Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹113Cr
Diamond, Gems & Jewellery
Rev Gr TTM
Revenue Growth TTM
18.84%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PJL
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -10.9 | -45.3 | 50.3 | 197.3 | 15.7 | 14.7 | -11.0 | -20.8 | 15.7 | 68.7 | 42.0 | -2.1 |
| 34 | 14 | 49 | 43 | 56 | 48 | 49 | 37 | 58 | 66 | 78 | 65 |
Operating Profit Operating ProfitCr |
| 1.2 | 8.7 | 6.7 | 4.9 | 8.4 | 6.7 | 9.8 | 8.5 | 6.4 | 5.2 | 12.6 | 3.3 |
Other Income Other IncomeCr | 1 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 3 | 1 | 3 | 3 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 1 | 1 | 3 | 3 | 6 | 5 | 7 | 3 | 6 | 4 | 13 | 4 |
| 0 | 0 | 1 | 0 | 2 | 1 | 2 | 1 | 1 | 1 | 4 | 1 |
|
Growth YoY PAT Growth YoY% | 215.4 | -33.3 | 164.6 | 285.5 | 78.3 | 51.0 | 19.4 | -42.7 | -11.3 | 31.4 | 124.2 | -0.4 |
| 2.4 | 4.1 | 4.1 | 5.3 | 6.4 | 7.0 | 8.6 | 5.0 | 6.6 | 3.9 | 10.4 | 4.0 |
| 1.9 | 0.0 | 5.0 | 0.0 | 9.0 | 8.4 | 0.0 | 0.0 | 9.5 | 6.3 | 21.3 | 6.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 45.8 | -14.4 | -2.4 | 18.4 | 29.6 | -8.9 | 7.9 | 56.5 | -0.1 | -2.1 | 52.6 | -0.9 |
| 48 | 44 | 41 | 50 | 66 | 61 | 63 | 98 | 97 | 96 | 143 | 143 |
Operating Profit Operating ProfitCr |
| 11.1 | 5.2 | 7.6 | 5.2 | 4.4 | 1.9 | 7.1 | 6.9 | 8.3 | 7.2 | 9.3 | 8.6 |
Other Income Other IncomeCr | -2 | 1 | 0 | 1 | 0 | 2 | 0 | 2 | 4 | 3 | 3 | 5 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| 1 | 2 | 2 | 1 | 2 | 2 | 4 | 9 | 11 | 8 | 16 | 18 |
| 1 | 1 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 2 | 4 | 5 |
|
| -32.9 | 70.5 | 7.9 | -3.0 | 17.6 | 50.7 | 59.5 | 124.7 | 31.6 | -25.0 | 92.8 | 0.0 |
| 1.0 | 2.0 | 2.3 | 1.9 | 1.7 | 2.8 | 4.1 | 5.9 | 7.8 | 6.0 | 7.5 | 7.6 |
| 2.8 | 2.9 | 2.4 | 2.3 | 2.7 | 4.0 | 6.5 | 14.5 | 19.1 | 14.3 | 27.6 | 27.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 23 | 27 | 28 | 29 | 30 | 32 | 35 | 41 | 49 | 55 | 67 |
Current Liabilities Current LiabilitiesCr | 25 | 24 | 28 | 19 | 14 | 13 | 11 | 9 | 16 | 11 | 35 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 46 | 51 | 56 | 48 | 45 | 47 | 49 | 52 | 66 | 65 | 95 |
Non Current Assets Non Current AssetsCr | 4 | 5 | 4 | 4 | 3 | 3 | 3 | 3 | 4 | 5 | 12 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | -2 | 5 | 6 | 8 | -1 | 5 | 16 | -3 | -4 | -5 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -7 |
Financing Cash Flow Financing Cash FlowCr | -3 | 1 | -6 | -3 | -5 | -3 | -2 | -5 | 4 | -8 | 10 |
|
Free Cash Flow Free Cash FlowCr | 3 | -2 | 5 | 6 | 7 | -1 | 5 | 15 | -4 | -6 | -13 |
| 606.1 | -172.1 | 521.5 | 604.2 | 654.4 | -41.8 | 180.9 | 255.0 | -33.5 | -67.5 | -40.3 |
CFO To EBITDA CFO To EBITDA% | 56.4 | -68.5 | 155.2 | 216.7 | 252.7 | -61.3 | 104.8 | 217.5 | -31.6 | -55.8 | -32.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 38 | 43 | 36 | 0 | 31 | 32 | 32 | 0 | 98 | 117 |
Price To Earnings Price To Earnings | 0.0 | 40.7 | 42.5 | 37.0 | 0.0 | 17.5 | 11.6 | 5.2 | 0.0 | 15.9 | 9.9 |
Price To Sales Price To Sales | 0.0 | 0.8 | 1.0 | 0.7 | 0.0 | 0.5 | 0.5 | 0.3 | 0.0 | 0.9 | 0.7 |
Price To Book Price To Book | 0.0 | 1.2 | 1.3 | 1.1 | 0.0 | 0.8 | 0.8 | 0.7 | 0.0 | 1.6 | 1.6 |
| 3.4 | 24.5 | 17.3 | 18.0 | 2.4 | 33.2 | 7.9 | 3.1 | -0.7 | 13.1 | 8.9 |
Profitability Ratios Profitability Ratios |
