| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 38 | 42 | 25 | 8 | 39 | 54 | 27 | 14 | 31 | 71 | 30 | 20 | |
Growth YoY Revenue Growth YoY% | 12.5 | -29.7 | -31.6 | -21.3 | 3.2 | 27.1 | 7.8 | 76.4 | -21.4 | 32.1 | 12.6 | 39.0 |
| 35 | 39 | 24 | 8 | 42 | 46 | 23 | 12 | 33 | 63 | 27 | 18 | |
| 3 | 4 | 1 | 0 | -3 | 7 | 4 | 2 | -3 | 8 | 2 | 1 | |
OPM OPM% | 7.0 | 8.8 | 3.9 | 2.3 | -7.5 | 13.7 | 14.7 | 14.8 | -8.2 | 10.8 | 8.0 | 7.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 3 | 0 | -1 | -4 | 6 | 3 | 1 | -3 | 6 | 3 | 1 |
| 0 | 1 | 0 | 0 | -1 | 2 | 1 | 0 | -1 | 2 | 1 | 0 | |
| 1 | 2 | 0 | -1 | -3 | 5 | 2 | 1 | -2 | 4 | 2 | 0 | |
Growth YoY PAT Growth YoY% | 127.8 | -74.4 | -139.7 | 40.5 | -371.8 | 131.5 | 937.0 | 260.0 | 16.7 | -10.2 | -11.9 | -41.3 |
NPM NPM% | 2.9 | 4.8 | -1.1 | -6.3 | -7.6 | 8.8 | 8.5 | 5.7 | -8.1 | 6.0 | 6.7 | 2.4 |
| 3.0 | 5.6 | -0.8 | -1.4 | -8.3 | 13.0 | 6.3 | 2.2 | -6.9 | 11.7 | 5.5 | 1.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 38 | 42 | 25 | 8 | 39 | 54 | 27 | 14 | 31 | 71 | 30 | 20 | |
Growth YoY Revenue Growth YoY% | 12.5 | -29.7 | -31.6 | -21.3 | 3.2 | 27.1 | 7.8 | 76.4 | -21.4 | 32.1 | 12.6 | 39.0 |
| 35 | 39 | 24 | 8 | 42 | 46 | 23 | 12 | 33 | 63 | 27 | 18 | |
| 3 | 4 | 1 | 0 | -3 | 7 | 4 | 2 | -3 | 8 | 2 | 1 | |
OPM OPM% | 7.0 | 8.8 | 3.9 | 2.3 | -7.5 | 13.7 | 14.7 | 14.8 | -8.2 | 10.8 | 8.0 | 7.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 3 | 0 | -1 | -4 | 6 | 3 | 1 | -3 | 6 | 3 | 1 |
| 0 | 1 | 0 | 0 | -1 | 2 | 1 | 0 | -1 | 2 | 1 | 0 | |
| 1 | 2 | 0 | -1 | -3 | 5 | 2 | 1 | -2 | 4 | 2 | 0 | |
Growth YoY PAT Growth YoY% | 127.8 | -74.4 | -139.7 | 40.5 | -371.8 | 131.5 | 937.0 | 260.0 | 16.7 | -10.2 | -11.9 | -41.3 |
NPM NPM% | 2.9 | 4.8 | -1.1 | -6.3 | -7.6 | 8.8 | 8.5 | 5.7 | -8.1 | 6.0 | 6.7 | 2.4 |
| 3.0 | 5.6 | -0.8 | -1.4 | -8.3 | 13.0 | 6.3 | 2.2 | -6.9 | 11.7 | 5.5 | 1.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 78 | 63 | 69 | 72 | 73 | 61 | 117 | 147 | 115 | 127 | 146 | 151 |
Growth Revenue Growth% | 9.6 | -20.1 | 10.3 | 4.3 | 1.2 | -16.0 | 90.4 | 26.1 | -21.8 | 10.8 | 14.3 | 13.2 |
| 75 | 55 | 61 | 63 | 66 | 54 | 108 | 137 | 108 | 119 | 136 | 142 | |
| 3 | 8 | 8 | 9 | 7 | 8 | 8 | 10 | 7 | 9 | 10 | 9 | |
OPM OPM% | 3.8 | 12.8 | 11.7 | 12.1 | 9.7 | 12.3 | 7.3 | 6.6 | 6.3 | 6.7 | 6.6 | 5.9 |
| 9 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | ||
Interest Expense Interest ExpenseCr | 7 | 7 | 5 | 5 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 4 | 1 | 2 | 3 | 2 | 4 | 4 | 6 | 3 | 5 | 6 | 6 |
| 2 | 0 | 1 | 1 | 0 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | |
PAT PATCr | 2 | 0 | 2 | 1 | 2 | 3 | 3 | 5 | 2 | 3 | 5 | 4 |
