Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹135Cr
Rev Gr TTM
Revenue Growth TTM
39.66%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PIONRINV
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -19.2 | 27.1 | -20.4 | 30.9 | 18.5 | 3.5 | 9.0 | 14.6 | -13.4 | 77.2 | 94.6 | 23.5 |
Interest Expended Interest ExpendedCr | 2 | 2 | 2 | 3 | 4 | 2 | 4 | 3 | 4 | 4 | 2 | 2 |
| 6 | 5 | 5 | 5 | 9 | 5 | 6 | 6 | 8 | 8 | 8 | 5 |
Financing Profit Financing ProfitCr |
| 17.4 | 9.2 | 6.1 | 5.6 | -10.3 | 14.8 | -24.5 | 11.2 | -18.9 | 18.7 | 35.1 | 42.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 5 | 1 | 4 | 1 | 5 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 1 | 0 | 0 | 5 | 4 | 0 | 2 | 5 | 4 | 6 | 6 |
| 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | -89.8 | 166.7 | -96.0 | 128.6 | 1,137.0 | 928.1 | 154.6 | 396.7 | -15.0 | 9.7 | 1,632.1 | 286.6 |
| 2.8 | 3.8 | 1.5 | 3.6 | 29.2 | 38.1 | 3.5 | 15.4 | 28.7 | 23.6 | 31.1 | 48.3 |
| 0.2 | 0.3 | 0.1 | 0.2 | 2.7 | 2.7 | 0.2 | 1.2 | 2.3 | 2.9 | 3.9 | 4.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -3.9 | -18.6 | 165.1 | -46.1 | 6.7 | 18.5 | -28.1 | 16.9 | -10.4 | 11.6 | 1.8 | 45.6 |
Interest Expended Interest ExpendedCr | 9 | 8 | 13 | 7 | 8 | 11 | 8 | 10 | 7 | 11 | 13 | 12 |
| 17 | 18 | 24 | 31 | 27 | 26 | 19 | 20 | 21 | 24 | 24 | 29 |
Financing Profit Financing ProfitCr |
| 9.0 | -10.8 | 40.1 | -13.1 | 1.8 | 13.4 | 10.7 | 15.8 | 12.8 | 1.4 | -4.1 | 21.9 |
Other Income Other IncomeCr | 6 | 2 | 1 | 6 | 1 | 1 | 1 | 0 | 0 | 5 | 11 | 6 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 8 | -1 | 25 | 1 | 0 | 5 | 3 | 5 | 4 | 7 | 11 | 22 |
| 1 | 0 | 8 | 1 | 0 | 2 | 2 | 1 | 2 | 3 | 3 | 5 |
|
| 129.7 | -113.7 | 2,191.9 | -98.2 | -31.3 | 1,311.2 | -71.7 | 324.5 | -45.0 | 98.0 | 93.9 | 116.2 |
| 21.5 | -3.6 | 28.6 | 1.0 | 0.6 | 7.3 | 2.9 | 10.5 | 6.5 | 11.4 | 21.8 | 32.4 |
| 5.0 | -0.7 | 14.5 | 0.3 | 0.2 | 2.5 | 0.7 | 3.0 | 1.7 | 3.3 | 6.4 | 13.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| 96 | 96 | 113 | 110 | 114 | 117 | 119 | 124 | 126 | 135 | 143 | 151 |
| 66 | 34 | 50 | 46 | 75 | 42 | 103 | 51 | 84 | 108 | 143 | 71 |
Other Liabilities Other LiabilitiesCr | 18 | 8 | 20 | 10 | 9 | 9 | 8 | 16 | 24 | 149 | 150 | 137 |
|
Fixed Assets Fixed AssetsCr | | | | | 6 | 6 | 5 | 5 | 4 | 5 | 5 | 6 |
Cash Equivalents Cash EquivalentsCr | 11 | 5 | 6 | 10 | 18 | 13 | 11 | 16 | 12 | 6 | 8 | 11 |
Other Assets Other AssetsCr | 182 | 146 | 190 | 168 | 187 | 163 | 228 | 184 | 232 | 394 | 437 | 356 |
|
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 10 | 29 | 10 | 17 | -11 | 32 | -55 | 68 | -30 | -23 | -25 |
Investing Cash Flow Investing Cash FlowCr | 1 | 5 | -11 | -1 | -1 | 6 | 1 | -2 | 1 | 6 | 5 |
Financing Cash Flow Financing Cash FlowCr | -7 | -40 | 3 | -12 | 19 | -43 | 52 | -62 | 26 | 11 | 21 |
|
Free Cash Flow Free Cash FlowCr | 10 | 29 | 9 | 15 | -14 | 30 | -55 | 67 | -30 | -24 | -25 |
CFO To EBITDA CFO To EBITDA% | 382.4 | -1,143.8 | 41.0 | -383.2 | -1,809.3 | 568.0 | -1,678.3 | 1,210.7 | -739.5 | -4,652.5 | 1,665.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 18 | 21 | 86 | 46 | 37 | 35 | 33 | 41 | 37 | 57 | 80 |
Price To Earnings Price To Earnings | 3.1 | 0.0 | 5.1 | 150.6 | 20.1 | 11.9 | 38.9 | 11.5 | 18.9 | 14.6 | 10.6 |
Price To Sales Price To Sales | 0.5 | 0.8 | 1.4 | 1.2 | 1.0 | 0.8 | 1.1 | 1.1 | 1.1 | 1.4 | 1.7 |
