Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹64Cr
Pharmaceuticals Bulk Drugs & Formulation
Rev Gr TTM
Revenue Growth TTM
55.20%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PHRMASI
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 80.3 | 27.9 | 29.5 | -36.0 | 33.2 | 20.5 | -31.4 | -7.1 | -45.6 | -17.1 | 179.1 | 240.0 |
| 8 | 7 | 9 | 6 | 10 | 8 | 7 | 6 | 6 | 7 | 15 | 15 |
Operating Profit Operating ProfitCr |
| -2.8 | -4.5 | -3.2 | -11.2 | 3.4 | 2.2 | -13.2 | -16.9 | -11.4 | 1.2 | 9.7 | 5.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | -1 | 0 | 0 | -1 | -1 | -1 | 0 | 2 | 20 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
|
Growth YoY PAT Growth YoY% | 40.0 | 3.6 | 44.8 | 5.1 | 622.2 | 203.7 | -300.0 | -25.0 | -212.8 | -3.6 | 371.9 | 2,424.3 |
| -1.2 | -3.9 | -1.9 | -11.0 | 4.7 | 3.4 | -10.8 | -14.8 | -9.8 | 3.9 | 10.5 | 101.4 |
| -0.1 | -0.4 | -0.2 | -0.8 | 0.7 | 0.4 | -0.9 | -1.0 | -0.8 | 0.4 | 2.5 | 23.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -11.9 | 15.3 | -33.5 | 40.5 | 19.9 | 1.1 | -18.6 | -13.5 | 59.7 | 11.3 | -20.4 | 84.3 |
| 18 | 21 | 14 | 20 | 23 | 24 | 20 | 19 | 29 | 31 | 26 | 43 |
Operating Profit Operating ProfitCr |
| 5.1 | 1.0 | 0.9 | 3.3 | 3.0 | 3.4 | -0.3 | -10.1 | -5.6 | -2.7 | -8.3 | 4.3 |
Other Income Other IncomeCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 20 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 1 | 1 | 0 | -2 | -1 | -1 | -2 | 21 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
|
| -60.4 | -70.1 | 289.1 | 252.6 | 35.7 | -30.6 | -42.2 | -595.9 | 18.6 | 58.9 | -206.7 | 1,216.8 |
| 0.7 | 0.2 | 1.1 | 2.8 | 3.2 | 2.2 | 1.6 | -9.0 | -4.6 | -1.7 | -6.5 | 39.5 |
| 0.2 | 0.1 | 0.2 | 0.8 | 1.1 | 0.8 | 0.5 | -2.3 | -1.8 | -0.8 | -2.3 | 26.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| 6 | 5 | 5 | 5 | 6 | 7 | 7 | 5 | 4 | 3 | 2 | 4 |
Current Liabilities Current LiabilitiesCr | 6 | 6 | 7 | 9 | 20 | 19 | 8 | 9 | 17 | 21 | 13 | 33 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 3 | 4 | 6 | 8 | 19 | 20 | 9 | 8 | 15 | 18 | 8 | 25 |
Non Current Assets Non Current AssetsCr | 16 | 14 | 14 | 14 | 14 | 14 | 13 | 13 | 13 | 13 | 13 | 19 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| 343.3 | 668.1 | -51.6 | 153.6 | 7.2 | 14.8 | 80.1 | 10.8 | -51.6 | -20.7 | 0.2 |
CFO To EBITDA CFO To EBITDA% | 50.0 | 128.4 | -63.4 | 133.7 | 7.8 | 9.8 | -403.8 | 9.7 | -42.1 | -13.1 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 8 | 22 | 12 | 25 | 12 | 9 | 17 | 21 | 16 | 20 | 20 |
Price To Earnings Price To Earnings | 62.0 | 530.8 | 72.7 | 43.8 | 14.8 | 17.6 | 54.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.7 | 1.6 | 0.8 | 1.3 | 0.5 | 0.5 | 1.0 | 1.2 | 0.6 | 0.7 | 0.8 |
Price To Book Price To Book | 1.1 | 2.9 | 1.6 | 3.2 | 1.3 | 1.0 | 1.8 | 2.7 | 2.4 | 3.3 | 4.5 |
| 8.6 | 98.4 | 89.3 | 38.0 | 15.8 | 11.5 | -268.8 | -12.1 | -10.1 | -23.7 | -9.8 |
Profitability Ratios Profitability Ratios |
| 68.8 | 72.8 | 53.1 | 46.2 | 33.0 | 27.2 | 26.7 | 19.5 | 18.3 | 19.6 | 20.2 |
| 5.1 | 1.0 | 0.9 | 3.3 | 3.0 | 3.4 | -0.3 | -10.1 | -5.6 | -2.7 | -8.3 |
| 0.7 | 0.2 | 1.1 | 2.8 | 3.2 | 2.2 | 1.6 | -9.0 | -4.6 | -1.7 | -6.5 |