Growth PAT Growth% | 93.4 | -71.2 | 216.9 | -6.5 | 47.8 | 19.9 | 6.9 | 71.4 | -56.7 | 71.4 | 30.6 | -12.2 |
NPM NPM% | 2.1 | 0.8 | 2.2 | 2.0 | 2.9 | 4.2 | 2.3 | 3.2 | 1.8 | 2.7 | 3.1 | 2.8 |
| 4.7 | 1.3 | 4.3 | 4.0 | 5.9 | 7.1 | 7.5 | 12.9 | 5.6 | 9.6 | 12.5 | 11.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 78 | 63 | 69 | 72 | 73 | 61 | 117 | 147 | 115 | 127 | 146 | 151 |
Growth Revenue Growth% | 9.6 | -20.1 | 10.3 | 4.3 | 1.2 | -16.0 | 90.4 | 26.1 | -21.8 | 10.8 | 14.3 | 13.2 |
| 75 | 55 | 61 | 63 | 66 | 54 | 108 | 137 | 108 | 119 | 136 | 142 | |
| 3 | 8 | 8 | 9 | 7 | 8 | 8 | 10 | 7 | 9 | 10 | 9 | |
OPM OPM% | 3.8 | 12.8 | 11.7 | 12.1 | 9.7 | 12.3 | 7.3 | 6.6 | 6.3 | 6.7 | 6.6 | 5.9 |
| 9 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | ||
Interest Expense Interest ExpenseCr | 7 | 7 | 5 | 5 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 4 | 1 | 2 | 3 | 2 | 4 | 4 | 6 | 3 | 5 | 6 | 6 |
| 2 | 0 | 1 | 1 | 0 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | |
PAT PATCr | 2 | 0 | 2 | 1 | 2 | 3 | 3 | 5 | 2 | 3 | 5 | 4 |
Growth PAT Growth% | 93.4 | -71.2 | 216.9 | -6.5 | 47.8 | 19.9 | 6.9 | 71.4 | -56.7 | 71.4 | 30.6 | -12.2 |
NPM NPM% | 2.1 | 0.8 | 2.2 | 2.0 | 2.9 | 4.2 | 2.3 | 3.2 | 1.8 | 2.7 | 3.1 | 2.8 |
| 4.7 | 1.3 | 4.3 | 4.0 | 5.9 | 7.1 | 7.5 | 12.9 | 5.6 | 9.6 | 12.5 | 11.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 53 | 65 | 66 | 67 | 69 | 72 | 75 | 79 | 81 | 84 | 89 |
| 55 | 38 | 38 | 36 | 20 | 28 | 21 | 43 | 22 | 27 | 49 | |
| 13 | 12 | 12 | 16 | 16 | 5 | 12 | 16 | 14 | 12 | 12 | |
| 125 | 118 | 119 | 123 | 109 | 108 | 112 | 142 | 121 | 127 | 153 | |
| 60 | 43 | 45 | 50 | 35 | 26 | 30 | 60 | 39 | 46 | 72 | |
| 65 | 75 | 74 | 73 | 73 | 82 | 82 | 82 | 81 | 81 | 80 | |
| 125 | 118 | 119 | 123 | 109 | 108 | 112 | 142 | 121 | 127 | 153 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 53 | 65 | 66 | 67 | 69 | 72 | 75 | 79 | 81 | 84 | 89 |
| 55 | 38 | 38 | 36 | 20 | 28 | 21 | 43 | 22 | 27 | 49 | |
| 13 | 12 | 12 | 16 | 16 | 5 | 12 | 16 | 14 | 12 | 12 | |
| 125 | 118 | 119 | 123 | 109 | 108 | 112 | 142 | 121 | 127 | 153 | |
| 60 | 43 | 45 | 50 | 35 | 26 | 30 | 60 | 39 | 46 | 72 | |
| 65 | 75 | 74 | 73 | 73 | 82 | 82 | 82 | 81 | 81 | 80 | |
| 125 | 118 | 119 | 123 | 109 | 108 | 112 | 142 | 121 | 127 | 153 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 4 | 20 | 15 | 6 | -11 | 16 | -5 | 15 | |
| 0 | -1 | -10 | -2 | -5 | 5 | 2 | -7 | |
| -3 | -18 | -6 | -4 | 15 | -16 | -3 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -1 | 0 | 0 | 6 | -6 | 9 |
Free Cash Flow Free Cash FlowCr | 3 | 19 | 15 | 5 | -11 | -5 | 15 | |
