Login
Home
Charts
Search
Watchlist
Products

Photon Capital Advisors Ltd

PHOTON·BSE
358.550.00%Mon, 21 Sept '26

Photon Capital Advisors Ltd

PHOTON
BSE
358.55
0.00%
|Mon, 21 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
98Cr
Close
Close Price
358.55
Industry
Industry
Finance
PE
Price To Earnings
55.68
PS
Price To Sales
54.80
Revenue
Revenue
2Cr
Rev Gr TTM
Revenue Growth TTM
836.84%
PAT Gr TTM
PAT Growth TTM
312.96%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
000000000010
Growth YoY
Revenue Growth YoY%
40.020.016.720.00.00.0-14.3-100.0-42.9-16.72,300.0
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000010
OPM
OPM%
-57.1-283.314.3-83.3-57.1-100.0-100.0-225.0-200.088.2-56.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000010
Tax
TaxCr
002000000000
PAT
PATCr
00-2000000010
Growth YoY
PAT Growth YoY%
33.3-142.9-2,190.033.3-50.058.886.5-66.7-66.7-57.1487.1260.0
NPM
NPM%
-57.1-283.3-3,271.4-100.0-85.7-116.7-516.7-250.0-220.083.364.0
EPS
EPS
-0.3-1.1-15.1-0.4-0.4-0.5-2.1-0.7-0.6-0.87.20.6
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
000000000010
Growth YoY
Revenue Growth YoY%
40.020.016.720.00.00.0-14.3-100.0-42.9-16.72,300.0
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000010
OPM
OPM%
-57.1-283.314.3-83.3-57.1-100.0-100.0-225.0-200.088.2-56.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000010
Tax
TaxCr
002000000000
PAT
PATCr
00-2000000010
Growth YoY
PAT Growth YoY%
33.3-142.9-2,190.033.3-50.058.886.5-66.7-66.7-57.1487.1260.0
NPM
NPM%
-57.1-283.3-3,271.4-100.0-85.7-116.7-516.7-250.0-220.083.364.0
EPS
EPS
-0.3-1.1-15.1-0.4-0.4-0.5-2.1-0.7-0.6-0.87.20.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
031000000012
Growth
Revenue Growth%
-31.1846.1-57.5-94.468.3-94.95,754.8-100.0836.8
Expenses
ExpensesCr
103000001011
Operating Profit
Operating ProfitCr
03-100000-1011
OPM
OPM%
-99.287.1-101.3-507.2-250.5-6,482.3-12.357.252.8
Other Income
Other IncomeCr
000100000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
03-1100000011
Tax
TaxCr
001000002000
PAT
PATCr
03-210-100-3-111
Growth
PAT Growth%
78.36,674.6-187.4123.5-164.9-47.187.4-353.0-767.080.4275.5313.0
NPM
NPM%
-12.687.2-179.3751.9-289.9-8,404.8-18.161.764.6
EPS
EPS
-0.317.5-15.33.6-2.3-3.4-0.4-2.0-17.1-3.45.76.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
031000000012
Growth
Revenue Growth%
-31.1846.1-57.5-94.468.3-94.95,754.8-100.0836.8
Expenses
ExpensesCr
103000001011
Operating Profit
Operating ProfitCr
03-100000-1011
OPM
OPM%
-99.287.1-101.3-507.2-250.5-6,482.3-12.357.252.8
Other Income
Other IncomeCr
000100000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
03-1100000011
Tax
TaxCr
001000002000
PAT
PATCr
03-210-100-3-111
Growth
PAT Growth%
78.36,674.6-187.4123.5-164.9-47.187.4-353.0-767.080.4275.5313.0
NPM
NPM%
-12.687.2-179.3751.9-289.9-8,404.8-18.161.764.6
EPS
EPS
-0.317.5-15.33.6-2.3-3.4-0.4-2.0-17.1-3.45.76.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
22222222223
Reserves
ReservesCr
9121010109996619
Current Liabilities
Current LiabilitiesCr
01000000000
Non Current Liabilities
Non Current LiabilitiesCr
00000000000
Total Liabilities
Total LiabilitiesCr
11141112111111108728
Current Assets
Current AssetsCr
690000544427
Non Current Assets
Non Current AssetsCr
551112111166441
Total Assets
Total AssetsCr
11141112111111108728
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
22222222223
Reserves
ReservesCr
9121010109996619
Current Liabilities
Current LiabilitiesCr
01000000000
Non Current Liabilities
Non Current LiabilitiesCr
00000000000
Total Liabilities
Total LiabilitiesCr
11141112111111108728
Current Assets
Current AssetsCr
690000544427
Non Current Assets
Non Current AssetsCr
551112111166441
Total Assets
Total AssetsCr
11141112111111108728

