Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Piotex Industries Ltd

PIOTEX
BSE
40.00
2.56%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Piotex Industries Ltd

PIOTEX
BSE
40.00
2.56%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
20Cr
Close
Close Price
40.00
Industry
Industry
Trading
PE
Price To Earnings
10.87
PS
Price To Sales
0.15
Revenue
Revenue
135Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does PIOTEX stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PIOTEX
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025
Revenue
RevenueCr
666967
Growth YoY
Revenue Growth YoY%
1.4
Expenses
ExpensesCr
646667
Operating Profit
Operating ProfitCr
230
OPM
OPM%
3.23.70.3
Other Income
Other IncomeCr
000
Interest Expense
Interest ExpenseCr
000
Depreciation
DepreciationCr
000
PBT
PBTCr
220
Tax
TaxCr
110
PAT
PATCr
220
Growth YoY
PAT Growth YoY%
-95.1
NPM
NPM%
2.52.50.1
EPS
EPS
3.23.50.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
548086118134135
Growth
Revenue Growth%
47.57.237.713.40.7
Expenses
ExpensesCr
537982115130133
Operating Profit
Operating ProfitCr
114453
OPM
OPM%
1.71.44.83.23.52.0
Other Income
Other IncomeCr
001000
Interest Expense
Interest ExpenseCr
001000
Depreciation
DepreciationCr
000000
PBT
PBTCr
114442
Tax
TaxCr
001111
PAT
PATCr
113332
Growth
PAT Growth%
24.0288.74.211.8-46.2
NPM
NPM%
1.10.93.42.52.51.3
EPS
EPS
2.53.011.78.56.83.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
00045
Reserves
ReservesCr
114620
Current Liabilities
Current LiabilitiesCr
2119236
Non Current Liabilities
Non Current LiabilitiesCr
21430
Total Liabilities
Total LiabilitiesCr
514183632
Current Assets
Current AssetsCr
514173529
Non Current Assets
Non Current AssetsCr
00013
Total Assets
Total AssetsCr
514183632

Cash Flow

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-103-2-8
Investing Cash Flow
Investing Cash FlowCr
0000-2
Financing Cash Flow
Financing Cash FlowCr
2-1-2210
Net Cash Flow
Net Cash FlowCr
1-1000
Free Cash Flow
Free Cash FlowCr
-103-2-8
CFO To PAT
CFO To PAT%
-176.410.298.0-79.4-234.7
CFO To EBITDA
CFO To EBITDA%
-117.36.668.1-62.7-169.8