Price To Book Price To Book | 0.2 | 0.2 | 0.7 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 |
| 28.3 | -19.9 | 5.2 | -18.5 | 148.9 | 11.5 | 38.2 | 13.6 | 26.7 | 318.5 | -145.5 |
Profitability Ratios Profitability Ratios |
| 9.0 | -10.8 | 40.1 | -13.2 | 1.8 | 13.4 | 10.7 | 15.8 | 12.8 | 1.4 | -4.1 |
| 21.5 | -3.6 | 28.6 | 1.0 | 0.6 | 7.3 | 2.9 | 10.5 | 6.5 | 11.4 | 21.8 |
| 9.5 | 5.0 | 21.9 | 5.0 | 3.9 | 9.0 | 4.8 | 7.8 | 4.5 | 6.8 | 8.0 |
| 5.7 | -0.8 | 14.1 | 0.3 | 0.2 | 2.4 | 0.7 | 2.7 | 1.5 | 2.8 | 5.1 |
| 3.2 | -0.6 | 9.1 | 0.2 | 0.1 | 1.7 | 0.4 | 1.8 | 0.8 | 1.0 | 1.8 |
Solvency Ratios Solvency Ratios |
Pioneer Investcorp Limited is a prominent Indian financial services conglomerate specializing in **Financing**, **Investment Banking**, and **Securities Trading**. As a SEBI-registered **Merchant Banker**, the company provides a vertically integrated suite of services ranging from capital raising and debt restructuring to institutional brokerage and wealth management. The Group operates through a lean, specialized structure designed to capture value across the Indian credit and capital markets.
---
### **Core Business Verticals & Revenue Drivers**
The company’s operations are centralized in India and categorized under a single reportable segment: **Financing**. Its revenue model is diversified across fee-based advisory and fund-based trading activities:
* **Investment Banking & Advisory:** Focused on debt and equity syndication, corporate financial advisory, valuation assignments, and project finance.
* **Trading & Investments:** Active dealing in **Government Securities (G-Sec)**, corporate bonds, and equities.
* **Merchant Banking & Fee Services:** Revenue generated through arranger fees, lead manager fees, brokerage, and portfolio management.
* **Distribution & Research:** Retail and institutional distribution of financial products supported by dedicated research analysis and investment advice.
---
### **Corporate Structure & Specialized Subsidiaries**
Pioneer Investcorp operates through **seven wholly owned subsidiaries** and one associate company, each holding specific licenses to provide a comprehensive financial ecosystem:
| Entity | Nature of Activities / Key Licenses |
| :--- | :--- |
| **Infinity.com Financial Securities Ltd** | Trading & Clearing Member (NSE, BSE, MCX SX); Depository Participant (CDSL). |
| **Pioneer Wealth Management Services Ltd** | SEBI Registered **Portfolio Manager (PMS)**, **Research Analyst (RA)**, and **Investment Advisor (IA)**. |
| **Pioneer Fundinvest Private Limited** | **NBFC** (Non-Banking Financial Company) - Non-Public Deposit accepting. |
| **PINC Finserve Private Limited** | **AMFI Member**; focused on the distribution business. |
| **E-Ally Securities (India) Pvt Ltd** | Securities brokerage (Acquired **100%** on **October 23, 2023**). |
| **Pioneer Money Management Ltd** | Financial management and advisory services. |
| **Pioneer Investment Advisory Services Ltd** | Corporate and investment advisory. |
| **Pioneer Insurance & Reinsurance Brokers** | Associate company providing insurance brokerage. |
---
### **Financial Performance & Growth Trajectory**
The company has demonstrated consistent growth in its core operations, with total income rising by **35.8%** in **FY 2024-25**.