| 24.4 | 21.9 | 24.7 | 23.2 | 17.9 | 19.4 | 20.5 | 21.3 | 22.1 | 21.9 | 20.4 |
| 11.1 | 5.2 | 7.6 | 5.2 | 4.4 | 1.9 | 7.1 | 6.9 | 8.3 | 7.2 | 9.3 |
| 1.0 | 2.0 | 2.3 | 1.9 | 1.7 | 2.8 | 4.1 | 5.9 | 7.8 | 6.0 | 7.5 |
| 7.3 | 6.2 | 6.4 | 6.2 | 6.7 | 6.7 | 9.6 | 18.5 | 19.6 | 15.4 | 20.1 |
| 2.2 | 3.0 | 3.1 | 3.0 | 3.4 | 4.8 | 7.1 | 13.8 | 15.4 | 10.3 | 16.6 |
| 1.1 | 1.7 | 1.7 | 1.9 | 2.4 | 3.5 | 5.3 | 11.3 | 11.8 | 8.7 | 11.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Patdiam Jewellery Limited is a specialized Indian manufacturer and exporter within the gems and jewellery sector, primarily focused on the production of **Diamond Studded Gold Jewellery**. Operating as a single-segment entity, the company is a strategic player in the Indian jewellery ecosystem, which accounts for approximately **29% of global jewellery consumption**. The company leverages India’s high-skilled, cost-effective labor pool to maintain an export-oriented business model centered in Mumbai’s premier trade zone.
---
### **Operational Infrastructure & Strategic Location**
The company’s manufacturing and administrative operations are centralized to maximize logistical and tax efficiencies.
* **Manufacturing Hub:** Located at **Unit No. 102, Tower No.1, SEEPZ++, SEEPZ SEZ, Andheri (E), Mumbai**.
* **SEZ Advantages:** By operating within a **Special Economic Zone (SEZ)**, the company benefits from streamlined customs procedures and fiscal incentives tailored for export-oriented units.
* **Inventory Integrity:** The company maintains rigorous internal controls over its high-value physical assets. Recent audits of **Diamond and Gold inventory** confirmed that discrepancies were **less than 10%** for each inventory class, with all variances properly addressed in the books of account.
---
### **Financial Performance & Capital Management**
Patdiam has demonstrated a trajectory of aggressive top-line growth and strengthening profitability over the last three fiscal cycles.
| Metric (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Sales Income** | **161.24** | **106.51** | **109.79** |
| **Profit Before Tax (PBT)** | **16.21** | **8.44** | **11.40** |
| **Net Profit** | **11.90** | *Not Disclosed* | **8.23** |
**Key Financial Observations:**
* **Revenue Surge:** Sales income grew by **51.38%** in the most recent fiscal year, rising from **106.51 crore** to **161.24 crore**.
* **Capital Retention:** The Board has consistently **not recommended a dividend**, opting instead to **plough back 100% of profits** into operations to fund **working capital requirements** and sustain growth without external equity dilution.
* **Share Capital:** As of March 31, 2024, the paid-up capital stood at **Rs. 4,31,70,000**, comprising **43,17,000 equity shares** at a face value of **Rs. 10** each.
* **Public Deposits:** The company maintains a conservative liability profile and has **not accepted or renewed any public deposits**.
---
### **Credit Profile & Debt Structure**
The company utilizes a mix of secured banking facilities to manage the high working capital intensity of the diamond trade.
* **Security Collateral:** Credit facilities are secured via the **hypothecation of Stock and Debtors**, alongside an **equitable mortgage** of the Plant, Machinery, and Factory Buildings at the SEEPZ facility.