CFO To PAT CFO To PAT% | 256.5 | 942.0 | 604.3 | 211.7 | -226.4 | 812.4 | -144.4 | 327.8 |
CFO To EBITDA CFO To EBITDA% | 42.3 | 284.5 | 204.7 | 68.1 | -109.6 | 228.2 | -58.7 | 154.1 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 4 | 20 | 15 | 6 | -11 | 16 | -5 | 15 | |
| 0 | -1 | -10 | -2 | -5 | 5 | 2 | -7 | |
| -3 | -18 | -6 | -4 | 15 | -16 | -3 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -1 | 0 | 0 | 6 | -6 | 9 |
Free Cash Flow Free Cash FlowCr | 3 | 19 | 15 | 5 | -11 | -5 | 15 | |
CFO To PAT CFO To PAT% | 256.5 | 942.0 | 604.3 | 211.7 | -226.4 | 812.4 | -144.4 | 327.8 |
CFO To EBITDA CFO To EBITDA% | 42.3 | 284.5 | 204.7 | 68.1 | -109.6 | 228.2 | -58.7 | 154.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 21 | 30 | 22 | 34 | 60 | 57 | 56 | 50 | 53 | |||
Price To Earnings Price To Earnings | 14.6 | 14.0 | 8.8 | 12.3 | 12.9 | 28.4 | 16.1 | 11.0 | 12.7 | |||
Price To Sales Price To Sales | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 | |||
Price To Book Price To Book | 0.3 | 0.4 | 0.3 | 0.4 | 0.7 | 0.7 | 0.6 | 0.5 | 0.6 | |||
EV To EBITDA EV To EBITDA | 6.1 | 6.6 | 5.0 | 5.5 | 9.5 | 9.8 | 8.7 | 6.6 | 7.5 | |||
GPM GPM% | 16.0 | 32.1 | 29.5 | 30.6 | 36.6 | 38.3 | 23.2 | 22.3 | 25.0 | 25.8 | 25.8 | |
OPM OPM% | 3.8 | 12.8 | 11.7 | 12.1 | 9.7 | 12.3 | 7.3 | 6.6 | 6.3 | 6.7 | 6.6 | 5.9 |
NPM NPM% | 2.1 | 0.8 | 2.2 | 2.0 | 2.9 | 4.2 | 2.3 | 3.2 | 1.8 | 2.7 | 3.1 | 2.8 |
ROCE ROCE% | 10.4 | 7.2 | 7.2 | 7.5 | 6.7 | 7.3 | 8.2 | 8.5 | 6.3 | 7.2 | 8.5 | 8.5 |
ROE ROE% | 3.0 | 0.7 | 2.2 | 2.0 | 2.9 | 3.4 | 3.5 | 5.6 | 2.4 | 3.9 | 4.9 | 4.9 |
ROA ROA% | 1.4 | 0.4 | 1.3 | 1.2 | 2.0 | 2.4 | 2.4 | 3.3 | 1.7 | 2.7 | 3.0 | 3.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 21 | 30 | 22 | 34 | 60 | 57 | 56 | 50 | 53 | |||
Price To Earnings Price To Earnings | 14.6 | 14.0 | 8.8 | 12.3 | 12.9 | 28.4 | 16.1 | 11.0 | 12.7 | |||
Price To Sales Price To Sales | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 | |||
Price To Book Price To Book | 0.3 | 0.4 | 0.3 | 0.4 | 0.7 | 0.7 | 0.6 | 0.5 | 0.6 | |||
EV To EBITDA EV To EBITDA | 6.1 | 6.6 | 5.0 | 5.5 | 9.5 | 9.8 | 8.7 | 6.6 | 7.5 | |||
GPM GPM% | 16.0 | 32.1 | 29.5 | 30.6 | 36.6 | 38.3 | 23.2 | 22.3 | 25.0 | 25.8 | 25.8 | |
OPM OPM% | 3.8 | 12.8 | 11.7 | 12.1 | 9.7 | 12.3 | 7.3 | 6.6 | 6.3 | 6.7 | 6.6 | 5.9 |
NPM NPM% | 2.1 | 0.8 | 2.2 | 2.0 | 2.9 | 4.2 | 2.3 | 3.2 | 1.8 | 2.7 | 3.1 | 2.8 |
ROCE ROCE% | 10.4 | 7.2 | 7.2 | 7.5 | 6.7 | 7.3 | 8.2 | 8.5 | 6.3 | 7.2 | 8.5 | 8.5 |
ROE ROE% | 3.0 | 0.7 | 2.2 | 2.0 | 2.9 | 3.4 | 3.5 | 5.6 | 2.4 | 3.9 | 4.9 | 4.9 |
ROA ROA% | 1.4 | 0.4 | 1.3 | 1.2 | 2.0 | 2.4 | 2.4 | 3.3 | 1.7 | 2.7 | 3.0 | 3.0 |
Documents — The Phosphate Company Ltd