Login
Home
Charts
Search
Watchlist
Products

Piccadily Agro Industries Ltd

PICCADIL·BSE
621.30+1.07%Wed, 23 Sept '26

Piccadily Agro Industries Ltd

PICCADIL
BSE
621.30
+1.07%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
6,109Cr
Close
Close Price
619.70
Industry
Industry
Alcoholic Beverages
PE
Price To Earnings
43.15
PS
Price To Sales
5.68
Revenue
Revenue
1,075Cr
Rev Gr TTM
Revenue Growth TTM
28.56%
PAT Gr TTM
PAT Growth TTM
30.75%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
114178269196185182255214212276335251
Growth YoY
Revenue Growth YoY%
3.455.034.5-10.662.02.6-5.19.314.851.631.417.4
Expenses
ExpensesCr
90143202168143135190176166199264207
Operating Profit
Operating ProfitCr
243467284248663846787144
OPM
OPM%
21.419.324.814.122.826.225.717.721.828.121.317.4
Other Income
Other IncomeCr
0291113212143
Interest Expense
Interest ExpenseCr
534459997679
Depreciation
DepreciationCr
4445555566610
PBT
PBTCr
155759203336542535686328
Tax
TaxCr
412166812146920187
PAT
PATCr
114543142424401826484521
Growth YoY
PAT Growth YoY%
192.8548.7765.625.8115.0-45.4-7.532.76.594.413.615.3
NPM
NPM%
10.025.316.07.113.213.415.68.612.317.213.58.5
EPS
EPS
1.24.74.61.42.62.64.21.92.74.84.62.2
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
114178269196185182255214212276335251
Growth YoY
Revenue Growth YoY%
3.455.034.5-10.662.02.6-5.19.314.851.631.417.4
Expenses
ExpensesCr
90143202168143135190176166199264207
Operating Profit
Operating ProfitCr
243467284248663846787144
OPM
OPM%
21.419.324.814.122.826.225.717.721.828.121.317.4
Other Income
Other IncomeCr
0291113212143
Interest Expense
Interest ExpenseCr
534459997679
Depreciation
DepreciationCr
4445555566610
PBT
PBTCr
155759203336542535686328
Tax
TaxCr
412166812146920187
PAT
PATCr
114543142424401826484521
Growth YoY
PAT Growth YoY%
192.8548.7765.625.8115.0-45.4-7.532.76.594.413.615.3
NPM
NPM%
10.025.316.07.113.213.415.68.612.317.213.58.5
EPS
EPS
1.24.74.61.42.62.64.21.92.74.84.62.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2713293343713994895746097798181,0381,075
Growth
Revenue Growth%
-21.121.41.511.17.622.517.26.228.05.026.928.6
Expenses
ExpensesCr
248282308344359438504547629635804836
Operating Profit
Operating ProfitCr
2347262740526962150183233239
OPM
OPM%
8.714.37.87.310.110.512.110.119.322.422.522.3
Other Income
Other IncomeCr
7259-1311307810
Interest Expense
Interest ExpenseCr
151716171516141316282828
Depreciation
DepreciationCr
111313131313151618192328
PBT
PBTCr
5182711254133146142190194
Tax
TaxCr
311-31-27121036405354
PAT
PATCr
285514182923110103137140
Growth
PAT Growth%
-82.8416.9-42.517.2153.030.265.7-20.3373.8-7.033.830.8
NPM
NPM%
0.62.41.41.43.43.65.13.814.212.613.213.0
EPS
EPS
0.21.10.50.22.01.93.12.411.610.814.214.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2713293343713994895746097798181,0381,075
Growth
Revenue Growth%
-21.121.41.511.17.622.517.26.228.05.026.928.6
Expenses
ExpensesCr
248282308344359438504547629635804836
Operating Profit
Operating ProfitCr
2347262740526962150183233239
OPM
OPM%
8.714.37.87.310.110.512.110.119.322.422.522.3
Other Income
Other IncomeCr
7259-1311307810
Interest Expense
Interest ExpenseCr
151716171516141316282828
Depreciation
DepreciationCr
111313131313151618192328
PBT
PBTCr
5182711254133146142190194
Tax
TaxCr
311-31-27121036405354
PAT
PATCr
285514182923110103137140
Growth
PAT Growth%
-82.8416.9-42.517.2153.030.265.7-20.3373.8-7.033.830.8
NPM
NPM%
0.62.41.41.43.43.65.13.814.212.613.213.0
EPS
EPS
0.21.10.50.22.01.93.12.411.610.814.214.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
479595959595959594099
Reserves
ReservesCr
865964557591112137245349802
Current Liabilities
Current LiabilitiesCr
152202251288256279271286306302554
Non Current Liabilities
Non Current LiabilitiesCr
1056749313645517594163184
Total Liabilities
Total LiabilitiesCr
3914234584704615095295937391,1441,639
Current Assets
Current AssetsCr
141141178203199261272295401552902
Non Current Assets
Non Current AssetsCr
250282280266262248257297338593738
Total Assets
Total AssetsCr
3914234584704615095295937391,1441,639
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
479595959595959594099
Reserves
ReservesCr
865964557591112137245349802
Current Liabilities
Current LiabilitiesCr
152202251288256279271286306302554
Non Current Liabilities
Non Current LiabilitiesCr
1056749313645517594163184
Total Liabilities
Total LiabilitiesCr
3914234584704615095295937391,1441,639
Current Assets
Current AssetsCr
141141178203199261272295401552902
Non Current Assets
Non Current AssetsCr
250282280266262248257297338593738
Total Assets
Total AssetsCr
3914234584704615095295937391,1441,639

