Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹9Cr
Rev Gr TTM
Revenue Growth TTM
-22.49%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PHOTOQUP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -2.0 | 40.6 | -2.1 | 41.5 | 71.7 | 12.8 | 80.2 | -12.7 | -21.0 | -31.0 | -33.1 | -0.6 |
| 4 | 4 | 3 | 5 | 5 | 4 | 4 | 4 | 4 | 2 | 3 | 4 |
Operating Profit Operating ProfitCr |
| -10.3 | -13.1 | -19.1 | -13.4 | 17.9 | 7.2 | 14.7 | -0.6 | 6.3 | 7.5 | 6.7 | 1.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | -1 | -1 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 66.5 | 12.5 | 8.2 | 20.0 | 175.3 | 87.9 | 137.6 | 96.7 | -85.3 | 181.8 | -102.6 | 133.3 |
| -23.9 | -26.5 | -35.7 | -22.5 | 10.5 | -2.8 | 7.5 | -0.8 | 2.0 | 3.4 | -0.3 | 0.3 |
| -1.7 | -1.9 | -2.1 | -1.8 | 1.1 | -0.2 | 0.6 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 10.6 | -40.3 | -21.0 | -10.2 | -11.4 | -27.8 | -58.6 | 9.4 | -6.5 | 39.3 | 6.0 | -17.0 |
| 104 | 64 | 48 | 42 | 37 | 28 | 14 | 13 | 13 | 17 | 16 | 13 |
Operating Profit Operating ProfitCr |
| -2.5 | -5.7 | -0.7 | 2.2 | 3.3 | -2.5 | -25.3 | -3.0 | -15.2 | -3.2 | 7.6 | 5.3 |
Other Income Other IncomeCr | 2 | 3 | 0 | 1 | 0 | 1 | 4 | 0 | 0 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| -4 | -5 | -3 | -1 | -1 | -2 | -1 | -2 | -3 | -2 | 1 | 0 |
| -1 | -1 | -1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 0 |
|
| -9.7 | -18.9 | 50.5 | 63.3 | -110.3 | -101.8 | 19.1 | -6.9 | -75.1 | 45.6 | 115.3 | -47.2 |
| -2.9 | -5.8 | -3.7 | -1.5 | -3.5 | -9.9 | -19.3 | -18.9 | -35.4 | -13.8 | 2.0 | 1.3 |
| -6.2 | -7.3 | -3.6 | -1.3 | -2.8 | -5.7 | -4.6 | -4.9 | -8.6 | -4.2 | 0.6 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 |
| 22 | 18 | 16 | 15 | 14 | 11 | 9 | 7 | 3 | 2 | 2 | 2 |
Current Liabilities Current LiabilitiesCr | 24 | 23 | 24 | 16 | 16 | 16 | 8 | 6 | 7 | 8 | 6 | 3 |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 2 | 1 | 6 | 6 | 6 | 6 | 5 | 5 | 6 | 5 | 8 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 22 | 19 | 15 | 11 | 11 | 12 | 8 | 6 | 6 | 10 | 8 | 8 |
Non Current Assets Non Current AssetsCr | 31 | 28 | 31 | 31 | 29 | 27 | 19 | 16 | 13 | 11 | 12 | 11 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -3 | 3 | 2 | 3 | 2 | -1 | 2 | 1 | 0 | 1 |
Investing Cash Flow Investing Cash FlowCr | -1 | 4 | 0 | -1 | 0 | -1 | 1 | 1 | 0 | 0 | 1 |
Financing Cash Flow Financing Cash FlowCr | 0 | -2 | -4 | -1 | -2 | -1 | -1 | -3 | -1 | 0 | -1 |
|
Free Cash Flow Free Cash FlowCr | -1 | 0 | 3 | 3 | 2 | 2 | 0 | 2 | 1 | 0 | 0 |
| 3.4 | 84.7 | -175.8 | -369.3 | -197.2 | -68.0 | 47.8 | -80.3 | -16.2 | 18.3 | 179.7 |
CFO To EBITDA CFO To EBITDA% | 4.1 | 86.5 | -911.3 | 250.6 | 213.5 | -273.9 | 36.5 | -510.0 | -37.6 | 79.3 | 46.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 13 | 10 | 12 | 8 | 11 | 5 | 3 | 8 | 8 | 13 | 12 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 33.7 |
Price To Sales Price To Sales | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.6 | 0.7 | 0.8 | 0.7 |
Price To Book Price To Book | 0.5 | 0.4 | 0.6 | 0.4 | 0.6 | 0.3 | 0.2 | 0.7 | 1.1 | 1.6 | 1.4 |
| -8.8 | -5.7 | -63.4 | 18.7 | 16.5 | -21.1 | -4.6 | -46.6 | -10.1 | -41.2 | 15.3 |
Profitability Ratios Profitability Ratios |
| 16.6 | 15.8 | 15.8 | 22.3 | 26.0 | 25.9 | 14.4 | 20.5 | 15.3 | 16.8 | 29.6 |
