Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹20Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PIOTEX
VS
| Quarter | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 1.4 |
| 64 | 66 | 67 |
Operating Profit Operating ProfitCr |
| 3.2 | 3.7 | 0.3 |
Other Income Other IncomeCr | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
| 2 | 2 | 0 |
| 1 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | | | -95.1 |
| 2.5 | 2.5 | 0.1 |
| 3.2 | 3.5 | 0.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 47.5 | 7.2 | 37.7 | 13.4 | 0.7 |
| 53 | 79 | 82 | 115 | 130 | 133 |
Operating Profit Operating ProfitCr |
| 1.7 | 1.4 | 4.8 | 3.2 | 3.5 | 2.0 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 4 | 4 | 4 | 2 |
| 0 | 0 | 1 | 1 | 1 | 1 |
|
| | 24.0 | 288.7 | 4.2 | 11.8 | -46.2 |
| 1.1 | 0.9 | 3.4 | 2.5 | 2.5 | 1.3 |
| 2.5 | 3.0 | 11.7 | 8.5 | 6.8 | 3.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 4 | 5 |
| 1 | 1 | 4 | 6 | 20 |
Current Liabilities Current LiabilitiesCr | 2 | 11 | 9 | 23 | 6 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 1 | 4 | 3 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 5 | 14 | 17 | 35 | 29 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 1 | 3 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | 0 | 3 | -2 | -8 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | -2 |
Financing Cash Flow Financing Cash FlowCr | 2 | -1 | -2 | 2 | 10 |
|
Free Cash Flow Free Cash FlowCr | -1 | 0 | 3 | -2 | -8 |
| -176.4 | 10.2 | 98.0 | -79.4 | -234.7 |
CFO To EBITDA CFO To EBITDA% | -117.3 | 6.6 | 68.1 | -62.7 | -169.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 20 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 5.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 |
| 1.3 | 4.4 | 0.8 | 1.1 | 4.7 |
Profitability Ratios Profitability Ratios |
| 3.7 | 3.3 | 5.2 | 3.9 | 4.8 |
| 1.7 | 1.4 | 4.8 | 3.2 | 3.5 |
| 1.1 | 0.9 | 3.4 | 2.5 | 2.5 |
| 31.8 | 20.4 | 59.4 | 30.8 | 17.9 |
| 77.8 | 49.1 | 65.6 | 32.0 | 13.2 |
| 12.4 | 5.4 | 16.4 | 8.3 | 10.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Listing Status:** BSE SME (Listed May 17, 2024) | **Ticker:** PIOTEX
Piotex Industries Limited is an Indian textile enterprise currently undergoing a strategic transformation from a specialized intermediary and contract manufacturer into an integrated apparel producer. The company leverages an **asset-light operational model** to navigate the volatile textile value chain, focusing on **cotton yarn**, **fabrics**, and **raw material trading**.
---
### Strategic Evolution: Forward Integration & Infrastructure
The company is executing a multi-year roadmap to move up the value chain, transitioning from a textile trader to a high-margin garment manufacturer.
* **Forward Integration into Garments:** A primary strategic pillar is the expansion into the **garment business**, with a specialized focus on **corporate uniforms**. This shift is designed to capture higher value-add margins and reduce reliance on low-margin trading.
* **Greenfield Project Development:** The company has secured **80,000 sq. meters** of industrial land from **MIDC** at a Textile Park in Maharashtra. This site is strategically positioned adjacent to the Central Government’s **PM MITRA (Mega Integrated Textile Region and Apparel) Park**, ensuring access to world-class logistics and a concentrated textile ecosystem.
* **Capital Deployment:** Following its **IPO in May 2024**, which raised **₹14.47 crore** (15,39,600 shares at **₹94 per share**), the company has fully utilized the proceeds to stabilize its balance sheet and fund its growth trajectory.
**IPO Proceeds Utilization (as of March 31, 2025)**
| Object of the Issue | Amount Allocated (₹ Lakhs) | Amount Utilized (₹ Lakhs) | Balance (₹ Lakhs) |
| :--- | :--- | :--- | :--- |
| **Working Capital Requirements** | **1,051.05** | **1,051.05** | **Nil** |
| **General Corporate Expenses** | **270.92** | **270.92** | **Nil** |
| **Total Net Proceeds** | **1,321.97** | **1,321.97** | **Nil** |
---
### Core Business Model & Operational Framework
Piotex operates through a diversified functional structure that balances manufacturing flexibility with trading volume.
* **Asset-Light Contract Manufacturing:** The company utilizes **third-party job-work arrangements** for the production of **cotton yarn**. This **outsourcing model** allows the company to scale production volumes in response to demand from the garment and home furnishing sectors without the heavy capital expenditure (CAPEX) of owning spinning or weaving units.