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
00-1-10000-10-1
Investing Cash Flow
Investing Cash FlowCr
0011005-411-19
Financing Cash Flow
Financing Cash FlowCr
000000000020
Net Cash Flow
Net Cash FlowCr
0000004-4000
Free Cash Flow
Free Cash FlowCr
00-1-10000-10-1
CFO To PAT
CFO To PAT%
628.0-13.846.9-94.0123.377.5626.0162.922.193.1-68.6
CFO To EBITDA
CFO To EBITDA%
79.5-13.982.9139.4142.7100.5919.4109.1103.399.2-74.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
00-1-10000-10-1
Investing Cash Flow
Investing Cash FlowCr
0011005-411-19
Financing Cash Flow
Financing Cash FlowCr
000000000020
Net Cash Flow
Net Cash FlowCr
0000004-4000
Free Cash Flow
Free Cash FlowCr
00-1-10000-10-1
CFO To PAT
CFO To PAT%
628.0-13.846.9-94.0123.377.5626.0162.922.193.1-68.6
CFO To EBITDA
CFO To EBITDA%
79.5-13.982.9139.4142.7100.5919.4109.1103.399.2-74.0

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
127984916103498
Price To Earnings
Price To Earnings
0.817.038.655.7
Price To Sales
Price To Sales
3.50.75.2103.270.0374.024.476.141.419.854.8
Price To Book
Price To Book
0.10.20.60.80.80.30.81.61.31.64.4
EV To EBITDA
EV To EBITDA
-3.70.8-5.0-25.0-27.3-9.1-95.4-26.5-11.717.382.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-99.287.1-101.3-507.2-250.5-6,482.3-12.357.252.8
NPM
NPM%
-12.687.2-179.3751.9-289.9-8,404.8-18.161.764.6
ROCE
ROCE%
-3.120.6-12.04.9-2.7-3.7-0.4-2.3-4.2-3.54.94.9
ROE
ROE%
-0.419.1-20.94.7-3.1-4.8-0.6-2.9-33.4-7.04.04.0
ROA
ROA%
-0.418.4-20.84.7-3.1-4.8-0.6-2.9-33.0-7.03.23.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
127984916103498
Price To Earnings
Price To Earnings
0.817.038.655.7
Price To Sales
Price To Sales
3.50.75.2103.270.0374.024.476.141.419.854.8
Price To Book
Price To Book
0.10.20.60.80.80.30.81.61.31.64.4
EV To EBITDA
EV To EBITDA
-3.70.8-5.0-25.0-27.3-9.1-95.4-26.5-11.717.382.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-99.287.1-101.3-507.2-250.5-6,482.3-12.357.252.8
NPM
NPM%
-12.687.2-179.3751.9-289.9-8,404.8-18.161.764.6
ROCE
ROCE%
-3.120.6-12.04.9-2.7-3.7-0.4-2.3-4.2-3.54.94.9
ROE
ROE%
-0.419.1-20.94.7-3.1-4.8-0.6-2.9-33.4-7.04.04.0
ROA
ROA%
-0.418.4-20.84.7-3.1-4.8-0.6-2.9-33.0-7.03.23.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **Photon Capital Advisors Ltd is a shell that just changed hands - a 40-year-old listed company that had wound down to a desk, a bank account and a tiny portfolio of shares, until a new owner bought control in early 2026 and set out to turn it into an AI and digital-infrastructure business. For three years before the takeover it earned nothing from operations, living entirely on interest from fixed deposits while its management waited for inflation to settle and the right opportunity to appear. That approach - sit in cash, take no operating risk, and move only when a decisive transaction presents itself - is the thread that explains both the company’s dormant past and the pivot now underway.** # Business segments Two engines at opposite ends of the lifecycle - a passive treasury that kept the lights on for years, and a technology platform that exists today only as a declared intent backed by new capital and a new board. ## 1. Treasury and cash management: the holding pattern that preserved the shell **The company functioned as a cautious family office, parking its capital in bank deposits and a handful of listed shares while generating no revenue from any operating business.