**Standalone Financial Highlights (₹ in Lakhs):**
| Particulars | FY 2022-23 | FY 2023-24 | FY 2024-25 |
| :--- | :--- | :--- | :--- |
| **Total Income** | 2,360.45 | 2,644.97 | **3,593.05** |
| **Profit Before Tax (PBT)** | 214.54 | 309.65 | **550.39** |
| **Net Profit After Tax (PAT)** | 115.92 | 243.49 | **315.54** |
| **Revenue from Operations** | - | 2,562.00 | **2,730.00** |
*Note: The Board opted **not to recommend a dividend** for FY 2023-24 and FY 2024-25 to conserve capital for growth and working capital requirements.*
---
### **Capital Mobilization & Strategic Expansion**
The Group maintains an aggressive strategy for debt mobilization and inorganic growth to scale its market presence.
* **Debt Mobilization:** The company maintains an annual approval for the private placement of **Non-Convertible Debentures (NCDs)** up to a limit of **₹300 Crores**. These include secured/unsecured and subordinated bonds with market-linked pricing.
* **Insurance Sector Consolidation:** In **March 2026**, the company increased its stake in **Pioneer Insurance & Reinsurance Brokers Private Limited** via a Rights Issue, subscribing to **7,80,000** equity shares at an investment value of **₹78,00,000**.
* **Securities Expansion:** The **100% acquisition** of **E-Ally Securities (India) Private Limited** in late 2023 has integrated further brokerage capabilities into the Group.
---
### **Asset-Liability & Risk Management Profile**
The company’s balance sheet is sensitive to interest rate cycles, managed through a robust internal framework.
* **Capital Structure:** The **gearing ratio** (Net Debt / Total Capital + Net Debt) increased to **62.85%** in **FY 2024** (from **40.91%**), reflecting higher working capital needs.
* **Borrowing Composition:** Total interest-bearing liabilities reached **₹9,899.88 Lakhs** by March 2025. This is comprised of **₹2,332.56 Lakhs** in floating-rate term loans and **₹7,567.31 Lakhs** in demand loans.
* **Interest Rate Sensitivity:** The company balances its floating-rate liabilities against a portfolio of **Interest-bearing Financial Assets** totaling **₹11,928.90 Lakhs** (comprising **Inventory** and **Loans**).
* **Liquidity & Credit:** The company maintains sanctioned working capital limits exceeding **₹5 Crore**. Notably, the company currently **does not hold a credit rating** as it has no active public debt instruments or fixed deposit programs.
---
### **Operational Infrastructure & Compliance**
* **Dematerialization:** **94.85%** of the company’s paid-up equity shares are held in demat form.
* **Asset Verification:** Property, Plant, and Equipment undergo physical verification every **three years**. Securities held as inventory are maintained in demat form, exempting them from physical verification.
* **Governance:** The company adheres to **SEBI (LODR) Regulations 2015** and the **Companies Act, 2013**. It operates a lean liability model and has **neither accepted nor renewed any public deposits**.
* **Related Party Transactions:** Management has sought approval for a **Corporate Guarantee** of up to **₹35 crore** from its insurance associate to support operations through **2025**.
---
### **Strategic Risk Factors & Outlook**
While the domestic outlook remains positive with a projected Indian GDP growth of **6.8%** for **FY26**, several risks are closely monitored:
**1. Regulatory & Legal Headwinds:**
* **New Labour Codes:** Following the **November 21, 2025** notification, the company is conducting an **actuarial valuation** to assess the impact of new wage definitions on employee benefit liabilities.
* **Subsidiary Liquidation:** **Readymade Steel Singapore Pte. Ltd.** is under liquidation. While impairments are reflected in standalone books, this entity is excluded from consolidated results.
**2. Macroeconomic Threats:**
* **Supply Chain & Geopolitics:** Management identifies supply chain disruptions as the **"biggest risk"** to the FY26 outlook, driven by **Red Sea** shipping attacks and Middle East conflicts.
* **Monetary Conditions:** Risks include persistent inflation, potential commodity price spikes, and prolonged **tight monetary conditions**.
* **Environmental Factors:** **El Nino** conditions and unseasonal rains pose risks to the broader economy via agricultural impact.
**3. Technological Disruption:**
* The rapid expansion of technology among financial intermediaries requires continuous investment to maintain competitive performance and operational security.