* **Personal Guarantees:** Loans are further bolstered by the **personal guarantees** of **Director Mr. Mahesh Navadia** and his relatives.
* **Facility Terms:**
* **Packing Credit (PC):** Tenure of **180 days** with interest rates linked to the **SBI/PNB Base Rate**.
* **Loans Against Bills:** Maturity is strictly tied to the due dates of the underlying export bills.
* **Repayment Track Record:** The company has remained **regular** in all interest and principal repayments and has never been declared a **wilful defaulter**.
---
### **Related Party Ecosystem & Inter-corporate Dynamics**
Patdiam Jewellery Limited maintains significant trade and financial relationships with entities where the Managing Director and Chairman hold partnerships. These are governed by board-approved annual limits to ensure raw material liquidity.
**Approved Annual Transaction Limits (FY25):**
* **M/s Patdiam:** **Rs. 50,00,00,000** (Sale/Purchase of Diamonds)
* **M/s Patdiam Jewels:** **Rs. 10,00,00,000**
* **M/s ZM Lifestyle Private Limited:** **Rs. 5,00,00,000**
**Inter-corporate Financial Exposure:**
* **Guarantees:** The company provided a guarantee of **Rs. 12.00 crore (1,200 lakh)** to Punjab National Bank on behalf of **Patdiam Jewels**.
* **Loans Extended:** A loan of **Rs. 11.58 crore (1,158.06 lakh)** was granted to **Patdiam**.
* **Foreign Investments:** The company holds **Rs. 92.56 lakh** in two USA-based entities. *Note: Auditors have flagged these specific US investments as potentially prejudicial to the company's interest, though other loans/guarantees were deemed acceptable.*
---
### **Leadership Stability & Governance Framework**
The company is currently undergoing a phase of leadership renewal and board expansion to align with **SEBI (LODR) Regulations, 2015**.
**Key Management Personnel (KMP) Appointments:**
* **Mr. Samir Kakadia (Managing Director):** Re-appointed for a **3-year term** (Sept 2024 – Aug 2027). His contract includes a **minimum remuneration** clause to ensure leadership continuity during periods of inadequate profit.
* **Independent Oversight:** The board recommended the appointment of **Mr. Maheshbhai Muljibhai Maniya** and **Mr. Anuj Manubhai Gabani** as **Independent Directors** for **5-year terms** starting September 2025.
**Governance Mechanisms:**
* **Whistle Blower Policy:** A formal **Vigil Mechanism** is in place for directors and employees to report unethical behavior.
* **Audit Committee:** Actively oversees internal controls, specifically focusing on the high-value procurement of raw diamonds.
* **Compliance:** The company is in full compliance with **ICSI Secretarial Standards** and confirms **no Benami property** proceedings are pending.
---
### **Risk Landscape & Market Headwinds**
As an export-centric business, Patdiam is exposed to significant external volatility.
**1. Regulatory & Trade Barriers:**
* **Import Duties:** Rising duties on polished diamonds and colored gemstones in India impact margins.
* **US Trade Policy:** The withdrawal of **GSP (Generalized System of Preferences) benefits** by the USA has increased the cost of Indian jewellery in its largest market.
**2. Market Dependency:**
* **US Economic Health:** Because the Indian diamond market is inextricably linked to **US consumer demand**, any American recessionary trends directly decelerate Patdiam’s order book.
* **Sector Fragmentation:** The industry remains **largely unorganized**, leading to intense price competition among Indian exporters.
**3. Macro-Financial Risks:**
* **Banking Tightening:** Commercial banks have tightened lending norms for the jewellery sector following historical industry-wide defaults.
* **Currency & Political Volatility:** Fluctuations in the political landscape and exchange rates have a **tremendous impact** on the company's capital market valuation and export realizations.
---
### **Solvency & Future Outlook**
As of **September 2025**, the company’s financial position remains stable:
* **Going Concern:** No court or regulatory orders have been passed that impact the company’s ability to continue operations.
* **Insolvency:** **No applications** are pending under the **Insolvency and Bankruptcy Code (IBC), 2016**.
* **Liquidity:** The company is deemed capable of meeting all liabilities falling due within **one year** from the balance sheet date.
While the company has successfully navigated the decelerating trends observed since **FY21**, management remains focused on mitigating the "double-edged sword" of economic liberalization through disciplined capital allocation and leadership stability.