| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12 | 6 | 5 | 2 | 1 | 2 | 1 | 2 | 1 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 58.2 | -15.0 | -56.4 | -67.7 | -90.8 | -62.0 | -77.9 | -28.9 | -15.2 | -86.6 | -100.0 | -100.0 |
| 12 | 6 | 5 | 2 | 1 | 2 | 1 | 2 | 1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 0.2 | 0.3 | -0.2 | -1.7 | 0.9 | 2.7 | -1.7 | -0.6 | -8.4 | 6.7 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | |
Growth YoY PAT Growth YoY% | -71.4 | -90.5 | 90.9 | -180.0 | -50.0 | 150.0 | -100.0 | 75.0 | -900.0 | -20.0 | -19,050.0 | 0.0 |
NPM NPM% | 0.2 | 0.3 | -0.2 | -1.7 | 0.9 | 2.2 | -1.7 | -0.6 | -8.4 | 13.3 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | -0.1 | 0.0 | -3.8 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12 | 6 | 5 | 2 | 1 | 2 | 1 | 2 | 1 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 58.2 | -15.0 | -56.4 | -67.7 | -90.8 | -62.0 | -77.9 | -28.9 | -15.2 | -86.6 | -100.0 | -100.0 |
| 12 | 6 | 5 | 2 | 1 | 2 | 1 | 2 | 1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 0.2 | 0.3 | -0.2 | -1.7 | 0.9 | 2.7 | -1.7 | -0.6 | -8.4 | 6.7 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | |
Growth YoY PAT Growth YoY% | -71.4 | -90.5 | 90.9 | -180.0 | -50.0 | 150.0 | -100.0 | 75.0 | -900.0 | -20.0 | -19,050.0 | 0.0 |
NPM NPM% | 0.2 | 0.3 | -0.2 | -1.7 | 0.9 | 2.2 | -1.7 | -0.6 | -8.4 | 13.3 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | -0.1 | 0.0 | -3.8 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 10 | 13 | 10 | 23 | 39 | 15 | 36 | 32 | 31 | 7 | 3 | 1 |
Growth Revenue Growth% | -47.5 | 29.9 | -21.5 | 125.5 | 69.3 | -62.2 | 148.4 | -11.8 | -4.2 | -77.5 | -57.2 | -79.9 |
| 11 | 13 | 10 | 23 | 38 | 15 | 36 | 32 | 31 | 7 | 3 | 1 | |
| -1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -7.7 | 1.8 | 1.0 | 0.6 | 0.6 | 0.6 | 1.5 | 0.7 | 0.3 | 0.1 | -4.5 | -11.2 |
| -5 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -4 | -4 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -6 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | -4 | -4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -6 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | -4 | -4 |
Growth PAT Growth% | -968.1 | 103.0 | -62.7 | 105.2 | 3.7 | -64.3 | 3,778.1 | -91.2 | -51.7 | -93.8 | -78,458.1 | -13,033.3 |
NPM NPM% | -57.7 | 1.3 | 0.6 | 0.6 | 0.3 | 0.3 | 5.1 | 0.5 | 0.3 | 0.1 | -131.6 | -310.4 |
| -5.7 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 1.9 | 0.2 | 0.1 | 0.0 | -3.9 | -3.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 10 | 13 | 10 | 23 | 39 | 15 | 36 | 32 | 31 | 7 | 3 | 1 |
Growth Revenue Growth% | -47.5 | 29.9 | -21.5 | 125.5 | 69.3 | -62.2 | 148.4 | -11.8 | -4.2 | -77.5 | -57.2 | -79.9 |
| 11 | 13 | 10 | 23 | 38 | 15 | 36 | 32 | 31 | 7 | 3 | 1 | |
| -1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -7.7 | 1.8 | 1.0 | 0.6 | 0.6 | 0.6 | 1.5 | 0.7 | 0.3 | 0.1 | -4.5 | -11.2 |
| -5 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -4 | -4 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -6 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | -4 | -4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -6 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | -4 | -4 |
Growth PAT Growth% | -968.1 | 103.0 | -62.7 | 105.2 | 3.7 | -64.3 | 3,778.1 | -91.2 | -51.7 | -93.8 | -78,458.1 | -13,033.3 |
NPM NPM% | -57.7 | 1.3 | 0.6 | 0.6 | 0.3 | 0.3 | 5.1 | 0.5 | 0.3 | 0.1 | -131.6 | -310.4 |
| -5.7 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 1.9 | 0.2 | 0.1 | 0.0 | -3.9 | -3.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | -4 | -4 | -4 | -4 | -4 | -4 | -2 | -2 | -1 | -1 | -5 |
| 11 | 0 | 0 | 0 | 1 | 0 | 2 | 5 | 4 | 2 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 17 | 6 | 6 | 6 | 8 | 6 | 10 | 14 | 12 | 11 | 5 | |