| -2.5 | -5.7 | -0.7 | 2.2 | 3.3 | -2.5 | -25.3 | -3.0 | -15.2 | -3.2 | 7.6 |
| -2.9 | -5.8 | -3.7 | -1.5 | -3.5 | -9.9 | -19.3 | -18.9 | -35.4 | -13.8 | 2.0 |
| -6.5 | -8.0 | -2.2 | 2.5 | 3.0 | -2.6 | 0.1 | -3.8 | -11.7 | -4.5 | 8.4 |
| -11.2 | -15.4 | -8.4 | -3.2 | -7.1 | -16.8 | -15.7 | -20.2 | -54.8 | -29.0 | 4.3 |
| -5.5 | -7.4 | -3.8 | -1.5 | -3.3 | -7.0 | -8.0 | -10.3 | -21.7 | -10.6 | 1.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Photoquip India Limited is a specialized entity with a **six-decade** legacy in the photography and imaging industry. Historically known for manufacturing and distributing studio lighting, the company is currently undergoing a strategic pivot. It is transitioning from a traditional photography focus toward the high-growth **Cinematography and Videography** sectors while simultaneously optimizing its balance sheet through asset monetization and equity expansion.
---
### **Core Business Verticals & Strategic Brand Partnerships**
The company operates as a vital link between global technology manufacturers and the Indian creative industry, focusing on professional lighting solutions and digital accessories.
* **Exclusive Distribution Rights:** Photoquip is the authorized distributor in India for **Nanlite** and **Nanlux**, global leaders in high-end **Digital Lights** and professional lighting technology. It also maintains a long-standing partnership as an authorized distributor for **Elinchrom** (Switzerland).
* **Proprietary Brand Development:** Under its in-house brand **'NEXT'**, the company designs, manufactures, and markets a range of professional photography and videography accessories.
* **Portfolio Diversification:** To provide a holistic solution for content creators, the company has expanded into audio and monitoring, partnering with **Comica** (professional microphones) and **PortKeys** (advanced monitoring solutions).
* **Target Market Shift:** While maintaining its base in still photography, the company is aggressively targeting the **Media & Entertainment (M&E)** sector, specifically serving filmmakers, broadcasters, OTT platform producers, and digital content creators.
---
### **Professional Advisory & Compliance Services**
Distinct from its hardware operations, Photoquip offers a comprehensive suite of professional financial and regulatory services, leveraging its institutional expertise to support corporate clients.
| Service Category | Key Offerings |
| :--- | :--- |
| **Taxation & Compliance** | **GST** advisory, staff training, and litigation; **Income Tax** assessments; **International Taxation** for cross-border transactions. |
| **Audit & Assurance** | Statutory, Internal, and Tax audits; specialized **Forensic Audits**; **Bank and Co-operative Society** audits. |
| **Corporate Law** | Company/LLP incorporation; **NCLT/RBI** representation; **IPO/SME** listing support; **Due Diligence** and Mergers. |
| **Regulatory Advisory** | **FEMA** compliance; **SEBI** and **NBFC** registrations; **RERA** and **MSME** related services. |
| **Management Consulting** | **IFRS & Ind AS** implementation; process evaluation and system framing. |
---
### **Financial Performance & Turnaround Trajectory**
After a period of fiscal pressure, the company achieved a significant financial turnaround in **FY 2024-25**, returning to profitability.
