Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹34Cr
Rev Gr TTM
Revenue Growth TTM
-19.23%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PHOTON
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -82.9 | 0.0 | 40.0 | 20.0 | 16.7 | 20.0 | 0.0 | 0.0 | -14.3 | 0.0 | -42.9 | -16.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -50.0 | -180.0 | -57.1 | -283.3 | 14.3 | -83.3 | -57.1 | -100.0 | -100.0 | -150.0 | -225.0 | -200.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -109.6 | 158.3 | 100.0 | 100.0 | -1,357.1 | -300.0 | | | 81.9 | 78.6 | 15.8 | 159.5 |
| -233.3 | 140.0 | 0.0 | 0.0 | -2,914.3 | -233.3 | 271.4 | -616.7 | -616.7 | -50.0 | 550.0 | 440.0 |
| -0.9 | 0.4 | 0.0 | 0.0 | -13.5 | -0.9 | 1.3 | -2.4 | -2.4 | -0.2 | 1.4 | 1.5 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -72.4 | -31.1 | 846.1 | | 68.3 | -94.9 | 5,754.8 | -100.0 | | | |
| 4 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 |
Operating Profit Operating ProfitCr |
| -116.2 | -61.8 | -100.2 | 85.8 | -1,181.4 | -354.1 | -6,585.5 | -13.5 | | | | -161.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -2 | 0 | 0 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
|
| | 85.7 | 77.4 | 7,182.3 | | -733.9 | 70.8 | 1,440.0 | -119.6 | -431.6 | 65.3 | 105.8 |
| -77.0 | -39.9 | -13.1 | 98.0 | 105.5 | -397.4 | -2,283.9 | 522.7 | | | | 19.1 |
| -8.7 | -1.3 | -0.3 | 10.9 | 0.5 | -3.2 | -0.9 | 12.5 | -2.5 | -13.1 | -4.5 | 0.3 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 10 | 10 | 9 | 12 | 10 | 9 | 9 | 9 | 9 | 7 | 6 | 6 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 8 | 7 | 6 | 9 | 0 | 0 | 0 | 5 | 4 | 4 | 4 | |
Non Current Assets Non Current AssetsCr | 4 | 5 | 6 | 6 | 11 | 11 | 10 | 6 | 6 | 4 | 4 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | -1 | 0 |
Investing Cash Flow Investing Cash FlowCr | 1 | 0 | 0 | 0 | -5 | 0 | 0 | 5 | -4 | 1 | 1 |
Financing Cash Flow Financing Cash FlowCr | 1 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -1 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | -1 | 0 |
| 45.7 | 290.5 | 531.8 | -12.9 | -1,307.7 | 91.6 | 289.3 | -23.8 | 150.3 | 28.8 | 68.6 |
CFO To EBITDA CFO To EBITDA% | 30.3 | 187.4 | 69.5 | -14.7 | 116.8 | 102.8 | 100.3 | 921.2 | 125.7 | 103.3 | 99.2 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 4 | 2 | 1 | 2 | 9 | 8 | 4 | 9 | 16 | 10 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.8 | 120.6 | 0.0 | 0.0 | 4.7 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 2.0 | 3.2 | 3.5 | 0.7 | 103.2 | 70.0 | 374.0 | 24.4 | 76.1 | 41.4 | 0.0 |
Price To Book Price To Book | 0.3 | 0.1 | 0.1 | 0.2 | 0.8 | 0.8 | 0.4 | 0.8 | 1.6 | 1.3 | 0.0 |
| -1.4 | -3.9 | -2.3 | 0.6 | -10.7 | -19.2 | -8.9 | -87.0 | -26.5 | -11.7 | 7.6 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | | | |
| -116.2 | -61.8 | -100.2 | 85.8 | -1,181.4 | -354.1 | -6,585.5 | -13.5 | | | |
| -77.0 | -39.9 | -13.1 | 98.0 | 105.5 | -397.4 | -2,283.9 | 522.7 | | | |
| -15.9 | -2.7 | -3.0 | 22.9 | 0.7 | -4.1 | -0.2 | 18.1 | -3.1 | 3.4 | -5.8 |
| -11.6 | -1.7 | -0.4 | 21.6 | 0.7 | -4.6 | -1.3 | 17.9 | -3.6 | -24.0 | -9.1 |
| -10.7 | -1.6 | -0.3 | 19.3 | 0.7 | -4.5 | -1.3 | 17.8 | -3.6 | -23.8 | -9.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Photon Capital Advisors Limited is a Hyderabad-based financial services firm currently undergoing a transformative pivot. Following a significant change in management and ownership in early **2026**, the company is transitioning from its legacy investment operations toward a high-growth, technology-centric model focused on **Artificial Intelligence (AI)**, **Digital Infrastructure**, and **Merchant Services**.
---
### Strategic Pivot: From Financial Services to AI & Fintech
The company has formally amended its **Memorandum of Association (MOA)** to authorize a shift toward advanced technology sectors. This strategy is designed to move the firm away from passive treasury income toward active, scalable technology platforms.
* **AI & Data-Driven Verticals:** Research, development, and commercialization of **AI-native platforms**, machine learning, autonomous decision engines, and predictive analytics.
