.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
71826211917418221919
Investing Cash Flow
Investing Cash FlowCr
1600-46-14800000
Financing Cash Flow
Financing Cash FlowCr
-34-1720-21-18-66-6-17-23-20-19
Net Cash Flow
Net Cash FlowCr
-11146-4600-22-1-10
Free Cash Flow
Free Cash FlowCr
71826211916418221919
CFO To PAT
CFO To PAT%
926.6-2,190.11,433.0684.2617.42,099.6218.9850.4911.41,236.8777.3
CFO To EBITDA
CFO To EBITDA%
80.9151.7175.7147.9133.5108.730.8145.0158.7143.8138.7

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
171526261321453553624747
Price To Earnings
Price To Earnings
21.314.78.64.325.823.516.322.439.418.617.7
Price To Sales
Price To Sales
0.50.40.70.60.30.91.71.11.92.61.71.6
Price To Book
Price To Book
0.30.30.50.40.20.30.60.40.60.20.10.1
EV To EBITDA
EV To EBITDA
11.88.44.23.92.37.09.38.28.18.06.66.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.236.148.647.443.478.863.052.669.777.1
OPM
OPM%
24.328.737.333.233.264.750.639.149.956.350.848.5
NPM
NPM%
2.1-2.04.67.27.23.47.16.78.76.59.19.6
ROCE
ROCE%
5.82.42.93.33.43.02.32.32.52.62.62.6
ROE
ROE%
1.2-0.30.60.90.90.20.60.60.70.50.70.7
ROA
ROA%
0.4-0.20.40.70.70.20.40.50.50.40.60.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
171526261321453553624747
Price To Earnings
Price To Earnings
21.314.78.64.325.823.516.322.439.418.617.7
Price To Sales
Price To Sales
0.50.40.70.60.30.91.71.11.92.61.71.6
Price To Book
Price To Book
0.30.30.50.40.20.30.60.40.60.20.10.1
EV To EBITDA
EV To EBITDA
11.88.44.23.92.37.09.38.28.18.06.66.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.236.148.647.443.478.863.052.669.777.1
OPM
OPM%
24.328.737.333.233.264.750.639.149.956.350.848.5
NPM
NPM%
2.1-2.04.67.27.23.47.16.78.76.59.19.6
ROCE
ROCE%
5.82.42.93.33.43.02.32.32.52.62.62.6
ROE
ROE%
1.2-0.30.60.90.90.20.60.60.70.50.70.7
ROA
ROA%
0.4-0.20.40.70.70.20.40.50.50.40.60.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Phoenix International is a business built on repurposing its own past. It began as a shoe manufacturer, but when that factory fell quiet, the company turned the empty building into a commercial office park - and that rental income now anchors the entire group. The recurring approach is simple: use the cash flows from one asset to fund the next, whether that means restarting shoe-upper production in a leased Chennai shed or parking surplus capital in cement and industrial subsidiaries. # Business segments Three engines at different stages - a commercial property that throws off steady rent, a niche B2B shoe-upper workshop, and a pair of wholly-owned industrial subsidiaries held for future value - each built with the cash flows of the one before. ## 1. Commercial property leasing: the group’s cash foundation **A former shoe factory in Noida was refurbished into office space and now generates predictable, long-term rental income secured by a bank escrow structure.** - **One building, many tenants** - the company leases out commercial office space created from its old Noida manufacturing facility, with lease agreements typically running 5-6 years and carrying a lock-in period of 1-3 years. - **Rent that rises on a schedule** - every lease includes continuous rental escalation clauses, though the rate and timing of the increase vary by tenant, so income steps up over time without renegotiation. - **The bank collects the rent first** - the property is financed through a Lease Rental Discounting facility from Punjab National Bank, meaning all lease payments flow into an escrow account and are applied to interest and principal before the company sees a rupee. - **Secured by land and building measuring 61,690 square metres** - the loan is backed by an equitable mortgage on the land and building measuring 61,690 square metres at A-37, Sector 60, Noida, so the asset itself stands behind the debt. ## 2. Shoe-upper manufacturing: a niche workshop for footwear brands **The company makes leather shoe uppers - the top part of a shoe - in a Chennai facility and sells them business-to-business, with a significant share going to an associate company.** - **Restarted, not inherited** - after discontinuing shoe production in 2000 and spending five years trading uppers in export markets, the company restarted manufacturing in fiscal 20086 from a leased premise in Chennai. - **One product, deep expertise** - the company has established brand recognition in shoe manufacturing and says it has sufficient capacity to meet rising demand for uppers, with innovation treated as a focal point across manufacturing, sales and marketing. - **An associate is the anchor customer** - a significant portion of shoe-upper sales goes to Focus Energy Limited, an associate company that is also the company’s landlord, creating a tight circle of transactions within the group. - **Job work keeps it asset-light** - two promoter-group entities, Mayflower Management Services and Vanguard Services, handle job work for the manufacturing operations, so the company does not carry the full production burden in-house. - **Hedged against the dollar** - the company imports some assets and materials and uses foreign exchange forward contracts to hedge most of its currency payments, insulating itself from volatile exchange-rate swings. # Group structure and partners **The company sits inside a web of promoter-controlled entities - two dormant industrial subsidiaries, a foreign investment vehicle, and associate firms that are simultaneously its customers, landlords and job-workers.** - **Two wholly-owned shells** - Phoenix Industries Ltd. and Phoenix Cement Ltd. are fully-owned subsidiaries; Phoenix Industries has just one employee on its payroll, indicating they are holding vehicles rather than active operating businesses. - **A foreign subsidiary in the background** - the company also holds an investment in Bloomsbury Trading Pte Ltd., a foreign entity, though no operational detail is disclosed. - **Associates that do business with each other** - Focus Energy Limited buys goods and pays rent to the company; Mayflower Management Services and Vanguard Services provide job-work; Sparton Agro Industries has extended an unsecured loan - all are part of the same promoter ecosystem. - **Promoters hold over 70%** - total promoter holding stands at 70.22%, with the Kalsi family and their management companies controlling the bulk of the equity, so decision-making sits with a tight insider group.

Documents — Phoenix International Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/h5lomd4wka0yukkbzbtnbk23.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/phtofpbushrpsuykkgvz1yna.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/m4u2da5tgqxzm5xni8i86czn.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/93w6cbq5mkkevu7krvk755sg.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/gyjd6qswpvypd3r8tv4y0n5r.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/28q09trvc6co9j7cohlfnkuj.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/2wfddsx48300cf2in2wgoraa.pdf
  • Q4 FY2023 Quarterly Result (Mar 2023, PDF): https://www.stockscans.in/document/1abfb8hu5n8i8u0tllw3e0k0.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/7rb2a1jnu55g9b27k7xv2erh.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/jjgtk9pptu2fxk65a459n2d1.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/y13e4f91xk6ncnkxy5wtq73y.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/3e70l7z09vlaikkhgd0h183h.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/hauvmtg2341z3ix7z0qcdswl.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/8h9gbtlct024e8h0r3znhgts.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/6kzfir06ab675uor7m96irzh.pdf