Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹53Cr
Fertilizers - Phosphatic - Single Super Phosphate
Rev Gr TTM
Revenue Growth TTM
13.42%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PHOSPHATE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 14.8 | -40.9 | 12.5 | -29.7 | -31.6 | -21.3 | 3.2 | 27.1 | 7.8 | 76.4 | -21.4 | 32.1 |
| 34 | 10 | 35 | 39 | 24 | 8 | 42 | 46 | 23 | 12 | 33 | 63 |
Operating Profit Operating ProfitCr |
| 6.0 | -1.4 | 7.0 | 8.8 | 3.9 | 2.3 | -7.5 | 13.7 | 14.7 | 14.8 | -8.2 | 10.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | -1 | 1 | 3 | 0 | -1 | -4 | 6 | 3 | 1 | -3 | 6 |
| 0 | 0 | 0 | 1 | 0 | 0 | -1 | 2 | 1 | 0 | -1 | 2 |
|
Growth YoY PAT Growth YoY% | 580.0 | -4,300.0 | 127.8 | -74.4 | -139.7 | 40.5 | -371.8 | 131.5 | 937.0 | 260.0 | 16.7 | -10.2 |
| 1.9 | -8.3 | 2.9 | 4.8 | -1.1 | -6.3 | -7.6 | 8.8 | 8.5 | 5.7 | -8.1 | 6.0 |
| 1.9 | -2.3 | 3.0 | 5.6 | -0.8 | -1.4 | -8.3 | 13.0 | 6.3 | 2.2 | -6.9 | 11.7 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | TTM |
|---|
|
| | 2.7 | 9.6 | -20.1 | 10.3 | 4.3 | 1.2 | -16.0 | 90.4 | 26.1 | | 11.7 |
| 65 | 67 | 75 | 55 | 61 | 63 | 66 | 54 | 108 | 137 | 119 | 131 |
Operating Profit Operating ProfitCr |
| 6.7 | 6.9 | 3.8 | 12.8 | 11.7 | 12.1 | 9.7 | 12.3 | 7.3 | 6.6 | 6.7 | 7.8 |
Other Income Other IncomeCr | 0 | 1 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | | 0 |
Interest Expense Interest ExpenseCr | 5 | 6 | 7 | 7 | 5 | 5 | 4 | 3 | 3 | 3 | 3 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| -1 | -1 | 4 | 1 | 2 | 3 | 2 | 4 | 4 | 6 | 5 | 7 |
| 0 | -2 | 2 | 0 | 1 | 1 | 0 | 1 | 2 | 2 | 1 | 2 |
|
| | 190.5 | 93.4 | -71.2 | 216.9 | -6.5 | 47.8 | 19.9 | 6.9 | 71.4 | | 38.4 |
| -1.4 | 1.2 | 2.1 | 0.8 | 2.2 | 2.0 | 2.9 | 4.2 | 2.3 | 3.2 | 2.7 | 3.4 |
| -2.7 | 2.4 | 4.7 | 1.3 | 4.3 | 4.0 | 5.9 | 7.1 | 7.5 | 12.9 | 9.6 | 13.3 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 4 | 57 | 53 | 65 | 66 | 67 | 69 | 72 | 75 | 79 | 84 | 83 |
Current Liabilities Current LiabilitiesCr | 39 | 45 | 55 | 38 | 38 | 36 | 20 | 28 | 21 | 43 | 27 | 73 |
Non Current Liabilities Non Current LiabilitiesCr | 15 | 14 | 13 | 12 | 12 | 16 | 16 | 5 | 12 | 16 | 12 | 12 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 43 | 48 | 60 | 43 | 45 | 50 | 35 | 26 | 30 | 60 | 46 | 90 |
Non Current Assets Non Current AssetsCr | 19 | 72 | 65 | 75 | 74 | 73 | 73 | 82 | 82 | 82 | 81 | 81 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 4 | 20 | 15 | 6 | -11 | -5 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | -10 | -2 | -5 | 2 |
Financing Cash Flow Financing Cash FlowCr | -3 | -18 | -6 | -4 | 15 | -3 |
|
Free Cash Flow Free Cash FlowCr | 3 | 19 | 15 | 5 | -11 | |
| 256.5 | 942.0 | 604.3 | 211.7 | -226.4 | -143.1 |
CFO To EBITDA CFO To EBITDA% | 42.3 | 284.5 | 204.7 | 68.1 | -109.6 | -58.1 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 21 | 30 | 22 | 34 | 60 | 56 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.6 | 14.0 | 8.8 | 12.3 | 12.9 | 16.1 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.4 | 0.3 | 0.4 | 0.7 | 0.6 |
| 7.5 | 7.6 | 15.0 | 4.2 | 3.8 | 6.1 | 6.6 | 5.0 | 5.5 | 9.5 | 8.7 |
Profitability Ratios Profitability Ratios |
| 37.2 | 37.4 | 35.9 | 41.3 | 39.2 | 40.3 | 43.8 | 48.6 | 30.7 | 28.9 | 31.3 |