* **Trading Operations:** Bulk trading of **cotton bales**, **yarn**, and **fabric** provides liquidity and market intelligence.
* **End-Use Markets:** The product portfolio serves three primary segments:
1. **Garment Manufacturing** (Apparel)
2. **Home Furnishings** (Bedding, upholstery)
3. **Consumer Goods** (Textile-based industrial inputs)
* **Geographic Hub:** Operations are centralized in the **M.I.D.C. industrial hub in Pimpri, Pune**, providing proximity to key textile manufacturing clusters in Maharashtra.
---
### Financial Performance & Capital Structure
The **FY 2024-25** period represents a transitional fiscal year, marked by the costs of going public and a conservative approach to capital preservation.
**Key Financial Metrics (FY 2024-25)**
* **Net Profit:** **₹336.26 Lakhs**
* **Securities Premium (Closing):** **₹1,122.03 Lakhs** (Adjusted for IPO expenses per **Section 52 of the Companies Act, 2013**)
* **Dividend Policy:** For the current period, the company recommended **no dividend** and transferred **no amounts to Reserve and Surplus**, prioritizing liquidity for expansion.
**Debt and Credit Profile**
The company manages a mix of high-interest flexible credit lines to fund its working capital:
* **Interest Rates:** Range between **14.00% and 16.00%**.
* **Instruments:** Includes **Dropline Flexi OD**, **Flexi Term Loans**, and loans from **Directors & Shareholders**.
* **Sanctioned Limits:** Individual credit lines are maintained between **₹50.00 Lakhs** and **₹76.50 Lakhs**.
* **Credit Standing:** The company maintains a clean record with no declarations as a **Wilful Defaulter**.
**Receivables Management & Aging**
Total **Trade Receivables** stand at **1,858.44 Lakhs**. While there are no disputed debts, the aging profile shows a concentration in mid-term receivables:
* **< 6 Months:** **₹954.64 Lakhs**
* **6 Months – 1 Year:** **₹730.01 Lakhs**
* **1 – 2 Years:** **₹173.78 Lakhs**
---
### Human Capital & Governance
Piotex maintains a lean organizational structure with a focus on performance-linked compensation.
* **Workforce:** **28 permanent employees** on the rolls.
* **Remuneration Trends:** The **Median Employee Remuneration** stood at **₹1.55 Lakhs**, a decrease of **19.69%** year-on-year, reflecting market-aligned adjustments.
* **Executive Pay:** Remuneration for **Mr. Abhay Shriram Asalkar** was **₹11.06 Lakhs**, a ratio of **7.14:1** against the median employee.
* **Related Party Transactions:** Includes an **Advance to Suppliers** of **₹1.19 Crore** paid to a related party.
---
### Sector Outlook & Market Opportunity
The company operates within a high-growth domestic and export environment:
| Segment | Market Metric / Projection |
| :--- | :--- |
| **Indian Textile Market** | Projected to reach **US$ 195 billion by 2025** |
| **Textile Exports** | Target of **US$ 65 billion by FY26** |
| **Apparel Sector** | **9-11% revenue growth** expected in FY25 (ICRA) |
| **Cotton Supply** | National target of **4.3 crore bales by 2030** |
| **Technical Textiles** | Growing at **10% CAGR**; 5th largest global market |
---
### Risk Management & Mitigation
Management actively monitors a complex risk landscape influenced by global commodity cycles and geopolitical shifts.
**1. Commodity & Input Risks**
* **Volatility:** High exposure to **petrochemical-based** materials (**polyester chips, nylon**), which track **global crude oil** prices.
* **Mitigation:** Strategic **inventory management** and the use of **forward contracts**.
**2. Market & Geopolitical Risks**
* **Competition:** Intense pressure from low-cost hubs like **Vietnam** and **Bangladesh**.
* **Trade Barriers:** Potential impact from **protectionist policies** and global conflicts on export volumes.
**3. Financial & Regulatory Risks**
* **Currency Risk:** Exposure to **forex fluctuations** on export earnings.
* **Compliance:** Rising costs related to **environmental and pollution control norms**.
* **Credit Risk:** Potential for delays in domestic and international **receivables**.
**Risk Assessment Summary**
| Risk Category | Primary Drivers | Mitigation Strategy |
| :--- | :--- | :--- |
| **Commodity** | Crude oil derivatives | Strategic inventory & sourcing |
| **Financial** | Forex & Credit delays | **Forward contracts** & Client diversification |
| **Legal** | Environmental/Labor laws | Internal audit & control systems |
| **Geopolitical** | Trade protectionism | Diversified geographic focus |
The company reports **no pending material litigations** and maintains that internal control systems are adequate for its current scale of operations.