Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Paul Merchants Ltd

PML
BSE
584.80
1.70%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Paul Merchants Ltd

PML
BSE
584.80
1.70%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
180Cr
Close
Close Price
584.80
Industry
Industry
Finance - Investment/Others
PE
Price To Earnings
0.64
PS
Price To Sales
0.08
Revenue
Revenue
2,174Cr
Rev Gr TTM
Revenue Growth TTM
-39.71%
PAT Gr TTM
PAT Growth TTM
401.31%
Peer Comparison
How does PML stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PML
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1,6981,8361,8392,0908541,016986750582493593505
Growth YoY
Revenue Growth YoY%
21.40.14.421.7-49.7-44.7-46.4-64.1-31.8-51.4-39.8-32.7
Expenses
ExpensesCr
1,6791,8091,8102,0588601,016988753585497601508
Operating Profit
Operating ProfitCr
18272933-60-1-3-3-4-8-3
OPM
OPM%
1.11.51.61.6-0.7-0.1-0.1-0.3-0.5-0.8-1.3-0.6
Other Income
Other IncomeCr
11231111141316
Interest Expense
Interest ExpenseCr
79101110101100
Depreciation
DepreciationCr
111221111112
PBT
PBTCr
11181923-7-1-2-5-4-2411
Tax
TaxCr
355601100153
PAT
PATCr
8141517913161817287-7-14
Growth YoY
PAT Growth YoY%
-14.220.421.439.510.8-2.610.83.778.72,058.1-141.1-181.3
NPM
NPM%
0.50.70.80.81.11.31.62.42.958.3-1.1-2.9
EPS
EPS
27.444.347.155.430.343.252.257.554.1932.1-21.4-46.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2,1652,4662,8914,5474,9175,4013,0355,3657,0116,5033,3352,174
Growth
Revenue Growth%
13.917.257.38.29.8-43.876.830.7-7.2-48.7-34.8
Expenses
ExpensesCr
2,1382,4332,8814,5294,9015,3632,9915,3006,9296,4973,3422,192
Operating Profit
Operating ProfitCr
2733101816384465827-7-18
OPM
OPM%
1.31.30.30.40.30.71.51.21.20.1-0.2-0.8
Other Income
Other IncomeCr
35591358425333
Interest Expense
Interest ExpenseCr
43221251120221
Depreciation
DepreciationCr
333433334345
PBT
PBTCr
2431102124364454606-118
Tax
TaxCr
8114629101416818
PAT
PATCr
15206152227344044-2-12283
Growth
PAT Growth%
33.3-68.5134.046.521.327.018.69.5-104.0-600.62,404.4
NPM
NPM%
0.70.80.20.30.50.51.10.80.60.0-0.413.0
EPS
EPS
148.666.041.6692.671.685.5108.5130.3142.7177.1207.0918.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111333
Reserves
ReservesCr
117138148350366392426466510562626907
Current Liabilities
Current LiabilitiesCr
697375107366010618027744050
Non Current Liabilities
Non Current LiabilitiesCr
117322223102151912
Total Liabilities
Total LiabilitiesCr
1982182284734054555356498901,1561,591981
Current Assets
Current AssetsCr
1371591723863073884695828191,08187
Non Current Assets
Non Current AssetsCr
615955869868666771761,503
Total Assets
Total AssetsCr
1982182284734054555356498901,1561,591981

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1082118-27613-83-69-38-154-135448
Investing Cash Flow
Investing Cash FlowCr
-22-161241-25732360-517
Financing Cash Flow
Financing Cash FlowCr
-76-3-52-6134241155143-471
Net Cash Flow
Net Cash FlowCr
11214-34-184-4923-6
Free Cash Flow
Free Cash FlowCr
85815-4110-76-71-41-162-146444
CFO To PAT
CFO To PAT%
709.1102.7276.8-1,838.958.4-310.9-202.4-93.8-350.47,711.1-3,645.0
CFO To EBITDA
CFO To EBITDA%
397.064.4184.3-1,564.481.9-217.7-154.4-57.7-188.0-2,077.5-6,150.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
030134651020482113115114277226
Price To Earnings
Price To Earnings
0.014.826.92.49.33.13.42.92.65.13.5
Price To Sales
Price To Sales
0.00.10.10.10.00.00.00.00.00.00.1
Price To Book
Price To Book
0.02.22.31.40.60.20.30.30.20.50.4
EV To EBITDA
EV To EBITDA
-1.67.528.023.513.32.64.03.44.8112.0-28.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
1.31.30.30.40.30.71.51.21.20.1-0.2
NPM
NPM%