| 6.7 | 6.9 | 3.8 | 12.8 | 11.7 | 12.1 | 9.7 | 12.3 | 7.3 | 6.6 | 6.7 |
| -1.4 | 1.2 | 2.1 | 0.8 | 2.2 | 2.0 | 2.9 | 4.2 | 2.3 | 3.2 | 2.7 |
| 9.2 | 5.0 | 10.4 | 7.2 | 7.2 | 7.5 | 6.7 | 7.3 | 8.2 | 8.5 | 7.2 |
| -13.0 | 1.4 | 3.0 | 0.7 | 2.2 | 2.0 | 2.9 | 3.4 | 3.5 | 5.6 | 3.9 |
| -1.6 | 0.7 | 1.4 | 0.4 | 1.3 | 1.2 | 2.0 | 2.4 | 2.4 | 3.3 | 2.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
The Phosphate Company Limited is a prominent Indian manufacturer and trader of agricultural inputs, specializing in phosphatic fertilizers and industrial chemicals. Operating primarily in Eastern India from its manufacturing base in **Rishra, West Bengal**, the company has built significant brand equity through its flagship **LAKSHMI** brand and the recently launched **SAMADHAN** range. As a key player in the **Single Super Phosphate (SSP)** market—a sector where India is the world’s second-largest consumer—the company is strategically transitioning from a traditional manufacturer into a diversified provider of integrated crop solutions.
---
### **Core Product Portfolio and Market Positioning**
The company’s operations are centered on the **Agro-input** segment, with a specific reporting focus on **P & K (Phosphatic & Potassic) fertilizers** as per Ministry guidelines.
* **Single Super Phosphate (SSP):** The cornerstone of the business, SSP provides essential **P2O5** (Phosphorus) and Sulphur to the soil. It is produced in both **Powder** and **Granulated** forms.
* **FY 2024-25 Production:** **73,727 MT** (a **5% YoY increase**).
* **FY 2024-25 Sales:** **72,903 MT** (a **4% YoY increase**).
* **Specialty Nutrients & Crop Protection (SNPC):** Marketed under the **SAMADHAN** brand, this segment includes high-margin soil nutrients and plant care products designed to address labor shortages and balanced nutrient management.
* **Trading Operations:** The company leverages its extensive distribution network to market **Ammonium Sulphate** (manufactured by **FACT Ltd**) and is expanding into bulk fertilizer trading.
* **Industrial Chemicals:** Production of **Sodium Silicofluoride** as a byproduct, alongside various acids and organic compost.
---
### **Strategic Growth and Business Transformation**
The company is currently executing a multi-pillar growth strategy to diversify revenue and enhance market share:
* **Brand and Portfolio Expansion:** Scaling the **SAMADHAN** brand by introducing new varieties of **Paddy** and other seeds. The **SNPC** portfolio, launched in **2024**, is being widened to offer a "one-stop" solution for farmers.
* **Bulk Fertilizer Trading:** Management has secured **Government Approval** to import and market selected grades of bulk fertilizers under the **LAKSHMI** brand, reducing reliance on manufactured SSP alone.
* **Corporate Streamlining:** On **March 29, 2024**, the company divested its entire stake in its subsidiary, **Abhinandan Goods Pvt. Ltd.**, to focus exclusively on core agri-operations. This followed the withdrawal of a proposed amalgamation scheme in **August 2023** to pursue more agile restructuring opportunities.
* **Leadership:** The appointment of **Shri Ajay Bangur** as **Executive Director** (effective **August 12, 2023**) signals a five-year commitment to overseeing this expansion phase.
