Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Photon Capital Advisors Ltd

PHOTON
BSE
126.30
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Photon Capital Advisors Ltd

PHOTON
BSE
126.30
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
34Cr
Close
Close Price
126.30
Industry
Industry
Finance
PE
Price To Earnings
451.07
PS
Price To Sales
163.63
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-19.23%
PAT Gr TTM
PAT Growth TTM
-101.69%
Peer Comparison
How does PHOTON stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PHOTON
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-82.90.040.020.016.720.00.00.0-14.30.0-42.9-16.7
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-50.0-180.0-57.1-283.314.3-83.3-57.1-100.0-100.0-150.0-225.0-200.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000020000000
PAT
PATCr
0000-20000000
Growth YoY
PAT Growth YoY%
-109.6158.3100.0100.0-1,357.1-300.081.978.615.8159.5
NPM
NPM%
-233.3140.00.00.0-2,914.3-233.3271.4-616.7-616.7-50.0550.0440.0
EPS
EPS
-0.90.40.00.0-13.5-0.91.3-2.4-2.4-0.21.41.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
200300000000
Growth
Revenue Growth%
-72.4-31.1846.168.3-94.95,754.8-100.0
Expenses
ExpensesCr
411011000101
Operating Profit
Operating ProfitCr
-2003-10000-100
OPM
OPM%
-116.2-61.8-100.285.8-1,181.4-354.1-6,585.5-13.5-161.9
Other Income
Other IncomeCr
000110020000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-200300020000
Tax
TaxCr
-100000000200
PAT
PATCr
-100300020-2-10
Growth
PAT Growth%
85.777.47,182.3-733.970.81,440.0-119.6-431.665.3105.8
NPM
NPM%
-77.0-39.9-13.198.0105.5-397.4-2,283.9522.719.1
EPS
EPS
-8.7-1.3-0.310.90.5-3.2-0.912.5-2.5-13.1-4.50.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
222222222222
Reserves
ReservesCr
1010912109999766
Current Liabilities
Current LiabilitiesCr
00010000000
Non Current Liabilities
Non Current LiabilitiesCr
00000000000
Total Liabilities
Total LiabilitiesCr
121212151111111110888
Current Assets
Current AssetsCr
87690005444
Non Current Assets
Non Current AssetsCr
45661111106644
Total Assets
Total AssetsCr
121212151111111110888

Cash Flow

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1-100-1000-1-10
Investing Cash Flow
Investing Cash FlowCr
1000-5005-411
Financing Cash Flow
Financing Cash FlowCr
10006000000
Net Cash Flow
Net Cash FlowCr
0-1000004-400
Free Cash Flow
Free Cash FlowCr
-1-100-1000-1-10
CFO To PAT
CFO To PAT%
45.7290.5531.8-12.9-1,307.791.6289.3-23.8150.328.868.6
CFO To EBITDA
CFO To EBITDA%
30.3187.469.5-14.7116.8102.8100.3921.2125.7103.399.2