** - **Living off deposit interest** - through FY25 the company’s only income came from interest on fixed deposits and bank balances, which totalled roughly Rs. 3.6 crore in deposits and current-account cash as of March 2025, plus negligible dividends from its equity holdings. - **A portfolio smaller than a retail account** - its quoted equity investments consisted of just two instruments - Peeti Securities Limited and Liquid Benchmark ETS - with a combined market value of Rs. 0.80 lakhs at March 2025, down from Rs. 0.93 lakhs a year earlier. - **The associate stake that became an exit ticket** - it held a 39.93% stake in Nicosa Consulting Private Limited, an unlisted associate carried at Rs. 2.4 crore, which it sold to the outgoing promoters in January 2026 for Rs. 3.83 crore, realising the one chunky asset on its books just before the change of control. ## 2. AI and digital platforms: the post-takeover bet **Under the new promoter who took control in mid-2026, the company is being repurposed to build or buy businesses in artificial intelligence, machine learning, cloud-native technology and cybersecurity - a direction set by board resolution and a fresh capital raise, not yet by any operating asset.** - **A mandate written into the charter** - the company proposed to alter its objects clause to authorise AI platforms, autonomous decision engines, predictive analytics, large-scale data intelligence and cybersecurity solutions, effectively rewriting what the company is allowed to do. - **Funded by the change-of-control transaction** - the new promoter acquired 54.47% of the equity through a share purchase and a concurrent preferential issue of shares and convertible warrants, all priced at Rs. 115 per security, which brought in both the controlling shareholder and a set of non-promoter investors. - **No operating business yet** - as of the latest filings, the AI and digital-infrastructure pivot remains a stated intention backed by a reconstituted board and fresh capital; the company has not yet reported any revenue, customers or technology assets in this segment. # Group structure and partners **The company is now controlled by a single new promoter who installed a fresh board and holds just over half the equity, with the old promoter group fully exited.** - **Sreeram Reddy Vanga is the new controlling shareholder** - he acquired 14,82,000 equity shares (54.47% of the voting capital) through a share purchase from the outgoing promoters and the subsequent open offer, and also holds 9,90,000 convertible warrants that can raise his diluted stake further. - **The promoter’s other interests sit in adjacent sectors** - Sreeram Reddy Vanga controls or manages entities in digital services (Innopark India), influencer marketing (Kofluence Tech), gaming (Fortuna E-Games, Eplay Innovation) and real estate (Ficus Properties), which suggests the new direction draws on an existing network of technology ventures.

Documents — Photon Capital Advisors Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/vp0ot4amuwebktuwde4l6e63.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/n62cri3kf6gycxz61nw3bjze.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/78zw0p08kv7fozbvp9dlqk6c.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/5ldb2kcqkye98xborut2t4pu.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/e3zqa5zwfaqrot9i2sy6c8xr.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/t6buo2k0mp2rpyntdovv1mvx.pdf
  • Q3 FY2024 Quarterly Result (Dec 2023, PDF): https://www.stockscans.in/document/edjpahj1fm8zmxbnr1j2y4lt.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/hcs1174viad2lmbqqhzlqf7m.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/xvcvn33jbaqih3se3hoqiwhs.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/humgb7jjag51n2n316gfhbi2.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/d5pp0e3mczw9wn790nb4twk2.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/nijxa8vqlaex7r50azkb8sk6.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/4c6jobli8rsc6k9j86zubfkv.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/8qkv8gp0kvs885v0p0uvnd2v.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/dhn976e0bf2kapurizftmy1g.pdf