0.70.80.20.30.50.51.10.80.60.0-0.4
ROCE
ROCE%
19.721.97.16.26.59.09.710.99.80.8-1.4
ROE
ROE%
12.914.74.34.36.06.87.98.68.6-0.3-1.9
ROA
ROA%
7.79.32.83.25.45.96.36.24.9-0.1-0.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Paul Merchants Limited (**PML**) is a prominent Indian conglomerate with a diversified presence across financial services, international remittances, travel, and real estate. Operating through a robust network of **71 offices** nationwide, the company is currently undergoing a strategic transformation, pivoting from a capital-intensive gold loan model toward a high-velocity, service-oriented ecosystem powered by digital integration and specialized financial products. --- ### **Strategic Pivot: The Gold Loan Divestment & Capital Reallocation** In a defining move for the group’s future trajectory, PML executed a complete exit from its gold loan vertical to unlock capital for new growth frontiers. * **The L&T Finance Transaction:** In **June 2025**, the material subsidiary **Paul Merchants Finance Pvt Ltd (PMFPL)** completed a slump sale of its **Gold Loan Business** to **L&T Finance Limited**. * **Transaction Value:** The final adjusted consideration stood at **₹660.64 Crores**. * **Impact on Subsidiary:** This business previously accounted for **98.21% of PMFPL’s income** and **100% of its net worth**. * **Debt Rationalization:** Following the sale, the group aggressively deleveraged. In **July 2025**, PMFPL executed a premature full redemption of Secured NCDs totaling **₹7.09 Crores**. By **February 2026**, credit ratings were withdrawn following the full repayment of bank facilities and the issuance of "No Dues Certificates." --- ### **Core Business Verticals & Revenue Mix** PML’s operations are structured into three primary pillars, with a heavy emphasis on foreign exchange and cross-border transactions. #### **1. Foreign Exchange (Forex) & Remittances** PML holds an **Authorized Dealer Category II** license, allowing for comprehensive currency services. * **Product Dominance:** **Telegraphic Transfers (TT)** are the primary revenue driver, accounting for **85.73% to 87.28%** of total forex sales. Physical currency business contributes the remaining **~13%**. * **Outbound Expansion:** In **August 2023**, PML entered a **3-year technical tie-up** with **IME India Private Limited** for remittances to Nepal, earning a commission of **₹70 per transaction**. * **Inward Remittance (MTSS):** The company recently approved the re-commencement of the **Money Transfer Service Scheme (MTSS)** to capture a share of the global remittance market, projected to reach **$913 billion by 2025**. #### **2. Tours & Travels** This segment provides end-to-end travel solutions, including international/domestic packages, ticketing, and visa services. * **Growth Performance:** Despite broader market volatility, the travel segment (Hotels/Packages) saw a **45.93% turnover growth** in FY 2024-25, reaching **₹4.90 Crores**. * **Strategic Focus:** Targeting the **$45 billion** Indian outbound travel market by **2027**, with a specific focus on **Medical Tourism** (CAGR **21.1%**) and "Workation" packages. #### **3. Non-Banking Financial Services (NBFC)** Post-gold loan divestment, **PMFPL** is repositioning itself toward: * **Secured Lending & Co-lending:** Shifting to wholesale and co-lending models. * **Insurance Distribution:** PML has approved the commencement of business as a **Corporate Agent** for insurance products (pending **IRDA** licensing). --- ### **Corporate Structure & Subsidiary Ecosystem** PML operates via a holding company structure with specialized entities: | Entity | Relationship | Core Activity | | :--- | :--- | :--- | | **Paul Merchants Finance Pvt Ltd (PMFPL)** | Wholly Owned | NBFC, Insurance, and PPI services. | | **Paul Merchants Realtors Pvt Ltd (PMRPL)** | Wholly Owned | Real estate development and property trading. | | **Paul Infotech Pvt Ltd** | Wholly Owned | IT services and solutions (Inc. **Feb 2024**). | | **Paul Landscape Realtors LLP** | Step-down (95%) | Real estate development. | | **SSBRO Infra Surge LLP** | Step-down (33%) | Real estate development associate. | --- ### **Financial Performance & Capital Structure** The company’s financials reflect a period of transition and regulatory headwinds in the education-led forex sector. **Standalone Financial Summary:** | Metric (INR Crores) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Gross Forex Revenue** | **3,303.46** | **6,471.08** | **6,874.68** | | **Tours & Travel Revenue** | **7.00** | **5.29** | **6.02** | | **Profit After Tax (PAT)** | **5.91** | **26.12** | **25.98** | * **Capital Expansion:** Following a **2:1 bonus issue** in **December 2023**, the paid-up share capital increased to **₹3.08 Crores** (30,84,000 shares). The authorized capital was raised to **₹10.50 Crores**. * **Subsidiary Funding:** PML has committed significant capital to its real estate arm (**PMRPL**), with approved investments up to **₹125 Crores** and a term loan limit of **₹100 Crores** as of **February 2026**. --- ### **Risk Profile & Regulatory Environment** PML operates in a highly regulated environment where compliance and geopolitical shifts significantly impact the bottom line. * **Regulatory Scrutiny:** The company has faced several penalties from the **RBI** and **ED**: * **₹1.14 Crore** penalty (Jan 2025) for historical FEMA contraventions (2017-18). * **₹30.50 Lakh** penalty on PMFPL (Aug 2023) regarding PPI violations. * **MTSS License Rejection:** In **January 2026**, the RBI rejected PML’s application to re-commence MTSS business without specific reasons. * **Geopolitical & Migration Risks:** Tightening visa norms in the **UK and Canada** led to a **49% decline** in Forex turnover in FY 2024-25. Potential U.S. tariffs (**25%**) and the revocation of student visa programs (OPT) remain significant threats to the student remittance business. * **Credit Rating Trends:** Ratings were downgraded to **IVR Triple B Negative** by **Infomerics** in **February 2026** (prior to withdrawal) due to declining earnings and thin margins in the forex segment. --- ### **Future Growth Drivers & Digital Transformation** To counter margin erosion from fintech competitors like Wise and Revolut, PML is investing in technological integration: * **AI & Analytics:** Implementing **AI-powered virtual assistants** and predictive analytics for risk management in forex. * **Digital Wallets:** Development of **multicurrency wallets** and dynamic pricing tools to enhance the customer experience in the travel and financial verticals. * **IT Services:** The newly formed **Paul Infotech Pvt Ltd** is intended to internalize tech development and potentially offer third-party IT solutions. ### **Management & Governance** The company is led by a seasoned management team with a clear succession plan: * **Sat Paul Bansal (Chairman):** **55 years** of industry experience. * **Rajneesh Bansal (Managing Director):** Holds **28.62%** equity; oversees strategic direction. * **Promoter Stability:** In **March 2026**, the promoter group underwent a planned restructuring (conversion of **Paul Excursions Pvt Ltd** to **LLP**) to facilitate a long-term succession plan without changing ultimate control.