| 2.0 | 2.1 | 2.4 | 5.9 | 6.7 | 7.4 | 3.6 | -12.9 | -12.5 | -4.8 | -18.1 |
| 1.1 | 0.3 | 1.4 | 4.8 | 6.1 | 4.0 | 2.3 | -12.8 | -11.7 | -5.0 | -18.2 |
| 0.7 | 0.2 | 0.8 | 2.6 | 2.3 | 1.6 | 1.4 | -7.3 | -4.4 | -1.6 | -7.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**NSE/BSE Listed Entity | Part of the Maneesh Pharmaceuticals Group**
Phaarmasia Limited is a specialized Indian pharmaceutical manufacturer focused on the high-barrier niche of hormonal and steroidal formulations. As a key subsidiary within the **Maneesh Pharmaceuticals Group**, the company serves as a dedicated production hub for oral contraceptives and essential health supplements for both the **Indian Ministry of Health & Family Welfare** and diverse international markets.
---
### Specialized Product Portfolio & Therapeutic Focus
Phaarmasia operates within a single reportable segment: the manufacturing and marketing of pharmaceutical formulations and cosmetics. The company has carved out a defensive niche in women’s healthcare and hormonal therapy.
* **Core Formulations:** Primary production focuses on **Oral Contraceptive Pills (OCP)** and **Combipacks featuring Iron Tablets**.
* **Ancillary Lines:** Production of other hormonal/steroidal formulations and a dedicated line for **Cosmetics**.
* **Quality Benchmarks:** The company maintains **WHO-GMP** and **ISO 9001** certifications, adhering to the operational philosophy: **"DO IT RIGHT FIRST TIME, EVERY TIME."**
---
### Manufacturing Infrastructure & Digital Security
The company’s technical infrastructure is specifically engineered to handle the sensitivities of steroidal production, where the prevention of cross-contamination is a critical regulatory and safety requirement.
* **Production Capacity:** The facilities boast an annual capacity exceeding **3 Crore units**.
* **Strategic Footprint:** While the registered office is located in **Hyderabad**, core operations are centralized in **Mumbai**.
* **Land Assets:** The company holds **1,233.14 Square Meters** of land for **Unit II** on a long-term **80-year lease**.
* **Data Integrity:** To protect proprietary formulations and clinical data, the company employs **end-to-end encryption** and security protocols aligned with **CERT-In** (Indian Computer Emergency Response Team) standards.
---
### Financial Performance & Recovery Trajectory
Recent fiscal years have seen Phaarmasia navigating a volatile environment. While the company has faced persistent net losses, the most recent audited cycles indicate a stabilization in revenue and a significant narrowing of deficits.
| Metric (₹ in Crore) | FY 2024-25 (Est/Prov) | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Gross Revenue** | **24.37** | **30.59** | **27.49** |
| **Total Income (Lakhs)** | — | **3,125.49** | **2,800.57** |
| **Net Profit / (Loss) (Crore)** | **(1.59)** | **(0.52)** | **(1.26)** |
| **Earnings Per Share (EPS)** | — | **₹(0.83)** | **₹(1.84)** |
**Key Financial Observations:**
* **Loss Reduction:** In FY 2023-24, the company successfully reduced its net loss by approximately **59%** compared to the previous year.