**Four-Year Financial Summary:**
| Particulars (Rs. in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- | :--- |
| **Total Income** | **1,809.10** | **1,649.55** | 1,160.91 | 1,266.05 |
| **Sales / Other Receipts** | **1,714.31** | **1,616.70** | 1,160.91 | 1,266.05 |
| **Exports** | **20.27** | **93.56** | Nil | Nil |
| **Net Profit / (Loss)** | **34.08** | **(222.99)** | **(410.30)** | **(234.34)** |
* **Profitability:** The company moved from a net loss of **Rs. 222.99 Lacs** in FY24 to a net profit of **Rs. 34.08 Lacs** in FY25.
* **Revenue Drivers:** Growth is primarily driven by domestic demand for digital studio flashlights and cinematography equipment.
* **Accounting Standards:** The company has been compliant with **Ind-AS** since **FY 2017-18**.
---
### **Capital Structure & Asset Monetization Strategy**
Photoquip is actively restructuring its capital and utilizing its real estate assets to ensure steady cash flow and debt reduction.
* **Equity Infusion (August 2023):** The company executed a preferential allotment of **1,200,000 Equity Shares** at **Rs. 20.21** per share to **Non-Promoters**. This resulted in a **20.03%** dilution of the post-allotment paid-up capital, raising funds for corporate purposes.
* **Real Estate Monetization:** In **June 2024**, the company leased its Registered Office (Land & Building) in **Antop Hill, Wadala, Mumbai** to **Scootsy Logistics Private Limited**.
* **Lease Terms:** **Rs. 9,00,000** monthly rental income plus GST.
* **Duration:** Initial approved period of **3 years**.
* **Debt Profile:** As of March 31, 2025, the company manages two primary secured loans totaling **Rs. 455.75 Lacs**, both at an interest rate of **10.5% p.a.**, secured by properties at **Gami Industrial Park, Navi Mumbai**.
* **Dividend Policy:** No dividends have been declared recently as the company prioritizes recouping accumulated losses.
---
### **Operational Reach & Market Engagement**
The company maintains a robust infrastructure to support its distribution and service-oriented business model.
* **Distribution & Support:** Operates a **pan-India dealer network** supported by localized **service camps** for technical maintenance.
* **Industry Presence:** A regular participant in major trade shows like **Broadcast India 2025**, where it hosts the **Nanlite & Nanlux Pavilion** to demonstrate live lighting workflows.
* **Educational Outreach:** Conducts imaging workshops in collaboration with professional photographers and training institutes to drive product adoption.
* **Geographical Segments:** Operations are categorized into **Domestic** (primary revenue driver) and **Export** (secondary).
---
### **Risk Profile & Mitigation Framework**
Investors should note the following risks associated with the company’s transition and market environment:
* **Foreign Exchange Risk:** Significant exposure to the **US$** and **CHF** due to imports. The company currently **does not use derivative instruments** or forward contracts to hedge these exposures.
* **Compliance History:** The company has faced past challenges regarding **SEBI (LODR) Regulations**, including delays in board meeting disclosures and historical non-compliance with board composition requirements (Regulation 17).
* **Liquidity Constraints:** Despite the recent turnaround, previous losses have led to **insufficient cash flows** in the past, resulting in some overdue payments to **MSME vendors**.
* **Inventory Risks:** The company carries **slow-moving stock**; while management asserts its realizability, it remains a monitorable item for liquidity.
* **Market Dynamics:** The Indian M&E sector is growing at a **7.2% CAGR**, but Photoquip faces intense competition from players targeting the digital media segment, which now accounts for **32%** of total industry revenue.
---
### **Governance & Oversight**
* **Audit Committee:** Regularly reviews internal control systems; no material weaknesses were reported in the **FY 2024-25** cycle.
* **New Appointments:** **M/s. HRU & Associates** were appointed as Secretarial Auditors for a **5-year** term starting September 2025. **Mr. Bharat Karsandas Thakkar** joined as an Additional Non-Executive Independent Director.
* **Integrity:** The company and its promoters are not listed as **willful defaulters** or **fugitive economic offenders**.