* **Digital Infrastructure:** Investment in **cloud-native technologies**, cybersecurity solutions, and large-scale data intelligence frameworks.
* **Merchant-Facing Services:** A new operational focus on deploying **Soundboxes** and **Electronic Data Capture (EDC) machines** to retail merchants.
* **Revenue Drivers:** The model anticipates a **three-year break-even timeline** driven by device rental income, profit-sharing arrangements on merchant services, and management advisory.
* **Financial Technology:** Development of proprietary software for trading platforms (securities, commodities, currencies) and **blockchain technology**.
---
### Change in Control & Management Transition (2026)
A landmark **Share Purchase Agreement (SPA)** and subsequent **Open Offer** have triggered a complete overhaul of the company’s leadership and promoter group.
* **The Acquirer:** **Mr. Sreeram Reddy Vanga** is set to become the new Promoter, replacing the existing group.
* **Share Acquisition:** The Acquirer is purchasing **9,97,000 equity shares (36.65% of Emerging Voting Capital)** from the current promoters at **₹115.00 per share**.
* **Mandatory Open Offer:** Launched in **March 2026**, the offer seeks to acquire up to **7,11,000** additional shares (**26.13%** of Emerging Voting Capital) at **₹115.00** per share, representing a maximum consideration of **₹8,17,65,000**.
* **Asset Lock-in:** To ensure stability during the transition, the Acquirer has committed not to alienate any significant assets for **two (2) years**, except in the ordinary course of business.
* **Listing Status:** The Acquirer has explicitly stated there is **no intention to delist** the company; it will remain listed on the **BSE**.
---
### Capital Restructuring & Fundraising
To fund the new business objectives and technology infrastructure, the company has significantly expanded its capital base.
| Metric | Value / Detail |
| :--- | :--- |
| **Authorized Share Capital** | Increased from **₹4 Crore** to **₹6 Crore** |
| **Paid-up Equity Capital** | **₹1,51,36,940** (Pre-issue) |
| **Preferential Issue Price** | **₹115.00** (Includes **₹105.00 premium**) |
| **Valuation Floor** | **₹89.12** (Independent valuation) |
| **Escrow Arrangement** | **₹3,00,00,000** deposited with **Yes Bank Limited** |
**Funding Potential via Preferential Allotment:**
* **Equity Shares:** **1,207,000** units aggregating to **₹13.88 Crore**.
* **Convertible Warrants:** **1,990,000** units at **₹115.00** each, aggregating to **₹22.88 Crore**.
* **Total Potential Capital Inflow:** **₹36.76 Crore**.
* *Note: Warrants are exercisable after **June 30, 2026**, but before **18 months** from allotment.*
---
### Financial Position & Asset Monetization
Historically, the company has operated as a lean, debt-free entity. Recent efforts have focused on liquidating non-core assets to provide a "clean slate" for the new AI-driven strategy.
* **Debt Profile:** The company maintains a **0% Gearing Ratio** with **zero borrowings**.
* **Asset Sale:** In **January 2026**, the company divested its entire stake in associate company **Nicosa Consulting Private Limited** (**2,396,000 shares**) to realize value from non-core holdings.
* **Net Worth:** Total capital stood at **₹824.14 Lakhs** as of September 2024.
* **Infrastructure:** The company holds **no immovable properties** or **intangible assets**, maintaining a lean physical footprint to support its transition to a digital-first model.
**Historical Performance Summary (FY 2022-23):**
| Metric | Value |
| :--- | :--- |
| **Revenue from Operations** | **Nil** |
| **Other Income (Treasury)** | **₹20.62 Lakhs** |
| **Total Expenses** | **₹44.68 Lakhs** |
| **Net Loss** | **₹37.25 Lakhs** |
---
### Operational Infrastructure & Compliance
* **Registrar & Transfer Agent:** Managed by **KFin Technologies Limited**.
* **Public Shareholding:** The company is committed to maintaining the minimum **25% public float** as per **SEBI LODR** requirements.
* **Internal Controls:** The **Internal Audit** function reports directly to the **Chairman of the Audit Committee** to ensure objective monitoring of the new business lines.
* **Human Capital Strategy:** Immediate plans include scaling operations by hiring specialized **AI engineers, data analysts, and cybersecurity specialists**.
---
### Risk Factors & Mitigation
Investors should consider the following risks associated with the company’s transition and the broader market environment:
* **Consummation & Regulatory Risk:** The change in control is subject to **BSE** approvals and shareholder consent. Any delay in the Open Offer process could trigger **10.00% per annum interest penalties** payable by the Acquirer to shareholders.
* **Execution Risk:** The pivot to AI and merchant services requires significant capital expenditure and has a projected **three-year timeline** to reach break-even.
* **Market & Liquidity Risk:** Exposure to **foreign currency fluctuations** and global economic slowdowns could impact the valuation of new technology investments.
* **Employee-Related Liabilities:** The company faces **Salary Inflation Risk** and **Demographic Risk** regarding its defined benefit plans. The financial impact of the **Code on Social Security, 2020** is yet to be fully assessed.
* **Non-Resident Compliance:** Shareholders such as **NRIs and FPIs** must obtain independent **RBI/FEMA** approvals to participate in the Open Offer; failure to do so results in the rejection of tendered shares.