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-6984158022453751-27118
Investing Cash Flow
Investing Cash FlowCr
-50-46-101-80-35-52-30-270-163
Financing Cash Flow
Financing Cash FlowCr
54-52-30-44-4-9-2212-1029250
Net Cash Flow
Net Cash FlowCr
-20115-1214-12-311-55
Free Cash Flow
Free Cash FlowCr
-64742950-61415-529-270-75
CFO To PAT
CFO To PAT%
-371.21,230.0894.31,081.4-1.2124.9153.6160.746.2-26.485.9
CFO To EBITDA
CFO To EBITDA%
-24.3207.0157.3213.3-0.442.864.960.834.0-14.850.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-6984158022453751-27118
Investing Cash Flow
Investing Cash FlowCr
-50-46-101-80-35-52-30-270-163
Financing Cash Flow
Financing Cash FlowCr
54-52-30-44-4-9-2212-1029250
Net Cash Flow
Net Cash FlowCr
-20115-1214-12-311-55
Free Cash Flow
Free Cash FlowCr
-64742950-61415-529-270-75
CFO To PAT
CFO To PAT%
-371.21,230.0894.31,081.4-1.2124.9153.6160.746.2-26.485.9
CFO To EBITDA
CFO To EBITDA%
-24.3207.0157.3213.3-0.442.864.960.834.0-14.850.6