| 15 | 4 | 4 | 4 | 5 | 4 | 10 | 14 | 12 | 11 | 5 | |
| 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | |
| 17 | 6 | 6 | 6 | 8 | 6 | 10 | 14 | 12 | 11 | 5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | -4 | -4 | -4 | -4 | -4 | -4 | -2 | -2 | -1 | -1 | -5 |
| 11 | 0 | 0 | 0 | 1 | 0 | 2 | 5 | 4 | 2 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 17 | 6 | 6 | 6 | 8 | 6 | 10 | 14 | 12 | 11 | 5 | |
| 15 | 4 | 4 | 4 | 5 | 4 | 10 | 14 | 12 | 11 | 5 | |
| 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | |
| 17 | 6 | 6 | 6 | 8 | 6 | 10 | 14 | 12 | 11 | 5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 0 | 0 | 0 | 2 | -5 | -2 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | 0 | 0 | 0 | 2 | -1 | -2 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | 0 | 0 | 0 | 2 | -1 | -2 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | -12.4 | 85.5 | -24.5 | 142.2 | 295.4 | 3,937.2 | -245.3 | -1,373.0 | -4.2 | 101.0 | 0.0 |
CFO To EBITDA CFO To EBITDA% | -93.4 | 61.9 | -15.2 | 126.5 | 168.5 | 2,208.0 | -824.1 | -973.6 | -3.2 | 54.1 | -0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 0 | 0 | 0 | 2 | -5 | -2 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | 0 | 0 | 0 | 2 | -1 | -2 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | 0 | 0 | 0 | 2 | -1 | -2 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | -12.4 | 85.5 | -24.5 | 142.2 | 295.4 | 3,937.2 | -245.3 | -1,373.0 | -4.2 | 101.0 | 0.0 |
CFO To EBITDA CFO To EBITDA% | -93.4 | 61.9 | -15.2 | 126.5 | 168.5 | 2,208.0 | -824.1 | -973.6 | -3.2 | 54.1 | -0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 6 | 2 | 3 | 3 | 5 | 5 | 6 | 5 | 5 | 12 | 16 |
Price To Earnings Price To Earnings | 32.7 | 34.3 | 25.5 | 21.2 | 95.8 | 2.9 | 36.7 | 67.0 | ||||
Price To Sales Price To Sales | 0.4 | 0.4 | 0.2 | 0.1 | 0.1 | 0.3 | 0.1 | 0.2 | 0.2 | 0.7 | 4.2 | 12.5 |
Price To Book Price To Book | 0.6 | 0.9 | 0.3 | 0.5 | 0.4 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | 2.6 | 3.3 |
EV To EBITDA EV To EBITDA | -3.6 | 19.9 | 11.4 | 15.4 | 5.4 | 16.7 | 5.6 | 25.5 | 50.9 | 520.6 | -93.2 | -111.8 |
GPM GPM% | -4.7 | 3.0 | 2.5 | 1.4 | 1.4 | 4.1 | 2.0 | 1.2 | 0.9 | 2.6 | 3.5 | 3.5 |
OPM OPM% | -7.7 | 1.8 | 1.0 | 0.6 | 0.6 | 0.6 | 1.5 | 0.7 | 0.3 | 0.1 | -4.5 | -11.2 |
NPM NPM% | -57.7 | 1.3 | 0.6 | 0.6 | 0.3 | 0.3 | 5.1 | 0.5 | 0.3 | 0.1 | -131.6 | -310.4 |
ROCE ROCE% | -99.4 | 3.9 | 1.7 | 2.8 | 3.7 | 1.3 | 24.3 | 2.7 | 1.2 | 0.1 | -81.6 | -81.6 |
ROE ROE% | -96.7 | 2.8 | 1.0 | 2.1 | 2.1 | 0.8 | 22.5 | 1.9 | 0.9 | 0.1 | -81.7 | -81.7 |
ROA ROA% | -33.5 | 2.8 | 1.0 | 2.1 | 1.8 | 0.7 | 18.3 | 1.2 | 0.6 | 0.1 | -81.2 | -81.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 6 | 2 | 3 | 3 | 5 | 5 | 6 | 5 | 5 | 12 | 16 |
Price To Earnings Price To Earnings | 32.7 | 34.3 | 25.5 | 21.2 | 95.8 | 2.9 | 36.7 | 67.0 | ||||
Price To Sales Price To Sales | 0.4 | 0.4 | 0.2 | 0.1 | 0.1 | 0.3 | 0.1 | 0.2 | 0.2 | 0.7 | 4.2 | 12.5 |
Price To Book Price To Book | 0.6 | 0.9 | 0.3 | 0.5 | 0.4 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | 2.6 | 3.3 |
EV To EBITDA EV To EBITDA | -3.6 | 19.9 | 11.4 | 15.4 | 5.4 | 16.7 | 5.6 | 25.5 | 50.9 | 520.6 | -93.2 | -111.8 |
GPM GPM% | -4.7 | 3.0 | 2.5 | 1.4 | 1.4 | 4.1 | 2.0 | 1.2 | 0.9 | 2.6 | 3.5 | 3.5 |
OPM OPM% | -7.7 | 1.8 | 1.0 | 0.6 | 0.6 | 0.6 | 1.5 | 0.7 | 0.3 | 0.1 | -4.5 | -11.2 |
NPM NPM% | -57.7 | 1.3 | 0.6 | 0.6 | 0.3 | 0.3 | 5.1 | 0.5 | 0.3 | 0.1 | -131.6 | -310.4 |
ROCE ROCE% | -99.4 | 3.9 | 1.7 | 2.8 | 3.7 | 1.3 | 24.3 | 2.7 | 1.2 | 0.1 | -81.6 | -81.6 |
ROE ROE% | -96.7 | 2.8 | 1.0 | 2.1 | 2.1 | 0.8 | 22.5 | 1.9 | 0.9 | 0.1 | -81.7 | -81.7 |
ROA ROA% | -33.5 | 2.8 | 1.0 | 2.1 | 1.8 | 0.7 | 18.3 | 1.2 | 0.6 | 0.1 | -81.2 | -81.2 |
Documents — PM Telelinnks Ltd