Ratios

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4212984916100
Price To Earnings
Price To Earnings
0.00.00.00.8120.60.00.04.70.00.00.0
Price To Sales
Price To Sales
2.03.23.50.7103.270.0374.024.476.141.40.0
Price To Book
Price To Book
0.30.10.10.20.80.80.40.81.61.30.0
EV To EBITDA
EV To EBITDA
-1.4-3.9-2.30.6-10.7-19.2-8.9-87.0-26.5-11.77.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-116.2-61.8-100.285.8-1,181.4-354.1-6,585.5-13.5
NPM
NPM%
-77.0-39.9-13.198.0105.5-397.4-2,283.9522.7
ROCE
ROCE%
-15.9-2.7-3.022.90.7-4.1-0.218.1-3.13.4-5.8
ROE
ROE%
-11.6-1.7-0.421.60.7-4.6-1.317.9-3.6-24.0-9.1
ROA
ROA%
-10.7-1.6-0.319.30.7-4.5-1.317.8-3.6-23.8-9.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Photon Capital Advisors Limited is a Hyderabad-based financial services firm currently undergoing a transformative pivot. Following a significant change in management and ownership in early **2026**, the company is transitioning from its legacy investment operations toward a high-growth, technology-centric model focused on **Artificial Intelligence (AI)**, **Digital Infrastructure**, and **Merchant Services**. --- ### Strategic Pivot: From Financial Services to AI & Fintech The company has formally amended its **Memorandum of Association (MOA)** to authorize a shift toward advanced technology sectors. This strategy is designed to move the firm away from passive treasury income toward active, scalable technology platforms. * **AI & Data-Driven Verticals:** Research, development, and commercialization of **AI-native platforms**, machine learning, autonomous decision engines, and predictive analytics. * **Digital Infrastructure:** Investment in **cloud-native technologies**, cybersecurity solutions, and large-scale data intelligence frameworks. * **Merchant-Facing Services:** A new operational focus on deploying **Soundboxes** and **Electronic Data Capture (EDC) machines** to retail merchants. * **Revenue Drivers:** The model anticipates a **three-year break-even timeline** driven by device rental income, profit-sharing arrangements on merchant services, and management advisory. * **Financial Technology:** Development of proprietary software for trading platforms (securities, commodities, currencies) and **blockchain technology**. --- ### Change in Control & Management Transition (2026) A landmark **Share Purchase Agreement (SPA)** and subsequent **Open Offer** have triggered a complete overhaul of the company’s leadership and promoter group. * **The Acquirer:** **Mr. Sreeram Reddy Vanga** is set to become the new Promoter, replacing the existing group. * **Share Acquisition:** The Acquirer is purchasing **9,97,000 equity shares (36.65% of Emerging Voting Capital)** from the current promoters at **₹115.00 per share**. * **Mandatory Open Offer:** Launched in **March 2026**, the offer seeks to acquire up to **7,11,000** additional shares (**26.13%** of Emerging Voting Capital) at **₹115.00** per share, representing a maximum consideration of **₹8,17,65,000**. * **Asset Lock-in:** To ensure stability during the transition, the Acquirer has committed not to alienate any significant assets for **two (2) years**, except in the ordinary course of business. * **Listing Status:** The Acquirer has explicitly stated there is **no intention to delist** the company; it will remain listed on the **BSE**. --- ### Capital Restructuring & Fundraising To fund the new business objectives and technology infrastructure, the company has significantly expanded its capital base. | Metric | Value / Detail | | :--- | :--- | | **Authorized Share Capital** | Increased from **₹4 Crore** to **₹6 Crore** | | **Paid-up Equity Capital** | **₹1,51,36,940** (Pre-issue) | | **Preferential Issue Price** | **₹115.00** (Includes **₹105.00 premium**) | | **Valuation Floor** | **₹89.12** (Independent valuation) | | **Escrow Arrangement** | **₹3,00,00,000** deposited with **Yes Bank Limited** | **Funding Potential via Preferential Allotment:** * **Equity Shares:** **1,207,000** units aggregating to **₹13.88 Crore**. * **Convertible Warrants:** **1,990,000** units at **₹115.00** each, aggregating to **₹22.88 Crore**. * **Total Potential Capital Inflow:** **₹36.76 Crore**. * *Note: Warrants are exercisable after **June 30, 2026**, but before **18 months** from allotment.* --- ### Financial Position & Asset Monetization Historically, the company has operated as a lean, debt-free entity. Recent efforts have focused on liquidating non-core assets to provide a "clean slate" for the new AI-driven strategy. * **Debt Profile:** The company maintains a **0% Gearing Ratio** with **zero borrowings**. * **Asset Sale:** In **January 2026**, the company divested its entire stake in associate company **Nicosa Consulting Private Limited** (**2,396,000 shares**) to realize value from non-core holdings. * **Net Worth:** Total capital stood at **₹824.14 Lakhs** as of September 2024. * **Infrastructure:** The company holds **no immovable properties** or **intangible assets**, maintaining a lean physical footprint to support its transition to a digital-first model. **Historical Performance Summary (FY 2022-23):** | Metric | Value | | :--- | :--- | | **Revenue from Operations** | **Nil** | | **Other Income (Treasury)** | **₹20.62 Lakhs** | | **Total Expenses** | **₹44.68 Lakhs** | | **Net Loss** | **₹37.25 Lakhs** | --- ### Operational Infrastructure & Compliance * **Registrar & Transfer Agent:** Managed by **KFin Technologies Limited**. * **Public Shareholding:** The company is committed to maintaining the minimum **25% public float** as per **SEBI LODR** requirements. * **Internal Controls:** The **Internal Audit** function reports directly to the **Chairman of the Audit Committee** to ensure objective monitoring of the new business lines. * **Human Capital Strategy:** Immediate plans include scaling operations by hiring specialized **AI engineers, data analysts, and cybersecurity specialists**. --- ### Risk Factors & Mitigation Investors should consider the following risks associated with the company’s transition and the broader market environment: * **Consummation & Regulatory Risk:** The change in control is subject to **BSE** approvals and shareholder consent. Any delay in the Open Offer process could trigger **10.00% per annum interest penalties** payable by the Acquirer to shareholders. * **Execution Risk:** The pivot to AI and merchant services requires significant capital expenditure and has a projected **three-year timeline** to reach break-even. * **Market & Liquidity Risk:** Exposure to **foreign currency fluctuations** and global economic slowdowns could impact the valuation of new technology investments. * **Employee-Related Liabilities:** The company faces **Salary Inflation Risk** and **Demographic Risk** regarding its defined benefit plans. The financial impact of the **Code on Social Security, 2020** is yet to be fully assessed. * **Non-Resident Compliance:** Shareholders such as **NRIs and FPIs** must obtain independent **RBI/FEMA** approvals to participate in the Open Offer; failure to do so results in the rejection of tendered shares.