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
689610694531032934282,8495,3295,1046,109
Price To Earnings
Price To Earnings
45.312.123.445.52.85.810.119.226.052.137.143.1
Price To Sales
Price To Sales
0.30.30.30.30.10.20.50.73.66.54.95.7
Price To Book
Price To Book
0.50.60.70.60.30.61.41.98.412.05.76.8
EV To EBITDA
EV To EBITDA
8.84.38.66.73.94.16.19.320.030.623.526.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
19.824.615.515.317.720.020.822.035.739.340.840.8
OPM
OPM%
8.714.37.87.310.110.512.110.119.322.422.522.3
NPM
NPM%
0.62.41.41.43.43.65.13.814.212.613.213.0
ROCE
ROCE%
7.113.66.59.19.313.116.212.131.725.915.215.2
ROE
ROE%
1.15.22.93.68.09.514.210.132.529.415.315.3
ROA
ROA%
0.41.91.01.12.93.55.53.914.99.08.48.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
689610694531032934282,8495,3295,1046,109
Price To Earnings
Price To Earnings
45.312.123.445.52.85.810.119.226.052.137.143.1
Price To Sales
Price To Sales
0.30.30.30.30.10.20.50.73.66.54.95.7
Price To Book
Price To Book
0.50.60.70.60.30.61.41.98.412.05.76.8
EV To EBITDA
EV To EBITDA
8.84.38.66.73.94.16.19.320.030.623.526.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
19.824.615.515.317.720.020.822.035.739.340.840.8
OPM
OPM%
8.714.37.87.310.110.512.110.119.322.422.522.3
NPM
NPM%
0.62.41.41.43.43.65.13.814.212.613.213.0
ROCE
ROCE%
7.113.66.59.19.313.116.212.131.725.915.215.2
ROE
ROE%
1.15.22.93.68.09.514.210.132.529.415.315.3
ROA
ROA%
0.41.91.01.12.93.55.53.914.99.08.48.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Piccadily Agro Industries began in 1994 as a sugar mill in Indri, Haryana, but its defining move was a bet, placed quietly over a decade, that India’s climate and grains could produce world-class malt whisky. It started making extra-neutral alcohol in 2007, then malt spirit, and spent years selling its aged malt to other liquor companies before realising the liquid was good enough to carry its own label. That insight, launched as the Indri single malt in 2022, transformed the company from a commodity supplier into India’s largest independent malt spirit producer and a globally awarded brand owner - all built on a philosophy of controlling every step from barley field to bottle in-house. # Business segments Two engines, one increasingly dominant - a distillery that has evolved from bulk ethanol into a premium branded-spirits platform, and a legacy sugar mill the company is actively working to separate. ## 1. Distillery & branded spirits: where the company makes its name and its money **A fully integrated malt-to-bottle operation that became India’s largest independent malt spirit producer, then used that base to build the country’s top-selling single malt whisky brand and a growing portfolio of premium spirits.** - **Owns the whole chain** - the company handles sourcing, malting, mashing, fermenting, distilling, maturation, blending, bottling, branding, and distribution itself, which means it does not depend on anyone else for quality or supply of its core malt. - **The flagship is a category leader** - Indri single malt whisky, launched in 2022, is the number-one Indian single malt globally and in India, with an estimated 55% share of Indian single malt exports in FY25 and sales of roughly 1,70,000 nine-litre cases in 2024. - **Climate as a production advantage** - the Indri distillery in Haryana experiences temperatures from zero to fifty degrees Celsius, which accelerates the interaction between spirit and oak during maturation and imparts flavours that competitors cannot easily replicate. - **Awards create a pricing umbrella** - Indri’s Diwali Collector’s Edition has twice won World’s Best Whisky, and the brand has collected 141 awards since 2022, giving it credentials that support premium pricing against established Scottish names. - **Supply was the bottleneck, now easing** - the company was supply-constrained on Indri because demand outstripped the malt it had laid down years earlier; it has since expanded malt capacity from 12 to 30 kilolitres per day and is scaling barrel storage from 45,000 toward 100,000 barrels to unlock future sales. ## 2. Bulk distillery products: the commodity engine that funded the brands **Before the brands could pay for themselves, the company built a large ethanol and extra-neutral alcohol business that generates volume and cash flow from the same distillery infrastructure.** - **Dual-feed flexibility** - the distillery can process both grain and molasses, producing ethanol for government-mandated blending programmes (supplied to oil companies like IOCL, HPCL, and BPCL) alongside extra-neutral alcohol and DDGS animal feed, which keeps the plants running even when branded sales are seasonal. - **B2B malt was sacrificed for own brands** - the company used to sell malt spirit to other liquor companies, but halted those sales in FY25 so that every litre of aged malt could go into its own IMFL bottles, trading third-party revenue for higher-margin branded sales. ## 3. Sugar: the legacy mill being readied for separation **A seasonal sugarcane crushing operation that once anchored the company but is now non-core, loss-making, and subject to a formal demerger process.** - **Government controls limit the business** - sugarcane prices are set by the central and state governments on a revenue-sharing formula, and strict regulatory overhang on the sugar industry means the company has little freedom to improve returns from this segment. - **Modest scale with local advantages** - the mill crushes 5,000 tonnes of cane per day, drawing from over 5,000 farmers in the surrounding area, which keeps freight costs low and cane quality reasonably high, though sugar recovery was a moderate 9.75% in the 2023-24 season. - **Demerger is in motion** - the company has filed a scheme of demerger for the sugar business with KPMG as partner, aiming to complete the separation by FY27 so that Piccadily Agro becomes a pure-play alcoholic beverages company. # Group structure and partners **A holding company with two active overseas bets - a Scotch distillery under construction in Scotland and a small Indian subsidiary - plus a promoter group that holds roughly 71% of the shares.** - **Scotland is the next production frontier** - the wholly-owned UK subsidiary, Portavadie Distillers and Blenders Limited, is building a greenfield malt distillery on 58 acres in Portavadie with HMRC approvals in place, aiming to produce Scotch-style malts that can feed both existing brands and new products for international markets. - **Indian subsidiaries are early-stage** - Six Trees Drinks Private Limited, a wholly-owned Indian subsidiary acquired in 2023, had nil revenue as of December 2024, while Piccadily Food & Essentials Limited was incorporated in December 2025 and had not yet commenced business. - **Concentrated ownership** - as of November 2024, promoter entities held roughly 71% of the company, with Siddhartha Sharma at 22.57%, Soon-N-Sure Holdings at 33.90%, and Piccadily Hotels Private Limited at 14.48%, leaving about 29% with the public.

Documents — Piccadily Agro Industries Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/plhifs0mazf3dfadeydh9cgk.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/882woq08r9w26y3q8d7btpo7.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/1zkfjc28fp9xziof4nnq6s55.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/wxo3aahvh7oo8bza42bbhkwo.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/wr2lyfv7x8dy2k1jh1lm1ttn.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/lw8j6gzdnbpd4e1yrao2f7rj.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/u6ch1k0i7xgs6colk0u6z54w.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/kuay97gf99akmcrcf5flf97h.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/h6r6mekiy8axuy33iet0g53h.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/ev04fzyd7elhcm5qy2jgw7us.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/ijivpjob14ttmb9esajwjo8q.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/395rileao1qobkdajfwonja6.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/gz1uoj4fio1tg2b11aol1dnd.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/mg39ziixk3q4u09qhoycrm5p.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/3l0sqb3pl2tmvh0wrkzdsh17.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/ywnw6o9kiib1rp8x4lcxjl0n.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/y2t58t73hy7jh5lwpe8iapd5.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/wcnjz298ve9ehb1rj1b3d8el.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/fabmxrkog57sonp02x8o27ib.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/oukx10bgk1xfvz731djaugds.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/s9ib4d6ti4r0n15icm1qr9l8.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/4yc07aa0hovdhbr9iu6765nc.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/7jfaldqvcwshuri1jwmk93xl.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/03a9d5rpik4dpjuskozwqex2.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/kd084i9jyyknmkeovkyrejtj.pdf

Concall Transcript Summaries — Piccadily Agro Industries Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/BSE%3APICCADIL/transcript-notes/202606/plhifs0mazf3dfadeydh9cgk.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/BSE%3APICCADIL/transcript-notes/202603/882woq08r9w26y3q8d7btpo7.pdf