---
### **Government Subsidy Framework and Policy Impact**
A substantial portion of revenue is derived from the Government of India’s **Nutrient Based Subsidy (NBS)** and **PM-PRANAM** schemes. Realizations are highly sensitive to these policy shifts.
| Period | Subsidy Rate (per MT of SSP) | Status/Context |
| :--- | :--- | :--- |
| **FY 2022-23 (Peak)** | **₹ 6,872** | High commodity price cycle |
| **FY 2023-24** | **₹ 3,540** | Significant reduction impacting margins |
| **H1 FY 2024-25** | **₹ 4,804** | Disbursed |
| **H2 FY 2024-25** | **₹ 5,121** | Revised Upward |
| **Kharif 2025 (Target)** | **₹ 7,263** | Announced/Projected |
**Policy Constraints:** Recent government notifications have restricted total trade margins to **4% of MRP**. Given that SSP is a low-value fertilizer, this cap presents a challenge for maintaining distributor incentives.
---
### **Operational Infrastructure and Supply Chain**
* **Distribution Network:** Products reach the end-user through over **5,000 retail touchpoints**. All sales are processed via **Point-of-Sale (PoS)** machines to ensure compliance with **Direct Benefit Transfer (DBT)** subsidy requirements.
* **Logistics Upgrade:** The company is currently transitioning its dispatch volumes from **Roadways to Railways** to improve cost-efficiency and reach.
* **Raw Material Dependency:** The company is heavily reliant on imported **Rock Phosphate**, primarily from Middle Eastern and North African nations (**Egypt, Jordan, Syria, and Morocco**).
* **Sustainability Initiatives:**
* Maintaining a power factor above **0.95** via capacitor banks.
* Phase-wise conversion to **LED lighting**.
* Active exploration of **solar power** applications for manufacturing units.
---
### **Financial Profile and Capital Structure**
The company maintains a conservative financial stance with low leverage and a focus on liquidity.
**Comparative Financial Position (₹ in Lacs):**
| Metric | March 31, 2025 | March 31, 2024 |
| :--- | :--- | :--- |
| **Total Equity** | **8,787.00** | **8,459.10** |
| **Total Borrowings (Gross Debt)** | **1,990.84** | **2,023.63** |
| **Cash and Bank Balances** | **1,154.80** | **914.37** |
| **Net Debt** | **836.04** | **1,109.26** |
| **Net Debt to Equity Ratio** | **0.0951** | **0.1311** |
| **Equity Share Capital** | **3.61 Crore** | **3.61 Crore** |
**Credit Ratings (Acuite Ratings & Research):**
* **Long Term:** **ACUITE BBB- | Stable**
* **Short Term:** **ACUITE A3 / A3+**
* **Interest Rate:** Cash credit facilities are secured at approximately **10.40%**.
---
### **Risk Factors and Mitigation**
* **Geopolitical Volatility:** Conflicts in **Russia-Ukraine** and the **Middle East** (Israel-Palestine/Iran), alongside maritime threats from **Houthi rebels**, impact the availability and cost of imported Rock Phosphate.
* **Foreign Exchange Risk:** Significant outgo for raw materials (**₹ 60.15 Crore** in FY25).
* *Mitigation:* Use of **Forward/Future Contracts** to hedge **USD** denominated trade payables.
* **Climatic Dependency:** Performance is highly seasonal; for instance, a dry spell in West Bengal in **2023-24** contributed to a drop in EBITDA from **₹ 11.01 Crore** to **₹ 7.59 Crore**.
* **Liquidity and Credit Risk:**
* *Mitigation:* Strict credit limits for counterparties and maintaining a healthy cash buffer (**₹ 11.55 Crore**).
* *Maturity Profile:* **₹ 9.94 Crore** of borrowings are due within one year, well-covered by current assets.
---
### **Investor Outlook**
The Phosphate Company Limited presents a recovery and growth narrative. While FY 2023-24 was pressured by subsidy reductions and weather patterns, the upward revision of subsidies for **Kharif 2025** and the strategic pivot toward **Specialty Nutrients (SNPC)** and **Bulk Trading** provide a pathway for margin expansion. The company’s **0.095 Net Debt-to-Equity ratio** provides a robust foundation for funding these new initiatives without over-leveraging the balance sheet.