Ratios

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000020
Price To Earnings
Price To Earnings
0.00.00.00.05.9
Price To Sales
Price To Sales
0.00.00.00.00.1
Price To Book
Price To Book
0.00.00.00.00.8
EV To EBITDA
EV To EBITDA
1.34.40.81.14.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
3.73.35.23.94.8
OPM
OPM%
1.71.44.83.23.5
NPM
NPM%
1.10.93.42.52.5
ROCE
ROCE%
31.820.459.430.817.9
ROE
ROE%
77.849.165.632.013.2
ROA
ROA%
12.45.416.48.310.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Listing Status:** BSE SME (Listed May 17, 2024) | **Ticker:** PIOTEX Piotex Industries Limited is an Indian textile enterprise currently undergoing a strategic transformation from a specialized intermediary and contract manufacturer into an integrated apparel producer. The company leverages an **asset-light operational model** to navigate the volatile textile value chain, focusing on **cotton yarn**, **fabrics**, and **raw material trading**. --- ### Strategic Evolution: Forward Integration & Infrastructure The company is executing a multi-year roadmap to move up the value chain, transitioning from a textile trader to a high-margin garment manufacturer. * **Forward Integration into Garments:** A primary strategic pillar is the expansion into the **garment business**, with a specialized focus on **corporate uniforms**. This shift is designed to capture higher value-add margins and reduce reliance on low-margin trading. * **Greenfield Project Development:** The company has secured **80,000 sq. meters** of industrial land from **MIDC** at a Textile Park in Maharashtra. This site is strategically positioned adjacent to the Central Government’s **PM MITRA (Mega Integrated Textile Region and Apparel) Park**, ensuring access to world-class logistics and a concentrated textile ecosystem. * **Capital Deployment:** Following its **IPO in May 2024**, which raised **₹14.47 crore** (15,39,600 shares at **₹94 per share**), the company has fully utilized the proceeds to stabilize its balance sheet and fund its growth trajectory. **IPO Proceeds Utilization (as of March 31, 2025)** | Object of the Issue | Amount Allocated (₹ Lakhs) | Amount Utilized (₹ Lakhs) | Balance (₹ Lakhs) | | :--- | :--- | :--- | :--- | | **Working Capital Requirements** | **1,051.05** | **1,051.05** | **Nil** | | **General Corporate Expenses** | **270.92** | **270.92** | **Nil** | | **Total Net Proceeds** | **1,321.97** | **1,321.97** | **Nil** | --- ### Core Business Model & Operational Framework Piotex operates through a diversified functional structure that balances manufacturing flexibility with trading volume. * **Asset-Light Contract Manufacturing:** The company utilizes **third-party job-work arrangements** for the production of **cotton yarn**. This **outsourcing model** allows the company to scale production volumes in response to demand from the garment and home furnishing sectors without the heavy capital expenditure (CAPEX) of owning spinning or weaving units. * **Trading Operations:** Bulk trading of **cotton bales**, **yarn**, and **fabric** provides liquidity and market intelligence. * **End-Use Markets:** The product portfolio serves three primary segments: 1. **Garment Manufacturing** (Apparel) 2. **Home Furnishings** (Bedding, upholstery) 3. **Consumer Goods** (Textile-based industrial inputs) * **Geographic Hub:** Operations are centralized in the **M.I.D.C. industrial hub in Pimpri, Pune**, providing proximity to key textile manufacturing clusters in Maharashtra. --- ### Financial Performance & Capital Structure The **FY 2024-25** period represents a transitional fiscal year, marked by the costs of going public and a conservative approach to capital preservation. **Key Financial Metrics (FY 2024-25)** * **Net Profit:** **₹336.26 Lakhs** * **Securities Premium (Closing):** **₹1,122.03 Lakhs** (Adjusted for IPO expenses per **Section 52 of the Companies Act, 2013**) * **Dividend Policy:** For the current period, the company recommended **no dividend** and transferred **no amounts to Reserve and Surplus**, prioritizing liquidity for expansion. **Debt and Credit Profile** The company manages a mix of high-interest flexible credit lines to fund its working capital: * **Interest Rates:** Range between **14.00% and 16.00%**. * **Instruments:** Includes **Dropline Flexi OD**, **Flexi Term Loans**, and loans from **Directors & Shareholders**. * **Sanctioned Limits:** Individual credit lines are maintained between **₹50.00 Lakhs** and **₹76.50 Lakhs**. * **Credit Standing:** The company maintains a clean record with no declarations as a **Wilful Defaulter**. **Receivables Management & Aging** Total **Trade Receivables** stand at **1,858.44 Lakhs**. While there are no disputed debts, the aging profile shows a concentration in mid-term receivables: * **< 6 Months:** **₹954.64 Lakhs** * **6 Months – 1 Year:** **₹730.01 Lakhs** * **1 – 2 Years:** **₹173.78 Lakhs** --- ### Human Capital & Governance Piotex maintains a lean organizational structure with a focus on performance-linked compensation. * **Workforce:** **28 permanent employees** on the rolls. * **Remuneration Trends:** The **Median Employee Remuneration** stood at **₹1.55 Lakhs**, a decrease of **19.69%** year-on-year, reflecting market-aligned adjustments. * **Executive Pay:** Remuneration for **Mr. Abhay Shriram Asalkar** was **₹11.06 Lakhs**, a ratio of **7.14:1** against the median employee. * **Related Party Transactions:** Includes an **Advance to Suppliers** of **₹1.19 Crore** paid to a related party. --- ### Sector Outlook & Market Opportunity The company operates within a high-growth domestic and export environment: | Segment | Market Metric / Projection | | :--- | :--- | | **Indian Textile Market** | Projected to reach **US$ 195 billion by 2025** | | **Textile Exports** | Target of **US$ 65 billion by FY26** | | **Apparel Sector** | **9-11% revenue growth** expected in FY25 (ICRA) | | **Cotton Supply** | National target of **4.3 crore bales by 2030** | | **Technical Textiles** | Growing at **10% CAGR**; 5th largest global market | --- ### Risk Management & Mitigation Management actively monitors a complex risk landscape influenced by global commodity cycles and geopolitical shifts. **1. Commodity & Input Risks** * **Volatility:** High exposure to **petrochemical-based** materials (**polyester chips, nylon**), which track **global crude oil** prices. * **Mitigation:** Strategic **inventory management** and the use of **forward contracts**. **2. Market & Geopolitical Risks** * **Competition:** Intense pressure from low-cost hubs like **Vietnam** and **Bangladesh**. * **Trade Barriers:** Potential impact from **protectionist policies** and global conflicts on export volumes. **3. Financial & Regulatory Risks** * **Currency Risk:** Exposure to **forex fluctuations** on export earnings. * **Compliance:** Rising costs related to **environmental and pollution control norms**. * **Credit Risk:** Potential for delays in domestic and international **receivables**. **Risk Assessment Summary** | Risk Category | Primary Drivers | Mitigation Strategy | | :--- | :--- | :--- | | **Commodity** | Crude oil derivatives | Strategic inventory & sourcing | | **Financial** | Forex & Credit delays | **Forward contracts** & Client diversification | | **Legal** | Environmental/Labor laws | Internal audit & control systems | | **Geopolitical** | Trade protectionism | Diversified geographic focus | The company reports **no pending material litigations** and maintains that internal control systems are adequate for its current scale of operations.