* **Liquidity Position:** As of March 31, 2024, the company maintained a healthy cash-to-debt ratio. **Cash and Cash Equivalents** stood at **₹48.73 Lakhs**, comfortably exceeding total borrowings and lease liabilities of **₹14.41 Lakhs**.
* **Capital Base:** The **Equity Share Capital** remains stable at **₹682.70 Lakhs**.
---
### Corporate Structure & Ecosystem Synergy
Phaarmasia functions as a vital node within a larger pharmaceutical ecosystem. It operates without subsidiaries of its own but relies heavily on its promoter group for scale and market reach.
* **Ownership Structure:**
* **Maneesh Pharmaceuticals Limited:** Holds a **44.22%** stake (Holding Company).
* **Svizera Labs Private Limited:** Holds a **29.3%** stake (Associate).
* **Related Party Dynamics:** The company utilizes an **Omnibus Approval** (up to **₹100 Crores** for FY 2024-25) to facilitate seamless transactions with group entities. This ensures production efficiency and raw material security.
* **Inter-company Trade (FY 2023-24):**
* Purchases/Services from Maneesh Pharma: **2,031.82 Lakhs**.
* Sales to Maneesh Pharma: **913.11 Lakhs**.
---
### Strategic Pivot: Asset Optimization & Market Expansion
The Board is currently executing a transition strategy to improve financial flexibility and focus on high-growth domestic opportunities.
**1. Real Estate Divestment:**
The company is actively streamlining its physical footprint. In **February 2025**, the Board authorized Managing Director **Mr. Vinay Sapte** to identify buyers for **Unit I (Plot No. 16)** in Jeedimetla, Hyderabad. This sale is intended to unlock capital and reduce overhead.
**2. Growth Pillars:**
* **Domestic Market Penetration:** Shifting focus toward Pan-India activity expansion and opportunistic investments.
* **R&D and Innovation:** Leveraging research and development to introduce new therapeutic variations in the hormonal segment to counter pricing pressure.
* **Strategic Partnerships:** Exploring domestic and global collaborations to diversify revenue streams beyond government tenders.
---
### Risk Profile & Mitigation Framework
Phaarmasia operates in a high-risk, high-reward regulatory environment. Management has identified several key areas requiring robust oversight:
**Operational & Financial Risks:**
* **Asset Recovery Actions:** In 2023, **Pegasus Assets Reconstruction** initiated SARFAESI Act proceedings to recover **₹1.61 Crore** plus interest via mortgaged property.
* **Cost Volatility:** Rising raw material costs drove expenses to **₹29.44 Crore** in FY 2022-23, necessitating stricter operational efficiency.
* **Market Risks:** Exposure to **foreign exchange fluctuations** and **interest rate volatility** is managed through a Board-level risk management framework.
**Regulatory & Compliance Challenges:**
The company has historically faced challenges regarding **SEBI (LODR)** compliance, including:
* **Disclosure Lapses:** Delays in filing annual reports to the **BSE** and failure to maintain a functional website per **Regulation 46**.
* **Secretarial Standards:** Non-filing of **Form MGT-14** for the 2023-24 Directors' report.
* **Legislative Impact:** The upcoming **Code on Social Security, 2020** may increase long-term liabilities regarding **Provident Fund** and **Gratuity** contributions.
---
### Governance & Leadership
The company is governed by a **six-member Board**, structured to provide balanced oversight:
* **Executive Leadership:** **Mr. Naga Bhaskara Rao Yallapragada** (Whole-time Director, re-appointed September 2024) and **Mr. N E V Prasad Rao** (CFO).
* **Independent Oversight:** Two Independent Directors chair the Audit Committee, which is tasked with evaluating internal financial controls and mitigating credit and liquidity risks.
* **Going Concern Status:** Despite recent losses and regulatory fines, no material orders have been passed by courts or regulators that threaten the company’s fundamental status as a **going concern**.